[ Back ]   [ More News ]   [ Home ]
Synopsys Posts Financial Results for Third Quarter Fiscal Year 2023

SUNNYVALE, Calif., Aug. 16, 2023 — (PRNewswire) — Synopsys, Inc. (Nasdaq: SNPS) today reported results for its third quarter of fiscal year 2023. Revenue for the third quarter of fiscal year 2023 was $1.487 billion, compared to $1.248 billion for the third quarter of fiscal year 2022. Also today, the company announced that its Board of Directors has appointed Sassine Ghazi as President and Chief Executive Officer effective on January 1, 2024. 

"We achieved another record quarter as semi design starts and R&D investments continue, unabated, to capitalize on the AI-driven, 'Smart Everything' era," said Aart de Geus, chair and CEO of Synopsys. "Our relentless drive for innovation has made us a catalyst for our customers, with excellent forward momentum for Synopsys. Against this backdrop, I am thrilled with Sassine's transition into the CEO role. He's a proven leader, innovator, and trusted partner who will further inspire and grow our company. Sassine has my full support!"

"I am incredibly honored, humbled, and profoundly grateful to the board, and Aart, for placing their unwavering trust in me," said Sassine Ghazi, president and COO of Synopsys. "Aart built Synopsys from a disruptive start-up into one of the world's essential semiconductor ecosystem companies. I am so proud to have been a part of that journey for the last 25 years. I am determined to build upon our strong foundation, drive innovation, and propel Synopsys to even greater heights of success."

Synopsys CFO, Shelagh Glaser, commented on the transition and the financial results: "I look forward to partnering with Aart and Sassine on this leadership transition as we continue to deliver value for shareholders and customers. We outperformed our financial guidance for the third quarter led by record revenue in design automation, which delivered its first billion-dollar-revenue quarter. Strong operational execution drove non-GAAP operating margin expansion of roughly four points year over year to 35.3%, and non-GAAP earnings per share were up an impressive 37% versus the prior year. We are raising our full-year guidance and expect revenue growth of 14-15%, and non-GAAP earnings per share growth of 24-25% year over year."

GAAP Results
On a generally accepted accounting principles (GAAP) basis, net income for the third quarter of fiscal year 2023 was $336.3 million, or $2.17 per diluted share, compared to $222.6 million, or $1.43 per diluted share, for the third quarter of fiscal year 2022.

Non-GAAP Results
On a non-GAAP basis, net income for the third quarter of fiscal year 2023 was $445.9 million, or $2.88 per diluted share, compared to non-GAAP net income of $327.4 million, or $2.10 per diluted share, for the third quarter of fiscal year 2022.

For a reconciliation of net income, earnings per diluted share and other measures on a GAAP and non-GAAP basis, see "GAAP to Non-GAAP Reconciliation" in the accompanying tables below. 

Business Segments 
Synopsys reports revenue and operating income in three segments: (1) Design Automation, which includes digital and custom integrated circuit (IC) design software, verification hardware and software products, manufacturing-related design products, field-programmable gate array (FPGA) design software, optical products, professional services, and other; (2) Design IP, which includes our Synopsys IP portfolio; and (3) Software Integrity, which includes solutions that test software code for security vulnerabilities and quality defects, as well as professional and managed services. Further information regarding these segments is provided at the end of this press release.

Financial Targets 
Synopsys also provided its consolidated financial targets for the fourth quarter and full fiscal year 2023. These financial targets assume no further changes to export control restrictions or the current U.S. government "Entity List" restrictions. These targets constitute forward-looking statements and are based on current expectations. For a discussion of factors that could cause actual results to differ materially from these targets, see "Forward-Looking Statements" below. 

Fourth Quarter and Fiscal Year 2023 Financial Targets (1)

(in millions except per share amounts)








 Range for Three Months Ending


Range for Fiscal Year Ending


October 31, 2023


October 31, 2023


Low

High


Low

High

Revenue

$             1,567

$             1,597


$             5,810

$             5,840

GAAP Expenses

$             1,184

$             1,204


$             4,544

$             4,564

Non-GAAP Expenses

$             1,005

$             1,015


$             3,780

$             3,790

Non-GAAP Other Income (Expense)

$                    1

$                    3


$                  10

$                  12

Non-GAAP Tax Rate

16 %

16 %


16 %

16 %

Outstanding Shares (fully diluted)

155

157


155

157

GAAP EPS

$               2.17

$               2.28


$               7.85

$               7.96

Non-GAAP EPS

$               3.01

$               3.06


$             11.04

$             11.09

Operating Cash Flow




~ $1,650







(1) Synopsys' fourth quarter of fiscal year 2023 and fiscal year 2023 will end on October 28, 2023. For presentation purposes, we refer
to the closest calendar month end.

For a reconciliation of Synopsys' fourth quarter and fiscal year 2023 targets, including expenses, earnings per diluted share and other measures on a GAAP and non-GAAP basis, see "GAAP to Non-GAAP Reconciliation" in the accompanying tables below. 

Earnings Call Open to Investors
Synopsys will hold a conference call for financial analysts and investors today at 2:00 p.m. Pacific Time. A live webcast of the call will be available on Synopsys' corporate website at www.synopsys.com. A webcast replay will also be available on the corporate website from approximately 5:30 p.m. Pacific Time today through the time Synopsys announces its results for the fourth quarter and fiscal year 2023 in November 2023. 

Effectiveness of Information
The targets included in this press release, the statements made during the earnings conference call, the information contained in the financial supplement and the corporate overview presentation, each of which are available on Synopsys' corporate website at www.synopsys.com (collectively, the "Earnings Materials"), represent Synopsys' expectations and beliefs as of August 16, 2023. Although these Earnings Materials will remain available on Synopsys' website through the date of the earnings call for the fourth quarter and fiscal year 2023, their continued availability through such date does not mean that Synopsys is reaffirming or confirming their continued validity. Synopsys undertakes no duty and does not intend to update any forward-looking statement, whether as a result of new information or future events, or otherwise update, the targets given in this press release unless required by law.

Availability of Final Financial Statements
Synopsys will include final financial statements for the third quarter of fiscal year 2023 in its quarterly report on Form 10-Q to be filed on or before September 7, 2023.

About Synopsys
Synopsys, Inc. (Nasdaq: SNPS) is the Silicon to Software™ partner for innovative companies developing the electronic products and software applications we rely on every day. As an S&P 500 company, Synopsys has a long history of being a global leader in electronic design automation (EDA) and semiconductor IP and offers the industry's broadest portfolio of application security testing tools and services. Whether you're a system-on-chip (SoC) designer creating advanced semiconductors, or a software developer writing more secure, high-quality code, Synopsys has the solutions needed to deliver innovative products. Learn more at  www.synopsys.com.

GAAP to Non-GAAP Reconciliation
Synopsys continues to provide all information required in accordance with GAAP, but acknowledges evaluating its ongoing operating results may not be as useful if an investor is limited to reviewing only GAAP financial measures. Accordingly, Synopsys presents non-GAAP financial measures in reporting its financial results to provide investors with an additional tool to evaluate Synopsys' operating results in a manner that focuses on what Synopsys believes to be its core business operations and what Synopsys uses to evaluate its business operations and for internal budgeting and resource allocation purposes. These non-GAAP measures may be different from non-GAAP measures used by other companies. Synopsys' management does not itself, nor does it suggest that investors should, consider such non-GAAP financial measures in isolation from, as superior to, or as a substitute for, financial information prepared in accordance with GAAP. Synopsys' management believes it is useful for itself and investors to review, as applicable, both GAAP financial measures that include: (i) the amortization of acquired intangible assets, (ii) the impact of stock compensation, (iii) acquisition-related items, (iv) restructuring charges, (v) the effects of certain settlements, final judgments and loss contingencies related to legal proceedings, and (vi) the income tax effect of non-GAAP pre-tax adjustments, in each case as described further in Item 2.02 of Synopsys' Current Report on Form 8-K filed on August 16, 2023. In addition, the non-GAAP financial measures that exclude such information help facilitate internal comparisons to Synopsys' historical operating results and forecasted targets, planning and forecasting in subsequent periods and comparisons to competitors' operating results.

Synopsys utilizes an annual non-GAAP tax rate in calculating non-GAAP financial measures to provide better consistency across interim reporting periods by eliminating the effects of certain non-recurring and other period-specific items, which can vary in size and frequency and do not necessarily reflect Synopsys' normal operations, and to more closely align its tax rate with its expected geographic earnings mix. This annual non-GAAP tax rate is based on an evaluation of Synopsys' historical and projected mix of U.S. and international profit before tax, taking into account the impact of non-GAAP adjustments, U.S. tax law changes, as well as other factors such as our current tax structure, existing tax positions and expected recurring tax incentives.

On February 17, 2023, following a re-evaluation of federal tax laws that require research and development expense to be capitalized commencing in Synopsys' first quarter of fiscal year 2023, Synopsys updated its annual non-GAAP tax rate for fiscal year 2023 to 16%. Synopsys does not currently anticipate any additional significant changes to U.S. corporate tax law, its geographic earnings mix, or significant tax law changes in major jurisdictions where it operates that would result in further adjustment to its fiscal year 2023 annual non-GAAP tax rate.

When possible, Synopsys provides a reconciliation of non-GAAP financial measures to their most closely applicable GAAP financial measures. Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measure as detailed below, as well as Item 2.02 of Synopsys' Current Report on Form 8-K filed on August 16, 2023, for additional information about the measures Synopsys uses to evaluate its core business operations. Synopsys is unable to provide a reconciliation of certain non-GAAP guidance measures to the corresponding GAAP measures on a forward-looking basis because doing so would not be possible without unreasonable effort due to, among other things, the potential variability and limited visibility of the excluded items. For the same reasons, Synopsys is unable to address the probable significance of the unavailable information. 

Reconciliation of Third Quarter Fiscal Year 2023 Results
The following tables reconcile the specific items excluded from GAAP in the calculation of non-GAAP net income and earnings per diluted share for the periods indicated below.

GAAP to Non-GAAP Reconciliation of Third Quarter Fiscal Year 2023 Results(1)

(unaudited and in thousands, except per share amounts)







Three Months Ended

Nine Months Ended


July 31,

July 31,


2023

2022

2023

2022

GAAP net income attributed to Synopsys

$        336,252

$        222,626

$        880,698

$        831,094

Adjustments:





Amortization of intangible assets

24,014

26,454

71,841

70,181

Stock compensation

144,060

127,605

420,939

333,437

Acquisition-related items

4,540

5,232

9,846

11,332

Restructuring charges

33,385

78,384

12,057

Tax settlement

(23,752)

(23,752)

Tax adjustments

(72,620)

(54,508)

(192,131)

(162,964)

Non-GAAP net income attributed to
Synopsys

$        445,879

$        327,409

$     1,245,825

$     1,095,137

















Three Months Ended

Nine Months Ended


July 31,

July 31,


2023

2022

2023

2022

GAAP net income per diluted share attributed to Synopsys

$              2.17

$              1.43

$              5.68

$              5.31

Adjustments:





Amortization of intangible assets

0.15

0.17

0.46

0.45

Stock compensation

0.93

0.82

2.71

2.13

Acquisition-related items

0.03

0.03

0.06

0.07

Restructuring charges

0.22

0.51

0.08

Tax settlement

(0.15)

(0.15)

Tax adjustments

(0.47)

(0.35)

(1.24)

(1.04)

Non-GAAP net income per diluted share
attributed to Synopsys

$              2.88

$              2.10

$              8.03

$              7.00











Shares used in computing net income per
diluted share amounts:

154,947

155,806

155,119

156,545






(1) Synopsys' third quarter of fiscal year 2023 and 2022 ended on July 29, 2023 and July 30, 2022, respectively. For
presentation purposes, we refer to the closest calendar month end.

Reconciliation of 2023 Targets
The following tables reconcile the specific items excluded from GAAP in the calculation of non-GAAP targets for the periods indicated below.

GAAP to Non-GAAP Reconciliation of Fourth Quarter Fiscal Year 2023 Targets (1)

(in thousands, except per share amounts)











 Range for Three Months Ending



October 31, 2023



Low


High

Target GAAP expenses


$        1,184,000


$        1,204,000

Adjustments:





      Amortization of intangible assets


(25,000)


(28,000)

      Stock compensation


(154,000)


(161,000)

Target non-GAAP expenses


$        1,005,000


$        1,015,000
















Range for Three Months Ending



October 31, 2023



Low


High

Target GAAP earnings per diluted share attributed to Synopsys


$                 2.17


$                 2.28

Adjustments:





      Amortization of intangible assets


0.18


0.16

      Stock compensation


1.03


0.99

      Tax adjustments


(0.37)


(0.37)

Target non-GAAP earnings per diluted share attributed to Synopsys


$                 3.01


$                 3.06






Shares used in non-GAAP calculation (midpoint of target range)


156,000


156,000

 

 GAAP to Non-GAAP Reconciliation of Full Fiscal Year 2023 Targets (1)

(in thousands, except per share amounts)











Range for Fiscal Year Ending



October 31, 2023



Low


High

Target GAAP expenses


$        4,544,230


$        4,564,230

Adjustments:





      Amortization of intangible assets


(100,000)


(103,000)

      Stock compensation


(576,000)


(583,000)

      Acquisition-related items


(9,846)


(9,846)

      Restructuring charges


(78,384)


(78,384)

Target non-GAAP expenses


$        3,780,000


$        3,790,000
















Range for Fiscal Year Ending



October 31, 2023



Low


High

Target GAAP earnings per diluted share attributed to
Synopsys


$                 7.85


$                 7.96

Adjustments:





      Amortization of intangible assets


0.64


0.62

      Stock compensation


3.74


3.70

      Acquisition-related items


0.06


0.06

      Restructuring charges


0.51


0.51

      Tax settlement


(0.15)


(0.15)

      Tax adjustments


(1.61)


(1.61)

Target non-GAAP earnings per diluted share attributed to
Synopsys


$               11.04


$               11.09






Shares used in non-GAAP calculation (midpoint of target
range)


156,000


156,000






(1) Synopsys' fourth quarter of fiscal year 2023 and fiscal year 2023 will end on October 28, 2023. For presentation purposes,
we refer to the closest calendar month end.

Forward-Looking Statements
This press release contains forward-looking statements, including, but not limited to, statements regarding Synopsys' executive management transition, short-term and long-term financial targets, expectations and objectives; strategies related to our products, technology and services; business and market outlook, opportunities and strategies; the expected impact of U.S. and foreign government actions and regulatory changes, including export control restrictions on our financial results; the potential impact of the uncertain macroeconomic environment on our financial results; customer demand and market expansion; our planned product releases and capabilities; industry growth rates; software trends; planned acquisitions and stock repurchases; our expected tax rate; and the impact and result of pending legal, administrative and tax proceedings. These statements involve risks, uncertainties and other factors that could cause our actual results, time frames or achievements to differ materially from those expressed or implied in such forward-looking statements. Such risks, uncertainties and factors include, but are not limited to: macroeconomic conditions and uncertainty in the global economy; uncertainty in the growth of the semiconductor and electronics industries; the highly competitive industry we operate in; actions by the U.S. or foreign governments, such as the imposition of additional export restrictions or tariffs; consolidation among our customers and our dependence on a relatively small number of large customers; risks and compliance obligations relating to the global nature of our operations; and more. Additional information on potential risks, uncertainties and other factors that could affect Synopsys' results is included in filings we make with the SEC from time to time, including in the sections entitled "Risk Factors" in our latest Annual Report on Form 10-K and in our latest Quarterly Report on Form 10-Q. The financial information contained in this press release should be read in conjunction with the consolidated financial statements and notes thereto included in Synopsys' most recent reports on Forms 10-K and 10-Q, each as may be amended from time to time. Synopsys' financial results for its third quarter of fiscal year 2023 are not necessarily indicative of Synopsys' operating results for any future periods. The information provided herein is as of August 16, 2023. Synopsys undertakes no duty to, and does not intend to, update any forward-looking statement, whether as a result of new information, future events or otherwise, unless required by law.

SYNOPSYS, INC.

Unaudited Condensed Consolidated Statements of Income (1)

(in thousands, except per share amounts)














Three Months Ended


Nine Months Ended


July 31,


July 31,


2023

2022


2023

2022

Revenue:






  Time-based products

$             922,874

$             754,322


$          2,513,383

$          2,185,626

  Upfront products

297,967

268,584


980,149

973,483

    Total products revenue

1,220,841

1,022,906


3,493,532

3,159,109

  Maintenance and service

266,447

224,860


749,959

638,141

      Total revenue

1,487,288

1,247,766


4,243,491

3,797,250

Cost of revenue:






  Products

190,809

164,077


549,908

480,166

  Maintenance and service

98,299

87,774


285,056

253,665

  Amortization of intangible assets

18,374

19,330


54,886

47,145

      Total cost of revenue

307,482

271,181


889,850

780,976

Gross margin

1,179,806

976,585


3,353,641

3,016,274

Operating expenses:






  Research and development

507,402

444,826


1,458,328

1,218,761

  Sales and marketing

227,134

199,246


660,034

571,329

  General and administrative

109,714

91,461


298,161

246,426

  Amortization of intangible assets

6,697

7,124


19,996

23,036

  Restructuring charges

33,385


78,384

12,057

      Total operating expenses

884,332

742,657


2,514,903

2,071,609

Operating income

295,474

233,928


838,738

944,665

Other income (expense), net

25,808

2,426


53,353

(41,280)

Income before income taxes

321,282

236,354


892,091

903,385

Provision (benefit) for income taxes

(11,773)

16,708


20,461

76,506

Net income

333,055

219,646


871,630

826,879

Net income (loss) attributed to non-controlling
interest and redeemable non-controlling interest

(3,197)

(2,980)


(9,068)

(4,215)

Net income attributed to Synopsys

$             336,252

$             222,626


$             880,698

$             831,094













Net income per share attributed to Synopsys:






  Basic

$                   2.21

$                   1.46


$                   5.79

$                   5.43

  Diluted

$                   2.17

$                   1.43


$                   5.68

$                   5.31







Shares used in computing per share amounts:






  Basic

152,023

152,938


152,204

153,082

  Diluted

154,947

155,806


155,119

156,545







(1) Synopsys' third quarter of fiscal year 2023 and 2022 ended on July 29, 2023 and July 30, 2022, respectively. For presentation purposes,
we refer to the closest calendar month end.

 

SYNOPSYS, INC.


Unaudited Condensed Consolidated Balance Sheets (1)


(in thousands, except par value amounts)







July 31, 2023

October 31, 2022


ASSETS:




Current assets:




  Cash and cash equivalents

$          1,686,144

$          1,417,608


  Short-term investments

148,443

147,913


          Total cash, cash equivalents and short-term investments

1,834,587

1,565,521


  Accounts receivable, net

666,577

796,091


  Inventories

282,791

211,927


  Prepaid and other current assets

484,357

439,130


          Total current assets

3,268,312

3,012,669


Property and equipment, net

535,973

483,300


Operating lease right-of-use assets, net

574,727

559,090


Goodwill

3,887,860

3,842,234


Intangible assets, net

336,723

386,446


Deferred income taxes

813,810

670,653


Other long-term assets

505,826

463,695


           Total assets

$          9,923,231

$          9,418,087






LIABILITIES, REDEEMABLE NON-CONTROLLING INTEREST AND
STOCKHOLDERS' EQUITY:




Current liabilities:




  Accounts payable and accrued liabilities

$             905,464

$             809,403


  Operating lease liabilities

80,192

54,274


  Deferred revenue

1,744,326

1,910,822


           Total current liabilities

2,729,982

2,774,499


Long-term operating lease liabilities

590,827

581,273


Long-term deferred revenue

194,860

154,472


Long-term debt

18,165

20,824


Other long-term liabilities

389,516

327,829


           Total liabilities

3,923,350

3,858,897


Redeemable non-controlling interest

35,877

38,664


Stockholders' equity:




  Preferred stock, $0.01 par value: 2,000 shares authorized; none outstanding


  Common stock, $0.01 par value: 400,000 shares authorized; 152,125 and 152,375
shares outstanding, respectively

1,521

1,524


  Capital in excess of par value

1,257,382

1,487,126


  Retained earnings

6,389,825

5,534,307


  Treasury stock, at cost: 5,136 and 4,886 shares, respectively

(1,542,889)

(1,272,955)


  Accumulated other comprehensive income (loss)

(147,284)

(234,277)


           Total Synopsys stockholders' equity

5,958,555

5,515,725


Non-controlling interest

5,449

4,801


           Total stockholders' equity

5,964,004

5,520,526


           Total liabilities, redeemable non-controlling interest and stockholders' equity

$          9,923,231

$          9,418,087






(1) Synopsys' third quarter of fiscal year 2023 ended July 29, 2023 and its fiscal year 2022 ended on October 29, 2022, respectively.
For presentation purposes, we refer to the closest calendar month end.




 

SYNOPSYS, INC.

Unaudited Condensed Consolidated Statements of Cash Flows (1)

(in thousands)





Nine Months Ended July 31,


2023

2022

CASH FLOWS FROM OPERATING ACTIVITIES:



Net income

$             871,630

$             826,879

Adjustments to reconcile net income to net cash provided by operating activities:



Amortization and depreciation

180,033

169,708

Reduction of operating lease right-of-use assets

72,647

65,980

Amortization of capitalized costs to obtain revenue contracts

61,677

54,438

Stock-based compensation

421,949

333,437

Allowance for credit losses

11,937

(4,516)

Deferred income taxes

(166,061)

5,843

Other non-cash

8,649

10,356

Net changes in operating assets and liabilities, net of acquired assets and
liabilities:



Accounts receivable

112,511

(121,786)

Inventories

(77,919)

118

Prepaid and other current assets

8,373

(56,075)

Other long-term assets

(116,487)

(20,058)

Accounts payable and accrued liabilities

48,574

(46,356)

Operating lease liabilities

(52,914)

(66,187)

Income taxes

123,924

(60,739)

Deferred revenue

(131,310)

254,353

Net cash provided by operating activities

1,377,213

1,345,395




CASH FLOWS FROM INVESTING ACTIVITIES:



Proceeds from sales and maturities of short-term investments

104,139

70,847

Purchases of short-term investments

(102,457)

(73,330)

Proceeds from sales of long-term investments

7,248

582

Purchases of long-term investments

(435)

(7,000)

Purchases of property and equipment

(136,520)

(102,934)

Acquisitions, net of cash acquired

(51,324)

(416,323)

Capitalization of software development costs

(2,204)

(1,970)

Other

(1,200)

Net cash used in investing activities

(181,553)

(531,328)




CASH FLOWS FROM FINANCING ACTIVITIES:



Repayment of debt

(2,603)

(76,838)

Issuances of common stock

164,841

161,416

Payments for taxes related to net share settlement of equity awards

(198,969)

(149,130)

Purchase of equity forward contract

(45,000)

(40,000)

Purchases of treasury stock

(860,724)

(717,266)

Other

(122)

(3,413)

Net cash used in financing activities

(942,577)

(825,231)

Effect of exchange rate changes on cash, cash equivalents and restricted cash

14,997

(38,155)

Net change in cash, cash equivalents and restricted cash

268,080

(49,319)

Cash, cash equivalents and restricted cash, beginning of year

1,419,864

1,435,183

Cash, cash equivalents and restricted cash, end of period

$          1,687,944

$          1,385,864




(1) Synopsys' third quarter of fiscal year 2023 and 2022 ended on July 29, 2023 and July 30, 2022, respectively. For presentation
purposes, we refer to the closest calendar month end.

 

SYNOPSYS, INC.

Business Segment Reporting (1)(2)

(in millions)







Three Months Ended
July 31, 2023

Three Months Ended
July 31, 2022

Nine Months Ended
July 31, 2023

Nine Months Ended
July 31, 2022


Revenue by segment





- Design Automation

$                        1,004.2

$                           816.5

$                     2,821.5

$                     2,438.1

% of Total

67.6 %

65.4 %

66.4 %

64.2 %

- Design IP

$                           350.2

$                           313.0

$                     1,029.1

$                     1,020.4

% of Total

23.5 %

25.1 %

24.3 %

26.9 %

- Software Integrity

$                           132.9

$                           118.3

$                        392.9

$                        338.8

% of Total

8.9 %

9.5 %

9.3 %

8.9 %

Total segment revenue

$                        1,487.3

$                        1,247.8

$                     4,243.5

$                     3,797.3






Adjusted operating income by segment





- Design Automation

$                           415.7

$                           297.2

$                     1,121.8

$                        911.9

- Design IP

$                             86.7

$                             83.6

$                        290.6

$                        373.5

- Software Integrity

$                             22.4

$                             11.3

$                          56.3

$                          36.3

Total adjusted segment operating income

$                           524.8

$                           392.1

$                     1,468.6

$                     1,321.7






Adjusted operating margin by segment





- Design Automation

41.4 %

36.4 %

39.8 %

37.4 %

- Design IP

24.7 %

26.7 %

28.2 %

36.6 %

- Software Integrity

16.9 %

9.5 %

14.3 %

10.7 %

Total adjusted segment operating margin

35.3 %

31.4 %

34.6 %

34.8 %

 

Total Adjusted Segment Operating Income Reconciliation (1)(2)(3)

(in millions)







Three Months Ended
July 31, 2023

Three Months Ended
July 31, 2022

Nine Months Ended
July 31, 2023

Nine Months Ended
July 31, 2022


GAAP total operating income – as reported

$                           295.5

$                           233.9

$                       838.7

$                       944.7

Other expenses managed at consolidated level





-Amortization of intangible assets (4)

25.1

26.5

74.9

70.2

-Stock compensation (4)

144.5

127.6

421.9

333.4

-Non-qualified deferred compensation plan

21.8

(1.1)

44.8

(50.0)

-Acquisition-related items

4.5

5.2

9.8

11.3

-Restructuring charges

33.4

78.4

12.1

Total adjusted segment operating income

$                           524.8

$                           392.1

$                     1,468.6

$                     1,321.7






(1) Synopsys manages the business on a long-term, annual basis, and considers quarterly fluctuations of revenue and profitability as normal elements of our
business. Amounts may not foot due to rounding.

(2) Synopsys' third quarter of fiscal year 2023 and 2022 ended on July 29, 2023 and July 30, 2022, respectively. For presentation purposes, we refer to the
closest calendar month end.

(3) These segments results are consistent with the information required by ASC 280, Segment Reporting. Synopsys' chief operating decision maker (CODM) is
our Chief Executive Officer. The CODM does not allocate certain operating expenses managed at a consolidated level to our reportable segments and, as a
result, the reported operating income and operating margin do not include these unallocated expenses as shown in the table above.

(4) The adjustment includes non-GAAP expenses attributable to non-controlling interest and redeemable non-controlling interest.

INVESTOR CONTACT:
Trey Campbell
Synopsys, Inc.
650-584-4289
Email Contact 

EDITORIAL CONTACT:
Cara Walker
Synopsys, Inc.
650-584-5000
Email Contact 

Cision View original content to download multimedia: https://www.prnewswire.com/news-releases/synopsys-posts-financial-results-for-third-quarter-fiscal-year-2023-301902862.html

SOURCE Synopsys, Inc.

Contact:
Company Name: Synopsys, Inc.
Financial data for Synopsys, Inc.