CIMATRON LIMITED

STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY 

(US Dollars in thousands)

Noncontrolling Interest

Share capital

Additional paid-in capital

Accumulated other comprehensive income (loss)

Retained earnings (accumulated deficit)

Treasury stock

Comprehensive income (loss)

Total shareholders' equity

Balance at December 31, 2011

$              (131)

$  313

$    18,999

$                (446)

$             (851)

$     (752)

$        17,132

Changes during the twelve months ended December 31, 2012:

Net income

10

3,699

3,709

3,709

Cash dividend paid

(2,872)

(2,872)

Exercise of share options

-

112

112

Unrealized gain on derivative instruments

277

277

277

Other   

149

(146)

3

3

Foreign currency translation adjustment

104

104

104

Total comprehensive income

4,093

Balance at December 31, 2012

$                28

$  313

$    19,111

$               (211)

$               (24)

$     (752)

$        18,465