CIMATRON LIMITED

STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY 

(US Dollars in thousands)

Accumulated other comprehensive income (loss)

Comprehensive income (loss)

Noncontrolling Interest

Share capital

Additional paid-in capital

Retained earnings (accumulated deficit)

Treasury stock

Total shareholders' equity

Balance at December 31, 2012

$                28

$         313

$     18,906

$                   (6)

$               (24)

$        (752)

$         18,465

Changes during the six months ended June 30,
2013:

Net income

(3)

1,606

1,603

1,603

Cash distribution to shareholders

(7,916)

(7,916)

Exercise of share options

47

47

Unrealized gain on derivative instruments

(1)

(1)

(1)

Other  

(46)

(46)

(46)

Foreign currency translation adjustment

(27)

(27)

(27)

Total comprehensive income

1,529

Balance at June 30, 2013

$                25

$         313

$     11,037

$                 (80)

$           1,582

$        (752)

$         12,125