CoreLogic Reports Third Quarter 2013 Financial Results

 


CORELOGIC, INC.

RECONCILIATION OF ADJUSTED EBITDA



For the three months ended September 30, 2013

(in thousands)

Data & Analytics

Mortgage
Origination
Services

AMPS

Corporate

Elim

CoreLogic

Income from continuing operations before equity in earnings of affiliates and income taxes

$

35,638


$

46,448


$

13,877


$

(27,832)


$


$

68,131

Pretax equity in earnings

456


8,786



15



9,257

Depreciation & amortization

19,034


7,294


575


2,792



29,695

Total interest expense

(168)


136



11,544



11,512

Stock-based compensation

(356)


2,009


107


2,118



3,878

Non-operating investment (gains)/losses

(6,637)






(6,637)

Efficiency investments




1,078



1,078

Transaction costs




1,467



1,467

Adjusted EBITDA

$

47,967


$

64,673


$

14,559


$

(8,818)


$


$

118,381























For the three months ended September 30, 2012

(in thousands)

Data & Analytics

Mortgage
Origination Services

AMPS

Corporate

Elim

CoreLogic

Income from continuing operations before equity in earnings of affiliates and income taxes

$

30,798


$

49,885


$

16,792


$

(53,072)


$


$

44,403

Pretax equity in earnings

489


12,851



24



13,364

Depreciation & amortization

17,729


6,377


799


8,132



33,037

Total interest expense

674


86


(70)


12,035



12,725

Stock-based compensation

1,349


1,702


54


4,075



7,180

Non-operating investment (gains)/losses

(2,161)




7,512



5,351

Efficiency investments




2,608



2,608

Adjusted EBITDA

$

48,878


$

70,901


$

17,575


$

(18,686)


$


$

118,668


« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7  Next Page »



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us
ShareCG™ is a trademark of Internet Business Systems, Inc.

Report a Bug Report Abuse Make a Suggestion About Privacy Policy Contact Us User Agreement Advertise