Cash, cash equivalents and short-term investments totaled $141.6 million at September 30, 2013, compared with $82.0 million at September 30, 2012.
December Quarter Outlook
The Company expects total revenue for the September quarter to range between $76.0 and $82.0 million, consisting of SRAM and DRAM revenue of between $68.0 million and $72.5 million, NOR flash revenue of between $6.0 million and $7.0 million, and analog revenue of between $2.0 million and $2.5 million. Gross margin for the December quarter is expected to range between 33% and 34%. Operating expenses are expected to range between $21.5 million and $22.5 million. The Company expects to realize additional gains on the Nanya shares in the December quarter. However, it is difficult to predict the total gains for the quarter and, as such, these gains have been excluded from the GAAP and Non-GAAP net income guidance. GAAP net income is expected to be between $0.10 and $0.14 per diluted share and non-GAAP net income, which excludes non-cash tax expense related to the utilization of deferred tax assets, stock-based compensation, amortization of intangibles related to acquisitions, and gains on the sales of Nanya shares, is expected to range between $0.17 and $0.21 per diluted share.
Conference Call Information
A conference call will be held today at 7:00 a.m. Pacific Time to discuss the Company's fourth quarter and fiscal 2013 financial results. To access ISSI's conference call via telephone, dial 800-723-6575 by 6:50 a.m. Pacific Time. The participant passcode is 7888277. The call will also be webcast from ISSI's website at
http://www.issi.com.
Non-GAAP Financial Information
In addition to disclosing results determined in accordance with GAAP, ISSI discloses its non-GAAP gross margin, operating income, provision for income taxes and net income for certain periods that exclude stock based compensation, the amortization of intangibles related to acquisitions, other acquisition related charges, asset impairment charges, gains on the sales of investments, impairment of investment, and non-cash tax expense. When presenting non-GAAP results, the Company includes a reconciliation of the non-GAAP results to the results under GAAP. Management believes that including the non-GAAP results assists investors in assessing the Company's operational performance and its performance relative to its competitors. The Company has presented these non-GAAP results as a complement to its results provided in accordance with GAAP, and these results should not be regarded as a substitute for GAAP. Management uses non-GAAP measures to plan and forecast future periods, to establish operational goals, to compare with its business plan and individual operating budgets, to assist the public in measuring the Company's performance, to allocate resources and, relative to the Company's historical financial performance, to enable comparability between periods. Management also considers such non-GAAP results to be an important supplemental measure of its performance. The economic substance behind management's decision to use such non-GAAP measures relates to the non-GAAP measures being a useful measure of the potential future performance of the Company's business. In line with common industry practice and to help enable comparability with other technology companies, the Company's non-GAAP presentation excludes the impact of the items described above. Other companies may calculate non-GAAP results differently than the Company, limiting its usefulness as a comparative measure. In addition, such non-GAAP measures may exclude financial information that some may consider important in evaluating the Company's performance. Management compensates for the foregoing limitations of non-GAAP measures by presenting certain information on both a GAAP and non-GAAP basis and providing reconciliations of the GAAP and non-GAAP measures.
About the Company
ISSI is a fabless semiconductor company that designs and markets high performance integrated circuits for the following key markets: (i) automotive, (ii) communications, (iii) industrial, medical, and military, and (iv) digital consumer. The Company's primary products are high speed and low power SRAM and low and medium density DRAM. The Company also designs and markets NOR flash products and high performance analog and mixed signal integrated circuits. ISSI is headquartered in Silicon Valley with worldwide offices in Taiwan, Japan, Singapore, China, Europe, Hong Kong, India, and Korea. Visit our web site at
http://www.issi.com/.
Forward Looking Statements
This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Statements concerning ISSI's design win momentum, being well positioned with more advanced DDR3 products to support even higher performance solutions in vehicles in the coming years, continued weakness in Europe, being well positioned for further volume increases, significantly increased addressable market with new QUAD SRAM and RLDRAM® solutions, which we expect to be key contributors to our anticipated growth in fiscal 2014, significantly expanding our relationship with Cisco Systems and expecting this design to begin ramping in 2015, our focus continuing to serve us well, intending to sell more Nanya shares within one year and our outlook for the December 2013 quarter with respect to revenue, SRAM and DRAM revenue, NOR flash revenue, analog revenue, gross margin, operating expenses, expecting additional gains on sales of Nanya shares, and GAAP and Non-GAAP net income per share are forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from those anticipated. Such risks and uncertainties include supply and demand conditions in the market place, unexpected reductions in average selling prices for our products, our ability to sell our products for key applications and the pricing and gross margins achieved on such sales, the success of our customers' products that use our devices, ability to control or reduce operating expenses, our ability to obtain a sufficient supply of wafers, wafer pricing, our ability to maintain sufficient inventory of products to satisfy customer orders, our ability to realize the expected benefits of our acquisitions including maintaining relationships with key customers, vendors and employees, changes in manufacturing yields, order cancellations, order rescheduling, product warranty claims, competition, the level and value of inventory held by OEM customers or other risks listed from time to time in the Company's filings with the Securities and Exchange Commission, including the Company's Form 10-K for the year ended September 30, 2012 and the Company's Form 10-Q for the quarter ended June 30, 2013. In addition, the financial information in this press release is unaudited and subject to any adjustments that may be made in connection with the year-end audit. The Company assumes no obligation to update or revise the forward-looking statements in this release because of new information, future events, or otherwise.
|
Integrated Silicon Solution, Inc. | ||||||||
|
Condensed Consolidated Statements of Income | ||||||||
|
(Unaudited) | ||||||||
|
(In thousands, except per share data) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Fiscal Year Ended | ||||||
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
June 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
2013 |
|
2013 |
|
2012 |
|
2013 |
|
2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
$ 78,392 |
|
$ 77,788 |
|
$ 72,500 |
|
$ 307,570 |
|
$ 265,950 |
Cost of sales |
52,458 |
|
51,741 |
|
54,172 |
|
206,109 |
|
182,966 |
Gross profit |
25,934 |
|
26,047 |
|
18,328 |
|
101,461 |
|
82,984 |
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
Research and development |
9,925 |
|
10,583 |
|
10,062 |
|
40,839 |
|
30,918 |
Selling, general and administrative |
11,316 |
|
10,829 |
|
13,867 |
|
43,964 |
|
42,174 |
Impairment of goodwill |
- |
|
- |
|
4,261 |
|
- |
|
4,261 |
Total operating expenses |
21,241 |
|
21,412 |
|
28,190 |
|
84,803 |
|
77,353 |
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
4,693 |
|
4,635 |
|
(9,862) |
|
16,658 |
|
5,631 |
Interest and other income (expense), net |
(183) |
|
546 |
|
(2,148) |
|
1,146 |
|
(1,724) |
Gain on sale of investments |
2,878 |
|
7,280 |
|
- |
|
12,217 |
|
- |
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
7,388 |
|
12,461 |
|
(12,010) |
|
30,021 |
|
3,907 |
Provision for income taxes |
2,658 |
|
5,215 |
|
1,108 |
|
12,277 |
|
6,512 |
|
|
|
|
|
|
|
|
|
|
Consolidated net income (loss) |
4,730 |
|
7,246 |
|
(13,118) |
|
17,744 |
|
(2,605) |
|
|
|
|
|
|
|
|
|
|
Net income attributable to |
|
|
|
|
|
|
|
|
|
noncontrolling interests |
(32) |
|
(182) |
|
(128) |
|
(196) |
|
(113) |
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to ISSI |
$ 4,698 |
|
$ 7,064 |
|
$ (13,246) |
|
$ 17,548 |
|
$ (2,718) |
|
|
|
|
|
|
|
|
|
|
Basic net income (loss) per share |
$ 0.16 |
|
$ 0.25 |
|
$ (0.48) |
|
$ 0.62 |
|
$ (0.10) |
Shares used in basic per share calculation |
28,928 |
|
28,293 |
|
27,475 |
|
28,223 |
|
27,120 |
|
|
|
|
|
|
|
|
|
|
Diluted net income (loss) per share |
$ 0.15 |
|
$ 0.24 |
|
$ (0.48) |
|
$ 0.59 |
|
$ (0.10) |
Shares used in diluted per share calculation |
30,372 |
|
29,755 |
|
27,475 |
|
29,694 |
|
27,120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP to Non-GAAP Financial Measures |
|
|
|
|
|
| |||
|
Three Months Ended |
|
Fiscal Year Ended | ||||||
|
(In thousands, except per share data) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
June 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
2013 |
|
2013 |
|
2012 |
|
2013 |
|
2012 |
|
|
|
|
|
|
|
|
|
|
Gross Margin: |
|
|
|
|
|
|
|
|
|
GAAP gross profit |
$ 25,934 |
|
$ 26,047 |
|
$ 18,328 |
|
$ 101,461 |
|
$ 82,984 |
Adjustments: |
|
|
|
|
|
|
|
|
|
Chingis intangible asset amortization |
170 |
|
159 |
|
- |
|
631 |
|
- |
Chingis acquisition related inventory write up |
- |
|
- |
|
- |
|
492 |
|
- |
Si En intangible asset impairment |
- |
|
- |
|
5,402 |
|
- |
|
5,402 |
Total adjustments |
170 |
|
159 |
|
5,402 |
|
1,123 |
|
5,402 |
Non-GAAP gross profit |
26,104 |
|
26,206 |
|
23,730 |
|
102,584 |
|
88,386 |
Non-GAAP gross margin |
33.3% |
|
33.7% |
|
32.7% |
|
33.4% |
|
33.2% |
|
|
|
|
|
|
|
|
|
|
Operating income (loss): |
|
|
|
|
|
|
|
|
|
GAAP operating income (loss) |
$ 4,693 |
|
$ 4,635 |
|
$ (9,862) |
|
$ 16,658 |
|
$ 5,631 |
Adjustments: |
|
|
|
|
|
|
|
|
|
Chingis intangible asset amortization |
347 |
|
336 |
|
- |
|
1,352 |
|
- |
Chingis acquisition expenses and charges |
- |
|
- |
|
1,284 |
|
- |
|
1,284 |
Chingis acquisition related inventory write up |
- |
|
- |
|
- |
|
492 |
|
- |
Si En intangible asset amortization and charge |
- |
|
- |
|
291 |
|
- |
|
1,553 |
Si En intangible asset impairment |
- |
|
- |
|
14,330 |
|
- |
|
14,330 |
Stock-based compensation expense |
1,568 |
|
1,464 |
|
1,301 |
|
5,941 |
|
5,031 |
Total adjustments |
1,915 |
|
1,800 |
|
17,206 |
|
7,785 |
|
22,198 |
Non-GAAP operating income |
$ 6,608 |
|
$ 6,435 |
|
$ 7,344 |
|
$ 24,443 |
|
$ 27,829 |
|
|
|
|
|
|
|
|
|
|
Provision for income taxes: |
|
|
|
|
|
|
|
|
|
On a GAAP basis |
$ 2,658 |
|
$ 5,215 |
|
$ 1,108 |
|
$ 12,277 |
|
$ 6,512 |
Adjustments: |
|
|
|
|
|
|
|
|
|
Non-cash tax expense |
1,335 |
|
2,295 |
|
588 |
|
6,691 |
|
3,953 |
Tax impact of gains on sale of investments |
1,052 |
|
2,839 |
|
- |
|
4,357 |
|
- |
Total adjustments |
2,387 |
|
5,134 |
|
588 |
|
11,048 |
|
3,953 |
Non-GAAP provision for income taxes |
$ 271 |
|
$ 81 |
|
$ 520 |
|
$ 1,229 |
|
$ 2,559 |
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to ISSI: |
|
|
|
|
|
|
|
|
|
On a GAAP basis |
$ 4,698 |
|
$ 7,064 |
|
$ (13,246) |
|
$ 17,548 |
|
$ (2,718) |
Adjustments: |
|
|
|
|
|
|
|
|
|
Chingis intangible asset amortization |
347 |
|
336 |
|
- |
|
1,352 |
|
- |
Chingis acquisition expenses and charges |
- |
|
- |
|
1,284 |
|
- |
|
1,284 |
Chingis acquisition related inventory write up |
- |
|
- |
|
- |
|
492 |
|
- |
Si En intangible asset amortization and charge |
- |
|
- |
|
291 |
|
- |
|
1,553 |
Si En intangible asset impairment |
- |
|
- |
|
14,330 |
|
- |
|
14,330 |
Stock-based compensation expense |
1,568 |
|
1,464 |
|
1,301 |
|
5,941 |
|
5,031 |
Gain on sales of investment |
(2,878) |
|
(7,280) |
|
- |
|
(12,217) |
|
- |
Impairment of investment |
- |
|
- |
|
2,327 |
|
- |
|
2,327 |
Non-cash tax expense |
1,335 |
|
2,295 |
|
601 |
|
6,691 |
|
3,966 |
Tax impact of gains on sale of investments |
1,052 |
|
2,839 |
|
- |
|
4,357 |
|
- |
Total adjustments |
1,424 |
|
(346) |
|
20,134 |
|
6,616 |
|
28,491 |
Non-GAAP net income |
$ 6,122 |
|
$ 6,718 |
|
$ 6,888 |
|
$ 24,164 |
|
$ 25,773 |
|
|
|
|
|
|
|
|
|
|
Shares used in Non-GAAP net income per share: |
|
|
|
|
|
|
|
|
|
Basic |
28,928 |
|
28,293 |
|
27,475 |
|
28,223 |
|
27,120 |
Diluted |
30,372 |
|
29,755 |
|
29,160 |
|
29,694 |
|
28,901 |
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income per share: |
|
|
|
|
|
|
|
|
|
Basic |
$ 0.21 |
|
$ 0.24 |
|
$ 0.25 |
|
$ 0.86 |
|
$ 0.95 |
Diluted |
$ 0.20 |
|
$ 0.23 |
|
$ 0.24 |
|
$ 0.81 |
|
$ 0.89 |