* Our non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net income (loss) and non-GAAP net income (loss) per share differs from GAAP gross profit, GAAP operating expenses, GAAP net income (loss) and GAAP net income (loss) per share due to the exclusion of stock-based compensation expense and additional amortization of a non-cancelable prepaid royalty. Pixelworks' management believes the presentation of non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net income (loss) and non-GAAP net income (loss) per share provides useful information to investors regarding Pixelworks' results of operations by allowing investors to better evaluate underlying cash flow dynamics. Pixelworks' management also uses each of these non-GAAP measures internally to better evaluate underlying cash flow dynamics. Pixelworks, however, cautions investors to consider these non-GAAP financial measures in addition to, and not as a substitute for, our GAAP financial measures.

PIXELWORKS, INC.
RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL INFORMATION *
(In thousands)
(Unaudited)
				Three Months Ended														Nine Months Ended
				September 30,				June 30,					September 30,					September 30,					September 30,
				2013				2013					2012					2013					2012
Reconciliation of GAAP net income (loss) and adjusted EBITDA
GAAP net income (loss)				$	1,509			$	(4,924	)			$	(400	)			$	(8,820	)			$	(2,137	)
Stock-based compensation					539				600					552					1,823					1,530
Additional amortization of non-cancelable prepaid royalty					77				98					142					266					430
Tax effect of non-GAAP adjustments					8				18					28					(17	)				20
Non-GAAP net income (loss)				$	2,133			$	(4,208	)			$	322				$	(6,748	)			$	(157	)
EBITDA adjustments:
Depreciation and amortization				$	1,103			$	1,081				$	1,193				$	3,242				$	3,541
Interest expense and other, net					101				97					105					296					304
Non-GAAP provision (benefit) for income taxes					174				147					(204	)				166					(809	)
Adjusted EBITDA				$	3,511			$	(2,883	)			$	1,416				$	(3,044	)			$	2,879

« Previous Page 1 | 2 | 3 | 4 | 5  Next Page »