CIMATRON LIMITED

STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY 

(US Dollars in thousands)

Accumulated other comprehensive income (loss)

Comprehensive income (loss)

Noncontrolling Interest

Share capital

Additional paid-in capital

Retained earnings (accumulated deficit)

Treasury stock

Total shareholders' equity

Balance at December 31, 2012

$                28

$         313

$     18,906

$                   (6)

$               (24)

$        (752)

$         18,465

Changes during the nine months ended
  September 30, 2013:

Net income

6

2,561

2,567

2,567

Cash distribution to shareholders

(7,916)

(7,916)

Issuance of shares

28

5,758

5,786

Issuance of restricted shares

9

9

Stock based compensation

80

80

Other  

73

73

73

Foreign currency translation adjustment

64

64

64

Total comprehensive income

2,704

Balance at September 30, 2013

$                34

$         350

$     16,828

$                131

$           2,537

$        (752)

$         19,128