PIXELWORKS, INC.
RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL INFORMATION * (In thousands) (Unaudited) |
||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | ||||||||||||||||
2013 | 2013 | 2012 | 2013 | 2012 | ||||||||||||||||
Reconciliation of GAAP net loss and adjusted EBITDA | ||||||||||||||||||||
GAAP net loss | $ | (4,924 | ) | $ | (5,405 | ) | $ | (1,099 | ) | $ | (10,329 | ) | $ | (1,737 | ) | |||||
Stock-based compensation | 600 | 684 | 476 | 1,284 | 978 | |||||||||||||||
Additional amortization of non-cancelable prepaid royalty | 98 | 91 | 156 | 189 | 288 | |||||||||||||||
Tax effect of non-GAAP adjustments | 18 | (43 | ) | 136 | (25 | ) | (8 | ) | ||||||||||||
Non-GAAP net loss | $ | (4,208 | ) | $ | (4,673 | ) | $ | (331 | ) | $ | (8,881 | ) | $ | (479 | ) | |||||
EBITDA adjustments: | ||||||||||||||||||||
Depreciation and amortization | $ | 1,081 | $ | 1,058 | $ | 1,176 | $ | 2,139 | $ | 2,348 | ||||||||||
Interest expense and other, net | 97 | 98 | 101 | 195 | 199 | |||||||||||||||
Non-GAAP provision (benefit) for income taxes | 147 | (155 | ) | 14 | (8 | ) | (605 | ) | ||||||||||||
Adjusted EBITDA | $ | (2,883 | ) | $ | (3,672 | ) | $ | 960 | $ | (6,555 | ) | $ | 1,463 | |||||||
Pixelworks Reports Second Quarter 2013 Financial Results
| | More IC News |
|
* Our non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net
loss and non-GAAP net loss per share differs from GAAP gross profit,
GAAP operating expenses, GAAP net loss and GAAP net loss per share due
to the exclusion of stock-based compensation expense and additional
amortization of a non-cancelable prepaid royalty. Pixelworks' management
believes the presentation of non-GAAP gross profit, non-GAAP operating
expenses, non-GAAP net loss and non-GAAP net loss per share provides
useful information to investors regarding Pixelworks' results of
operations by allowing investors to better evaluate underlying cash flow
dynamics. Pixelworks' management also uses each of these non-GAAP
measures internally to better evaluate underlying cash flow dynamics.
Pixelworks, however, cautions investors to consider these non-GAAP
financial measures in addition to, and not as a substitute for, our GAAP
financial measures.
RELATED NEWS