Initiates $0.03 per share quarterly dividend
(PRNewswire) —SAN JOSE, Calif., July 24, 2013 /PRNewswire-FirstCall/ -- LSI Corporation (NASDAQ: LSI) today reported results for its second quarter ended June 30, 2013.
Second Quarter 2013 Highlights
- Second quarter 2013 revenues of $590 million
- Second quarter 2013 GAAP* net income of $0.04 per diluted share
- Second quarter 2013 non-GAAP** net income of $0.15 per diluted share
- Second quarter 2013 operating cash flows of $78 million
Third Quarter 2013 Business Outlook
- Projected revenues of $590 million to $630 million
- GAAP* net income in the range of $0.01 to $0.11 per share
- Non-GAAP** net income in the range of $0.13 to $0.19 per share
* Generally Accepted Accounting Principles.
** Excludes stock-based compensation, amortization of acquisition-related intangibles, purchase accounting effect on inventory, restructuring of operations and other items, net, gain on remeasurement of a pre-acquisition equity interest to fair value, and gain/loss on sale/write-down of investments. It also excludes the income tax effect associated with the above-mentioned items.
"LSI delivered solid second quarter results as we established key inroads at strategic customers who are choosing LSI storage and networking solutions to improve performance and deliver higher service levels to their customers," said Abhi Talwalkar, LSI's President and CEO. "We expect both our storage and networking businesses to be up in the third quarter, with new product cycles contributing to our growth."
Second quarter 2013 revenues were $590 million, in line with guidance, compared to $660 million in the second quarter of 2012, and compared to $569 million in the first quarter of 2013.
Second quarter 2013 GAAP* net income was $25 million or $0.04 per diluted share, compared to second quarter 2012 GAAP net income of $59 million or $0.10 per diluted share. First quarter 2013 GAAP net income was $18 million or $0.03 per diluted share. Second quarter 2013 GAAP net income included a net charge of $59 million from special items, consisting primarily of approximately $29 million of amortization of acquisition-related items, $22 million of stock-based compensation expense and $8 million of net restructuring and other items.
Second quarter 2013 non-GAAP** net income was $84 million or $0.15 per diluted share, compared to second quarter 2012 non-GAAP net income of $121 million or $0.21 per diluted share. First quarter 2013 non-GAAP net income was $94 million or $0.17 per diluted share.
Cash and short-term investments totaled approximately $673 million at quarter end. The company completed second-quarter purchases of approximately 9 million shares of its common stock for approximately $62 million.
"We are generating cash and healthy gross margins, while carefully managing spending in what continues to be an uncertain external environment," said Bryon Look, LSI's CFO. "The dividend we announced today, coupled with our ongoing share buyback program, further demonstrates our confidence and continued commitment to shareholder return."
LSI 3Q2013 Business Outlook
|
|
GAAP* |
Special Items |
Non-GAAP** |
|
Revenue |
$590 million to $630 million |
|
$590 million to $630 million |
|
Gross Margin |
49% to 53% |
$17 million to $27 million |
53.5% to 55.5% |
|
Operating Expenses |
$259 million to $279 million |
$28 million to $38 million |
$231 million to $241 million |
|
Net Other Income |
$2 million |
|
$2 million |
|
Tax |
Approximately $11 million |
|
Approximately $11 million |
|
Net (Loss)/Income Per Share |
$0.01 to $0.11 |
($0.08) to ($0.12) |
$0.13 to $0.19 |
|
Diluted Share Count |
563 million |
|
563 million |
Capital spending is projected to be around $25 million in the third quarter and approximately $85 million in total for 2013.
Depreciation and software amortization is projected to be around $15 million in the third quarter and approximately $60 million in total for 2013.
LSI Conference Call Information
LSI will hold a conference call today at 2 p.m. PDT to discuss second quarter 2013 financial results and the third quarter 2013 business outlook. Internet users can access the conference call at
http://www.lsi.com/webcast. Subsequent to the conference call, a replay will be available at the same web address.
Forward-Looking Statements: This news release contains forward-looking statements that are based on the current opinions and estimates of management. These statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those anticipated in the forward-looking statements. Factors that could cause LSI's actual results to differ materially from those set forth in the forward-looking statements include, but are not limited to: our ability to achieve anticipated synergies and to develop integrated new products following our acquisition of SandForce; our ability to repurchase our common stock at prices we believe to be advantageous; our reliance on major customers and suppliers; our ability to keep up with rapid technological change; our ability to compete successfully in competitive markets; fluctuations in the timing and volumes of customer demand; the unavailability of appropriate levels of manufacturing capacity; our ability to generate cash at levels sufficient to pay a dividend; our ability to maintain sufficient surplus out of which we can pay dividends; whether we determine that continuing to pay a dividend is in our stockholders' interest, and general industry and macro-economic conditions. For additional information, see the documents filed by LSI with the Securities and Exchange Commission, and specifically the risk factors set forth in the company's most recent reports on Form 10-K and 10-Q. LSI disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
About LSI
LSI Corporation (NASDAQ:
LSI) designs semiconductors and software that accelerate storage and networking in datacenters, mobile networks and client computing. Our technology is the intelligence critical to enhanced application performance, and is applied in solutions created in collaboration with our partners. More information is available at
www.lsi.com.
LSI, the LSI & Design logo and Storage.Networking.Accelerated. are trademarks or registered trademarks of LSI Corporation in the United States and/or other countries.
All other brand or product names may be trademarks or registered trademarks of their respective companies.
|
LSI CORPORATION | ||||||||
|
Condensed Consolidated Balance Sheets | ||||||||
|
(In millions) | ||||||||
|
(Unaudited) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
March 31, |
|
December 31, |
|
Assets |
|
|
|
2013 |
|
2013 |
|
2012 |
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
| |
|
Cash and short-term investments |
|
$ 673.4 |
|
$ 658.5 |
|
$ 676.0 | ||
|
Accounts receivable, net |
|
242.0 |
|
223.2 |
|
264.1 | ||
|
Inventories |
|
|
173.6 |
|
181.1 |
|
206.3 | |
|
Prepaid expenses and other current assets |
|
68.6 |
|
70.0 |
|
80.4 | ||
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
1,157.6 |
|
1,132.8 |
|
1,226.8 | |
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
281.5 |
|
278.0 |
|
269.7 | ||
|
Goodwill and identified intangible assets, net |
|
681.9 |
|
711.5 |
|
741.1 | ||
|
Other assets |
|
|
113.6 |
|
118.6 |
|
118.6 | |
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
$ 2,234.6 |
|
$ 2,240.9 |
|
$ 2,356.2 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
$ 443.8 |
|
$ 441.5 |
|
$ 516.9 | |
|
|
|
|
|
|
|
|
|
|
|
Pension, tax and other liabilities |
|
650.5 |
|
658.4 |
|
679.6 | ||
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,094.3 |
|
1,099.9 |
|
1,196.5 | |
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity: |
|
|
|
|
|
|
| |
|
Common stock and additional paid-in capital |
|
5,516.8 |
|
5,535.9 |
|
5,578.8 | ||
|
Accumulated deficit |
|
|
(3,797.8) |
|
(3,822.4) |
|
(3,840.8) | |
|
Accumulated other comprehensive loss |
|
(578.7) |
|
(572.5) |
|
(578.3) | ||
|
|
|
|
|
|
|
|
|
|
|
Total stockholders' equity |
|
1,140.3 |
|
1,141.0 |
|
1,159.7 | ||
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity |
|
$ 2,234.6 |
|
$ 2,240.9 |
|
$ 2,356.2 | ||
|
|
|
|
|
|
|
| ||
|
LSI CORPORATION | |||||||||
|
Consolidated Statements of Operations (GAAP) | |||||||||
|
(In thousands, except per share amounts) | |||||||||
|
(Unaudited) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended | ||||||
|
|
June 30, |
|
March 31, |
|
July 1, |
|
June 30, |
|
July 1, |
|
|
2013 |
|
2013 |
|
2012 |
|
2013 |
|
2012 |
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ 589,583 |
|
$ 568,636 |
|
$ 659,573 |
|
$ 1,158,219 |
|
$ 1,281,997 |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
268,341 |
|
256,511 |
|
303,334 |
|
524,852 |
|
599,486 |
|
Amortization of acquisition-related intangibles |
19,746 |
|
19,746 |
|
21,348 |
|
39,492 |
|
42,738 |
|
Purchase accounting effect on inventory |
- |
|
- |
|
- |
|
- |
|
14,458 |
|
Stock-based compensation expense |
2,237 |
|
2,875 |
|
3,003 |
|
5,112 |
|
6,515 |
|
Total cost of revenues |
290,324 |
|
279,132 |
|
327,685 |
|
569,456 |
|
663,197 |
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
299,259 |
|
289,504 |
|
331,888 |
|
588,763 |
|
618,800 |
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
166,829 |
|
158,896 |
|
163,591 |
|
325,725 |
|
321,154 |
|
Stock-based compensation expense |
9,619 |
|
12,409 |
|
11,973 |
|
22,028 |
|
24,281 |
|
Total research and development |
176,448 |
|
171,305 |
|
175,564 |
|
347,753 |
|
345,435 |
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
67,540 |
|
69,350 |
|
69,905 |
|
136,890 |
|
136,324 |
|
Amortization of acquisition-related intangibles |
9,883 |
|
9,883 |
|
8,667 |
|
19,766 |
|
17,334 |
|
Stock-based compensation expense |
10,009 |
|
10,262 |
|
10,342 |
|
20,271 |
|
25,356 |
|
Total selling, general and administrative |
87,432 |
|
89,495 |
|
88,914 |
|
176,927 |
|
179,014 |
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring of operations and other items, net |
7,807 |
|
20,452 |
|
6,491 |
|
28,259 |
|
21,953 |
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
27,572 |
|
8,252 |
|
60,919 |
|
35,824 |
|
72,398 |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income and other, net |
2,248 |
|
7,880 |
|
9,594 |
|
10,128 |
|
24,250 |
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
29,820 |
|
16,132 |
|
70,513 |
|
45,952 |
|
96,648 |
|
Provision for/(benefit from) income taxes |
5,200 |
|
(2,300) |
|
11,800 |
|
2,900 |
|
(37,262) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
$ 24,620 |
|
$ 18,432 |
|
$ 58,713 |
|
$ 43,052 |
|
$ 133,910 |
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share: |
|
|
|
|
|
|
|
|
|
|
Basic |
$ 0.04 |
|
$ 0.03 |
|
$ 0.10 |
|
$ 0.08 |
|
$ 0.24 |
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
$ 0.04 |
|
$ 0.03 |
|
$ 0.10 |
|
$ 0.08 |
|
$ 0.23 |
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing per share amounts: |
|
|
|
|
|
|
|
|
|
|
Basic |
548,282 |
|
550,227 |
|
563,686 |
|
549,249 |
|
564,945 |
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
561,801 |
|
567,092 |
|
581,344 |
|
565,426 |
|
586,431 |
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliations of certain GAAP measures to non-GAAP measures are included below. |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended | ||||||
|
|
June 30, |
|
March 31, |
|
July 1, |
|
June 30, |
|
July 1, |
|
Reconciliation of GAAP net income to non-GAAP net income: |
2013 |
|
2013 |
|
2012 |
|
2013 |
|
2012 |
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income |
$ 24,620 |
|
$ 18,432 |
|
$ 58,713 |
|
$ 43,052 |
|
$ 133,910 |
|
|
|
|
|
|
|
|
|
|
|
|
Special items: |
|
|
|
|
|
|
|
|
|
|
a) Stock-based compensation expense - cost of revenues |
2,237 |
|
2,875 |
|
3,003 |
|
5,112 |
|
6,515 |
|
b) Stock-based compensation expense - R&D |
9,619 |
|
12,409 |
|
11,973 |
|
22,028 |
|
24,281 |
|
c) Stock-based compensation expense - SG&A |
10,009 |
|
10,262 |
|
10,342 |
|
20,271 |
|
25,356 |
|
d) Amortization of acquisition-related intangibles - cost of revenues |
19,746 |
|
19,746 |
|
21,348 |
|
39,492 |
|
42,738 |
|
e) Amortization of acquisition-related intangibles - SG&A |
9,883 |
|
9,883 |
|
8,667 |
|
19,766 |
|
17,334 |
|
f) Purchase accounting effect on inventory |
- |
|
- |
|
- |
|
- |
|
14,458 |
|
g) Restructuring of operations and other items, net |
7,807 |
|
20,452 |
|
6,491 |
|
28,259 |
|
21,953 |
|
h) Gain on re-measurement of a pre-acquisition equity interest to fair value |
- |
|
- |
|
- |
|
- |
|
(5,765) |
|
i) Income tax effect |
- |
|
- |
|
- |
|
- |
|
(43,198) |
|
Total special items |
59,301 |
|
75,627 |
|
61,824 |
|
134,928 |
|
103,672 |
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income |
$ 83,921 |
|
$ 94,059 |
|
$ 120,537 |
|
$ 177,980 |
|
$ 237,582 |
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP income per share: |
|
|
|
|
|
|
|
|
|
|
Basic |
$ 0.15 |
|
$ 0.17 |
|
$ 0.21 |
|
$ 0.32 |
|
$ 0.42 |
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
$ 0.15 |
|
$ 0.17 |
|
$ 0.21 |
|
$ 0.31 |
|
$ 0.41 |
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing non-GAAP per share amounts: |
|
|
|
|
|
|
|
|
|
|
Basic |
548,282 |
|
550,227 |
|
563,686 |
|
549,249 |
|
564,945 |
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
561,801 |
|
567,092 |
|
581,344 |
|
565,426 |
|
586,431 |
|
|
|
|
|
|
|
|
|
|
|
|
LSI CORPORATION | |||||||||
|
Consolidated Statements of Cash Flows | |||||||||
|
(In thousands) | |||||||||
|
(Unaudited) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended | ||||||
|
|
June 30, |
|
March 31, |
|
July 1, |
|
June 30, |
|
July 1, |
|
|
2013 |
|
2013 |
|
2012 |
|
2013 |
|
2012 |
|
Operating activities: |
|
|
|
|
|
|
|
|
|
|
Net income |
$ 24,620 |
|
$ 18,432 |
|
$ 58,713 |
|
$ 43,052 |
|
$ 133,910 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
45,547 |
|
44,285 |
|
45,279 |
|
89,832 |
|
90,647 |
|
Stock-based compensation expense |
21,865 |
|
25,546 |
|
25,318 |
|
47,411 |
|
56,152 |
|
Non-cash restructuring of operations and other items, net |
(266) |
|
6,596 |
|
2,901 |
|
6,330 |
|
5,041 |
|
Gain on re-measurement of a pre-acquisition equity interest to fair value |
- |
|
- |
|
- |
|
- |
|
(5,765) |
|
Gain on sale of property and equipment |
- |
|
(4) |
|
(95) |
|
(4) |
|
(70) |
|
Unrealized foreign exchange (gain)/loss |
(2,843) |
|
589 |
|
(4,196) |
|
(2,254) |
|
(2,735) |
|
Deferred taxes |
(25) |
|
(26) |
|
28 |
|
(51) |
|
(43,174) |
|
Changes in assets and liabilities, net of assets acquired and liabilities assumed in business combination: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Accounts receivable |
(18,962) |
|
40,652 |
|
5,428 |
|
21,690 |
|
(39,417) |
|
Inventories |
7,447 |
|
25,123 |
|
(3,226) |
|
32,570 |
|
227 |
|
Prepaid expenses, assets held for sale and other assets |
(1,162) |
|
(7,955) |
|
460 |
|
(9,117) |
|
(1,830) |
|
Accounts payable |
22,453 |
|
(33,054) |
|
(17,598) |
|
(10,601) |
|
29,521 |
|
Accrued and other liabilities |
(20,854) |
|
(57,354) |
|
4,260 |
|
(78,208) |
|
(55,010) |
|
Net cash provided by operating activities |
77,820 |
|
62,830 |
|
117,272 |
|
140,650 |
|
167,497 |
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
|
|
Purchases of debt securities available-for-sale |
(63,833) |
|
(53,345) |
|
(51,106) |
|
(117,178) |
|
(72,369) |
|
Proceeds from maturities and sales of debt securities available-for-sale |
26,900 |
|
24,117 |
|
8,250 |
|
51,017 |
|
17,756 |
|
Purchases of other investments |
- |
|
(750) |
|
- |
|
(750) |
|
- |
|
Purchases of property and equipment |
(18,282) |
|
(25,075) |
|
(12,636) |
|
(43,357) |
|
(77,618) |
|
Proceeds from sale of property and equipment |
55 |
|
27 |
|
231 |
|
82 |
|
252 |
|
Acquisition of business, net of cash acquired |
- |
|
- |
|
- |
|
- |
|
(319,231) |
|
Net cash used in investing activities |
(55,160) |
|
(55,026) |
|
(55,261) |
|
(110,186) |
|
(451,210) |
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
|
|
Issuance of common stock |
23,724 |
|
8,165 |
|
16,854 |
|
31,889 |
|
82,128 |
|
Purchases of common stock under repurchase program |
(61,515) |
|
(60,765) |
|
(137,979) |
|
(122,280) |
|
(176,185) |
|
Net cash used in financing activities |
(37,791) |
|
(52,600) |
|
(121,125) |
|
(90,391) |
|
(94,057) |
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
(523) |
|
(1,507) |
|
598 |
|
(2,030) |
|
103 |
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
(15,654) |
|
(46,303) |
|
(58,516) |
|
(61,957) |
|
(377,667) |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
425,225 |
|
471,528 |
|
460,660 |
|
471,528 |
|
779,811 |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
$ 409,571 |
|
$ 425,225 |
|
$ 402,144 |
|
$ 409,571 |
|
$ 402,144 |
SOURCE LSI Corporation
| Contact: |
| LSI Corporation
Investor Relations Contact, Sujal Shah, 610-712-5471 Email Contact Media Contact, Dave Miller, 408-712-7813 Email Contact Web: http://www.lsi.com |