Forward-Looking Statements Disclosure
This press release contains forward-looking statements, including those related to the transition of our business as we migrate to a subscription model, increases in recurring revenue, long-term revenue growth and our ability to continue to innovate and execute against our strategy in our key growth areas and drive integration between those areas, which involve risks and uncertainties that could cause actual results to differ materially. Factors that might cause or contribute to such differences include, but are not limited to: failure to develop, market and distribute products and services that meet customer requirements, introduction of new products and business models by competitors, failure to successfully manage transitions to new business models and markets, including our increased emphasis on a cloud and subscription strategy, fluctuations in subscription renewal or upgrade rates, continued uncertainty in economic conditions and the financial markets, difficulty in predicting revenue from new businesses and the potential impact on our financial results from changes in our business models, and failure to realize the anticipated benefits of past or future acquisitions.
For a discussion of these and other risks and uncertainties, please refer to Adobe’s Annual Report on Form 10-K for the fiscal year ended December 2, 2011 and its Quarterly Reports on Form 10-Q for the fiscal quarters ended March 2, 2012, June 1, 2012 and Aug. 31, 2012.
The financial information set forth in this press release reflects estimates based on information available at this time. These amounts could differ from actual reported amounts stated in Adobe’s Annual Report on Form 10-K for our year ended Nov. 30, 2012, which Adobe expects to file in Jan. 2013.
Adobe assumes no obligation to, and does not currently intend to, update these forward-looking statements.
About Adobe Systems Incorporated
Adobe is changing the world through digital experiences. For more information, visit www.adobe.com.
© 2012 Adobe Systems Incorporated. All rights reserved. Adobe, the Adobe logo, Creative Cloud and Acrobat are either registered trademarks or trademarks of Adobe Systems Incorporated in the United States and/or other countries. All other trademarks are the property of their respective owners.
Condensed Consolidated Statements of Income (In thousands, except per share data; unaudited) |
||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||
November 30,
2012 |
December 2,
2011 |
November 30,
2012 |
December 2,
2011 |
|||||||||||||
Revenue: | ||||||||||||||||
Products | $ | 852,843 | $ | 931,895 | $ | 3,342,843 | $ | 3,416,483 | ||||||||
Subscription | 194,537 | 128,437 | 673,206 | 458,634 | ||||||||||||
Services and support | 106,048 | 91,829 | 387,628 | 341,141 | ||||||||||||
Total revenue | 1,153,428 | 1,152,161 | 4,403,677 | 4,216,258 | ||||||||||||
Cost of revenue: | ||||||||||||||||
Products | 28,687 | 34,048 | 121,663 | 125,640 | ||||||||||||
Subscription | 59,308 | 51,334 | 219,102 | 194,033 | ||||||||||||
Services and support | 36,983 | 30,997 | 143,017 | 118,200 | ||||||||||||
Total cost of revenue | 124,978 | 116,379 | 483,782 | 437,873 | ||||||||||||
Gross profit | 1,028,450 | 1,035,782 | 3,919,895 | 3,778,385 | ||||||||||||
Operating expenses: | ||||||||||||||||
Research and development | 195,047 | 195,403 | 742,823 | 738,053 | ||||||||||||
Sales and marketing | 402,181 | 368,330 | 1,516,159 | 1,385,822 | ||||||||||||
General and administrative | 111,449 | 119,586 | 434,982 | 414,605 | ||||||||||||
Restructuring and other related charges | (275 | ) | 94,502 | (2,917 | ) | 97,773 | ||||||||||
Amortization of purchased intangibles | 12,283 | 11,830 | 48,657 | 42,833 | ||||||||||||
Total operating expenses | 720,685 | 789,651 | 2,739,704 | 2,679,086 | ||||||||||||
Operating income | 307,765 | 246,131 | 1,180,191 | 1,099,299 | ||||||||||||
Non-operating income (expense): | ||||||||||||||||
Interest and other income (expense), net | (718 | ) | (1,351 | ) | (3,414 | ) | (2,974 | ) | ||||||||
Interest expense | (16,767 | ) | (16,774 | ) | (67,487 | ) | (66,952 | ) | ||||||||
Investment gains (losses), net | 351 | 5,174 | 9,504 | 5,857 | ||||||||||||
Total non-operating income (expense), net | (17,134 | ) | (12,951 | ) | (61,397 | ) | (64,069 | ) | ||||||||
Income before income taxes | 290,631 | 233,180 | 1,118,794 | 1,035,230 | ||||||||||||
Provision for income taxes | 68,298 | 59,461 | 286,019 | 202,383 | ||||||||||||
Net income | $ | 222,333 | $ | 173,719 | $ | 832,775 | $ | 832,847 | ||||||||
Basic net income per share | $ | 0.45 | $ | 0.35 | $ | 1.68 | $ | 1.67 | ||||||||
Shares used to compute basic net income per share | 494,906 | 491,523 | 494,731 | 497,469 | ||||||||||||
Diluted net income per share | $ | 0.44 | $ | 0.35 | $ | 1.66 | $ | 1.65 | ||||||||
Shares used to compute diluted net income per share | 502,154 | 496,288 | 502,721 | 503,921 | ||||||||||||
Condensed Consolidated Balance Sheets (In thousands, except par value; unaudited) |
||||||||
November 30,
2012 |
December 2,
2011 |
|||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 1,425,052 | $ | 989,500 | ||||
Short-term investments | 2,113,301 | 1,922,192 | ||||||
Trade receivables, net of allowances for doubtful accounts of $12,643 and $15,080, respectively | 617,233 | 634,373 | ||||||
Deferred income taxes | 59,537 | 91,963 | ||||||
Prepaid expenses and other current assets | 116,237 | 133,423 | ||||||
Total current assets | 4,331,360 | 3,771,451 | ||||||
Property and equipment, net | 664,302 | 527,828 | ||||||
Goodwill | 4,133,259 | 3,849,217 | ||||||
Purchased and other intangibles, net | 545,036 | 545,526 | ||||||
Investment in lease receivable | 207,239 | 207,239 | ||||||
Other assets | 93,327 | 89,922 | ||||||
Total assets | $ | 9,974,523 | $ | 8,991,183 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Current liabilities: | ||||||||
Trade payables | $ | 49,759 | $ | 86,660 | ||||
Accrued expenses | 590,140 | 554,941 | ||||||
Capital lease obligations | 11,217 | 9,212 | ||||||
Accrued restructuring | 9,287 | 80,930 | ||||||
Income taxes payable | 49,886 | 42,634 | ||||||
Deferred revenue | 561,463 | 476,402 | ||||||
Total current liabilities | 1,271,752 | 1,250,779 | ||||||
Long-term liabilities: | ||||||||
Debt and capital lease obligations | 1,496,938 | 1,505,096 | ||||||
Deferred revenue | 58,102 | 55,303 | ||||||
Accrued restructuring | 12,263 | 7,449 | ||||||
Income taxes payable | 155,096 | 156,958 | ||||||
Deferred income taxes | 265,106 | 181,602 | ||||||
Other liabilities | 50,084 | 50,883 | ||||||
Total liabilities | 3,309,341 | 3,208,070 | ||||||
Stockholders' equity: | ||||||||
Preferred stock, $0.0001 par value; 2,000 shares authorized | — | — | ||||||
Common stock, $0.0001 par value | 61 | 61 | ||||||
Additional paid-in-capital | 3,038,665 | 2,753,896 | ||||||
Retained earnings | 7,003,003 | 6,528,735 | ||||||
Accumulated other comprehensive income | 30,712 | 29,950 | ||||||
Treasury stock, at cost (106,702 and 109,294 shares, respectively), net of reissuances | (3,407,259 | ) | (3,529,529 | ) | ||||
Total stockholders' equity | 6,665,182 | 5,783,113 | ||||||
Total liabilities and stockholders' equity | $ | 9,974,523 | $ | 8,991,183 | ||||
Condensed Consolidated Statements of Cash Flows (In thousands; unaudited) |
||||||||
Three Months Ended | ||||||||
November 30,
2012 |
December 2,
2011 |
|||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 222,333 | $ | 173,719 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation, amortization and accretion | 78,621 | 73,290 | ||||||
Stock-based compensation expense | 73,535 | 72,527 | ||||||
Unrealized investment gains | (281 | ) | (5,811 | ) | ||||
Changes in deferred revenue | 59,232 | 47,399 | ||||||
Changes in other operating assets and liabilities | 40,219 | 135,629 | ||||||
Net cash provided by operating activities | 473,659 | 496,753 | ||||||
Cash flows from investing activities: | ||||||||
Purchases, sales and maturities of short-term investments, net | (33,250 | ) | 18,826 | |||||
Purchases of property and equipment | (81,789 | ) | (74,897 | ) | ||||
Purchases of long-term investments, intangibles and other assets, net of sales | (14,436 | ) | (51,684 | ) | ||||
Acquisitions, net of cash | — | (151,925 | ) | |||||
Net cash used for investing activities | (129,475 | ) | (259,680 | ) | ||||
Cash flows from financing activities: | ||||||||
Purchases of treasury stock | (100,000 | ) | — | |||||
Reissuance of treasury stock | 19,089 | 1,191 | ||||||
Repayment of debt and capital lease obligations | (2,985 | ) | (2,243 | ) | ||||
Excess tax benefits from stock-based compensation | 3,477 | 853 | ||||||
Net cash used for financing activities | (80,419 | ) | (199 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents | (1,093 | ) | (16,586 | ) | ||||
Net increase in cash and cash equivalents | 262,672 | 220,288 | ||||||
Cash and cash equivalents at beginning of period | 1,162,380 | 769,212 | ||||||
Cash and cash equivalents at end of period | $ | 1,425,052 | $ | 989,500 | ||||
Non-GAAP Results (In thousands, except per share data) The following tables show Adobe's GAAP results reconciled to non-GAAP results included in this release. |
||||||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||||||
November 30,
|
December 2,
|
August 31,
|
November 30,
|
December 2,
|
||||||||||||||||
Operating income: | ||||||||||||||||||||
GAAP operating income | $ | 307,765 | $ | 246,131 | $ | 278,304 | $ | 1,180,191 | $ | 1,099,299 | ||||||||||
Stock-based and deferred compensation expense | 76,248 | 75,450 | 80,682 | 300,277 | 286,048 | |||||||||||||||
Restructuring and other related charges | (275 | ) | 94,502 | 2,374 | (2,917 | ) | 97,773 | |||||||||||||
Amortization of purchased intangibles | 30,912 | 28,444 | 30,410 | 119,890 | 104,005 | |||||||||||||||
Non-GAAP operating income | $ | 414,650 | $ | 444,527 | $ | 391,770 | $ | 1,597,441 | $ | 1,587,125 | ||||||||||
Net income: | ||||||||||||||||||||
GAAP net income | $ | 222,333 | $ | 173,719 | $ | 201,357 | $ | 832,775 | $ | 832,847 | ||||||||||
Stock-based and deferred compensation expense | 76,248 | 75,450 | 80,682 | 300,277 | 286,048 | |||||||||||||||
Restructuring and other related charges | (275 | ) | 94,502 | 2,374 | (2,917 | ) | 97,773 | |||||||||||||
Amortization of purchased intangibles | 30,912 | 28,444 | 30,410 | 119,890 | 104,005 | |||||||||||||||
Investment (gains) losses | (351 | ) | (5,174 | ) | (944 | ) | (9,504 | ) | (5,857 | ) | ||||||||||
Income tax adjustments | (20,962 | ) | (34,347 | ) | (22,685 | ) | (57,290 | ) | (131,400 | ) | ||||||||||
Non-GAAP net income | $ | 307,905 | $ | 332,594 | $ | 291,194 | $ | 1,183,231 | $ | 1,183,416 | ||||||||||
Diluted net income per share: | ||||||||||||||||||||
GAAP diluted net income per share | $ | 0.44 | $ | 0.35 | $ | 0.40 | $ | 1.66 | $ | 1.65 | ||||||||||
Stock-based and deferred compensation expense | 0.15 | 0.15 | 0.16 | 0.60 | 0.57 | |||||||||||||||
Restructuring and other related charges | — | 0.19 | — | (0.01 | ) | 0.19 | ||||||||||||||
Amortization of purchased intangibles | 0.06 | 0.06 | 0.06 | 0.24 | 0.21 | |||||||||||||||
Investment (gains) losses | — | (0.01 | ) | — | (0.02 | ) | (0.01 | ) | ||||||||||||
Income tax adjustments | (0.04 | ) | (0.07 | ) | (0.04 | ) | (0.12 | ) | (0.26 | ) | ||||||||||
Non-GAAP diluted net income per share | $ | 0.61 | $ |
0.67 |
$ | 0.58 | $ | 2.35 | $ | 2.35 | ||||||||||
Shares used in computing diluted net income per share |
502,154 | 496,288 | 499,757 | 502,721 | 503,921 | |||||||||||||||
Operating expenses: |
|
|||||||||||||||||||
GAAP operating expenses |
$ |
720,685 |
$ |
789,651 |
$ |
682,655 |
$ |
2,739,704 |
$ |
2,679,086 |
||||||||||
Stock-based and deferred compensation expense |
(70,658 |
) |
(71,435 |
) |
(75,762 |
) |
(280,746 |
) |
(270,268 |
) |
||||||||||
Restructuring and other related charges |
275 |
(94,502 |
) |
(2,374 |
) |
2,917 |
(97,773 |
) |
||||||||||||
Amortization of purchased intangibles |
(12,283 |
) |
(11,830 |
) |
(12,331 |
) |
(48,657 |
) |
(42,833 |
) |
||||||||||
Non-GAAP operating expenses |
$ |
638,019 |
$ |
611,884 |
$ |
592,188 |
$ |
2,413,218 |
$ |
2,268,212 |
||||||||||
Three Months
|
|||
November 30,
|
|||
Effective income tax rate: | |||
GAAP effective income tax rate | 23.5 | % | |
Stock-based and deferred compensation expense | (0.7 | ) | |
Amortization of purchased intangibles | (0.3 | ) | |
Non-GAAP effective income tax rate | 22.5 | % | |