ATMEL CORPORATION | |||||||||||
RECONCILIATION OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES | |||||||||||
(in thousands, except per share data) | |||||||||||
(Unaudited) | |||||||||||
|
Three Months Ended | ||||||||||
|
March 31, 2013 |
|
December 31, 2012 |
|
March 31, 2012 | ||||||
|
|
|
|
|
| ||||||
GAAP gross margin |
$ |
131,305 |
|
|
$ |
131,539 |
|
|
$ |
152,367 | |
Loss related to foundry arrangement |
— |
|
|
10,628 |
|
|
— | ||||
Share-based compensation expense |
1,844 |
|
|
1,329 |
|
|
2,255 | ||||
Non-GAAP gross margin |
$ |
133,149 |
|
|
$ |
143,496 |
|
|
$ |
154,622 | |
|
|
|
|
|
| ||||||
GAAP research and development expense |
$ |
68,308 |
|
|
$ |
58,872 |
|
|
$ |
66,289 | |
Share-based compensation expense |
(4,608) |
|
|
(5,257) |
|
|
(6,763) | ||||
Non-GAAP research and development expense |
$ |
63,700 |
|
|
$ |
53,615 |
|
|
$ |
59,526 | |
|
|
|
|
|
| ||||||
GAAP selling, general and administrative expense |
$ |
63,577 |
|
|
$ |
66,376 |
|
|
$ |
69,855 | |
Share-based compensation expense |
(8,310) |
|
|
(9,818) |
|
|
(10,309) | ||||
Non-GAAP selling, general and administrative expense |
$ |
55,267 |
|
|
$ |
56,558 |
|
|
$ |
59,546 | |
|
|
|
|
|
| ||||||
GAAP (loss) income from operations |
$ |
(62,380) |
|
|
$ |
(13,186) |
|
|
$ |
24,956 | |
Share-based compensation expense |
14,762 |
|
|
16,404 |
|
|
19,327 | ||||
Acquisition-related charges |
2,255 |
|
|
1,946 |
|
|
1,956 | ||||
Restructuring charges |
42,814 |
|
|
11,036 |
|
|
— | ||||
Loss related to foundry arrangement |
— |
|
|
10,628 |
|
|
— | ||||
(Recovery) impairment of receivables from foundry supplier |
(439) |
|
|
6,495 |
|
|
— | ||||
Credit from reserved grant income |
— |
|
|
— |
|
|
(10,689) | ||||
Gain on sale of assets |
(4,430) |
|
|
— |
|
|
— | ||||
Settlement charges |
21,600 |
|
|
— |
|
|
— | ||||
Non-GAAP income from operations |
$ |
14,182 |
|
|
$ |
33,323 |
|
|
$ |
35,550 | |
|
|
|
|
|
| ||||||
GAAP benefit from (provision for) income taxes |
$ |
14,361 |
|
|
$ |
2,192 |
|
|
$ |
(4,345) | |
Adjustments for cash tax and other tax settlements |
15,335 |
|
|
4,790 |
|
|
(4,274) | ||||
Non-GAAP provision for income taxes |
$ |
(974) |
|
|
$ |
(2,598) |
|
|
$ |
(71) | |
|
|
|
|
|
| ||||||
GAAP net (loss) income |
$ |
(47,667) |
|
|
$ |
(12,332) |
|
|
$ |
20,387 | |
Share-based compensation expense |
14,762 |
|
|
16,404 |
|
|
19,327 | ||||
Acquisition-related charges |
2,255 |
|
|
1,946 |
|
|
1,956 | ||||
Restructuring charges |
42,814 |
|
|
11,036 |
|
|
— | ||||
Loss related to foundry arrangement |
— |
|
|
10,628 |
|
|
— | ||||
(Recovery) impairment of receivables from foundry supplier |
(439) |
|
|
6,495 |
|
|
— | ||||
Credit from reserved grant income |
— |
|
|
— |
|
|
(10,689) | ||||
Gain on sale of assets |
(4,430) |
|
|
— |
|
|
— | ||||
Settlement charges |
21,600 |
|
|
— |
|
|
— | ||||
Tax adjustments |
(15,335) |
|
|
(4,790) |
|
|
4,274 | ||||
Non-GAAP net income |
$ |
13,560 |
|
|
$ |
29,387 |
|
|
$ |
35,255 | |
|
|
|
|
|
| ||||||
GAAP net (loss) income per share - diluted |
$ |
(0.11) |
|
|
$ |
(0.03) |
|
|
$ |
0.05 | |
Share-based compensation expense |
0.03 |
|
|
0.04 |
|
|
0.04 | ||||
Acquisition-related charges |
0.01 |
|
|
0.01 |
|
|
— | ||||
Restructuring charges |
0.10 |
|
|
0.02 |
|
|
— | ||||
Loss related to foundry arrangement |
— |
|
|
0.02 |
|
|
— | ||||
(Recovery) impairment of receivables from foundry supplier |
(0.00) |
|
|
0.01 |
|
|
— | ||||
Credit from reserved grant income |
— |
|
|
— |
|
|
(0.02) | ||||
Gain on sale of assets |
(0.01) |
|
|
— |
|
|
— | ||||
Settlement charges |
0.05 |
|
|
— |
|
|
— | ||||
Tax adjustments |
(0.04) |
|
|
— |
|
|
0.01 | ||||
Non-GAAP net income per share - diluted |
$ |
0.03 |
|
|
$ |
0.07 |
|
|
$ |
0.08 | |
|
|
|
|
|
| ||||||
GAAP diluted shares |
428,999 |
|
|
429,312 |
|
|
444,927 | ||||
Adjusted dilutive stock awards - non-GAAP |
13,768 |
|
|
14,669 |
|
|
10,865 | ||||
Non-GAAP diluted shares |
442,767 |
|
|
443,981 |
|
|
455,792 |
Atmel Reports First Quarter 2013 Financial Results
| | More IC News |
|
RELATED NEWS