|
|
|
|
|
CORUS ENTERTAINMENT INC.
|
|
BUSINESS SEGMENT INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited - in thousands of Canadian dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended August 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Television
|
|
|
Radio
|
|
|
Corporate
|
|
|
Consolidated
|
|
Revenues
|
|
149,622
|
|
|
44,012
|
|
|
—
|
|
|
193,634
|
|
Direct cost of sales, general and administrative expenses
|
|
93,153
|
|
|
32,348
|
|
|
13,688
|
|
|
139,189
|
|
Segment profit (loss)(1)
|
|
56,469
|
|
|
11,664
|
|
|
(13,688)
|
|
|
54,445
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
6,031
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
10,473
|
|
Broadcast license and goodwill impairment
|
|
|
|
|
|
|
|
|
|
|
5,734
|
|
Business acquisition, integration and restructuring costs
|
|
|
|
|
|
|
|
|
|
|
5,196
|
|
Other expense (income), net
|
|
|
|
|
|
|
|
|
|
|
8,391
|
|
Income before income taxes
|
|
|
|
|
|
|
|
|
|
|
18,620
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended August 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Television
|
|
|
Radio
|
|
|
Corporate
|
|
|
Consolidated
|
|
Revenues
|
|
147,874
|
|
|
47,750
|
|
|
—
|
|
|
195,624
|
|
Direct cost of sales, general and administrative expenses
|
|
93,384
|
|
|
32,755
|
|
|
8,623
|
|
|
134,762
|
|
Segment profit (loss)(1)
|
|
54,490
|
|
|
14,995
|
|
|
(8,623)
|
|
|
60,862
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
6,408
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
12,242
|
|
Business acquisition, integration and restructuring costs
|
|
|
|
|
|
|
|
|
|
|
1,841
|
|
Other expense (income), net
|
|
|
|
|
|
|
|
|
|
|
(785)
|
|
Income before income taxes
|
|
|
|
|
|
|
|
|
|
|
41,156
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended August 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Television
|
|
|
Radio
|
|
|
Corporate
|
|
|
Consolidated
|
|
Revenues
|
|
619,850
|
|
|
183,691
|
|
|
—
|
|
|
803,541
|
|
Direct cost of sales, general and administrative expenses
|
|
371,071
|
|
|
128,543
|
|
|
33,915
|
|
|
533,529
|
|
Segment profit (loss) (1)
|
|
248,779
|
|
|
55,148
|
|
|
(33,915)
|
|
|
270,012
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
26,903
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
46,332
|
|
Broadcast license and goodwill impairment
|
|
|
|
|
|
|
|
|
|
|
5,734
|
|
Debt refinancing
|
|
|
|
|
|
|
|
|
|
|
25,033
|
|
Business acquisition, integration and restructuring costs
|
|
|
|
|
|
|
|
|
|
|
7,343
|
|
Gain on sale of associated company
|
|
|
|
|
|
|
|
|
|
|
(55,394)
|
|
Other expense (income), net
|
|
|
|
|
|
|
|
|
|
|
8,553
|
|
Income before income taxes
|
|
|
|
|
|
|
|
|
|
|
205,508
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended August 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Television
|
|
|
Radio
|
|
|
Corporate
|
|
|
Consolidated
|
|
Revenues
|
|
650,949
|
|
|
191,327
|
|
|
—
|
|
|
842,276
|
|
Direct cost of sales, general and administrative expenses
|
|
388,811
|
|
|
133,900
|
|
|
29,586
|
|
|
552,297
|
|
Segment profit (loss) (1)
|
|
262,138
|
|
|
57,427
|
|
|
(29,586)
|
|
|
289,979
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
25,639
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
52,269
|
|
Business acquisition, integration and restructuring costs
|
|
|
|
|
|
|
|
|
|
|
4,166
|
|
Other expense (income), net
|
|
|
|
|
|
|
|
|
|
|
(5,487)
|
|
Income before income taxes
|
|
|
|
|
|
|
|
|
|
|
213,392
|
