HEWLETT-PACKARD COMPANY AND SUBSIDIARIES CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS (Unaudited) (In millions except per share amounts) Three months ended ---------------------------------- Oct 31, July 31, Oct 31, 2013 2013 2012 ---------- ---------- ---------- Net revenue $ 29,131 $ 27,226 $ 29,959 Costs and expenses: Cost of sales 22,437 20,859 22,711 Research and development 729 797 909 Selling, general and administrative 3,351 3,274 3,227 Amortization of intangible assets 317 356 372 Impairment of goodwill and intangible assets - - 8,847 Restructuring charges 371 81 378 Acquisition-related charges 3 4 3 ---------- ---------- ---------- Total costs and expenses 27,208 25,371 36,447 ---------- ---------- ---------- Earnings (loss) from operations 1,923 1,855 (6,488) Interest and other, net (103) (146) (188) ---------- ---------- ---------- Earnings (loss) before taxes 1,820 1,709 (6,676) Provision for taxes (406) (319) (178) ---------- ---------- ---------- Net earnings (loss) $ 1,414 $ 1,390 $ (6,854) ========== ========== ========== Net earnings (loss) per share: Basic $ 0.74 $ 0.72 $ (3.49) Diluted $ 0.73 $ 0.71 $ (3.49) Cash dividends declared per share $ - $ 0.29 $ - Weighted-average shares used to compute net earnings (loss) per share: Basic 1,918 1,929 1,964 Diluted 1,940 1,948 1,964 HEWLETT-PACKARD COMPANY AND SUBSIDIARIES CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS (In millions except per share amounts) Twelve months ended Oct 31, ------------------------- 2013 2012 ----------- ----------- (Unaudited) Net revenue $ 112,298 $ 120,357 Costs and expenses: Cost of sales 86,380 92,385 Research and development 3,135 3,399 Selling, general and administrative 13,267 13,500 Amortization of intangible assets 1,373 1,784 Impairment of goodwill and intangible assets - 18,035 Restructuring charges 990 2,266 Acquisition-related charges 22 45 ----------- ----------- Total costs and expenses 105,167 131,414 ----------- ----------- Earnings (loss) from operations 7,131 (11,057) Interest and other, net (621) (876) ----------- ----------- Earnings (loss) before taxes 6,510 (11,933) Provision for taxes (1,397) (717) ----------- ----------- Net earnings (loss) $ 5,113 $ (12,650) =========== =========== Net earnings (loss) per share: Basic $ 2.64 $ (6.41) Diluted $ 2.62 $ (6.41) Cash dividends declared per share $ 0.55 $ 0.50 Weighted-average shares used to compute net earnings (loss) per share: Basic 1,934 1,974 Diluted 1,950 1,974 HEWLETT-PACKARD COMPANY AND SUBSIDIARIES ADJUSTMENTS TO GAAP NET EARNINGS, EARNINGS FROM OPERATIONS, OPERATING MARGIN AND EARNINGS PER SHARE (Unaudited) (In millions except per share amounts) Three Three Three months months months ended Diluted ended Diluted ended Diluted Oct 31, earnings July 31, earnings Oct 31, earnings 2013 per share 2013 per share 2012 per share -------- --------- -------- --------- -------- --------- GAAP net earnings (loss) $ 1,414 $ 0.73 $ 1,390 $ 0.71 $ (6,854) $ (3.49) Non-GAAP adjustments: Amortization of intangible assets 317 0.16 356 0.19 372 0.19 Impairment of goodwill and intangible assets(a) - - - - 8,847 4.51 Restructuring charges 371 0.19 81 0.04 378 0.19 Acquisition- related charges 3 - 4 - 3 - Adjustments for taxes(b) (146) (0.07) (155) (0.08) (465) (0.24) -------- --------- -------- --------- -------- --------- Non-GAAP net earnings $ 1,959 $ 1.01 $ 1,676 $ 0.86 $ 2,281 $ 1.16 ======== ========= ======== ========= ======== ========= GAAP earnings (loss) from operations $ 1,923 $ 1,855 $ (6,488) Non-GAAP adjustments: Amortization of intangible assets 317 356 372 Impairment of goodwill and intangible assets(a) - - 8,847 Restructuring charges 371 81 378 Acquisition- related charges 3 4 3 -------- -------- -------- Non-GAAP earnings from operations $ 2,614 $ 2,296 $ 3,112 ======== ======== ======== GAAP operating margin 7% 7% (22%) Non-GAAP adjustments 2% 1% 32% -------- -------- -------- Non-GAAP operating margin 9% 8% 10% ======== ======== ======== (a) For the period ended October 31, 2012, represents a goodwill and intangible asset impairment charge of $8.8 billion associated with the Autonomy reporting unit within the Software segment. (b) For the period ended October 31, 2012, adjustments for taxes is net of a valuation allowance of $0.5 billion provided for certain deferred tax assets. HEWLETT-PACKARD COMPANY AND SUBSIDIARIES ADJUSTMENTS TO GAAP NET EARNINGS, EARNINGS FROM OPERATIONS, OPERATING MARGIN AND EARNINGS PER SHARE (Unaudited) (In millions except per share amounts) Twelve Twelve months ended Diluted months ended Diluted October 31, earnings October 31, earnings 2013 per share 2012 per share ------------ ---------- ------------ ---------- GAAP net earnings (loss) $ 5,113 $ 2.62 $ (12,650) $ (6.41) Non-GAAP adjustments: Amortization of intangible assets 1,373 0.70 1,784 0.90 Impairment of goodwill and intangible assets(a) - - 18,035 9.14 Restructuring charges 990 0.51 2,266 1.15 Acquisition-related charges 22 0.01 45 0.02 Wind down of non- strategic businesses(b) - - 72 0.03 Adjustments for taxes(c) (560) (0.28) (1,517) (0.78) ------------ ---------- ------------ ---------- Non-GAAP net earnings $ 6,938 $ 3.56 $ 8,035 $ 4.05 ============ ========== ============ ========== GAAP earnings (loss) from operations $ 7,131 $ (11,057) Non-GAAP adjustments: Amortization of intangible assets 1,373 1,784 Impairment of goodwill and intangible assets(a) - 18,035 Restructuring charges 990 2,266 Acquisition-related charges 22 45 Wind down of non- strategic businesses(b) - 72 ------------ ------------ Non-GAAP earnings from operations $ 9,516 $ 11,145 ============ ============ GAAP operating margin 6% (9%) Non-GAAP adjustments 2% 18% ------------ ------------ Non-GAAP operating margin 8% 9% ============ ============ (a) For the period ended October 31, 2012, represents a goodwill and intangible asset impairment charge of $8.8 billion associated with the Autonomy reporting unit within the Software segment, a goodwill impairment charge of $8.0 billion associated with the Enterprise Services segment and an intangible asset impairment charge of $1.2 billion associated with the "Compaq" trade name within the Personal Systems segment. (b) For the period ended October 31, 2012, represents primarily contract- related charges, including inventory write-downs, related to winding down certain retail publishing business activities within the Printing segment, net of adjustments to expenses for supplier-related obligations related to winding down the webOS device business. (c) For the period ended October 31, 2012, adjustments for taxes is net of valuation allowances of $1.3 billion provided for certain deferred tax assets. HEWLETT-PACKARD COMPANY AND SUBSIDIARIES CONSOLIDATED CONDENSED BALANCE SHEETS (In millions) October 31, October 31, 2013 2012 ----------- ----------- (Unaudited) ASSETS Current assets: Cash and cash equivalents $ 12,163 $ 11,301 Accounts receivable 15,876 16,407 Financing receivables 3,144 3,252 Inventory 6,046 6,317 Other current assets 13,135 13,360 ----------- ----------- Total current assets 50,364 50,637 ----------- ----------- Property, plant and equipment 11,463 11,954 Long-term financing receivables and other assets 9,556 10,593 Goodwill and intangible assets 34,293 35,584 ----------- ----------- Total assets $ 105,676 $ 108,768 =========== =========== LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Notes payable and short-term borrowings $ 5,979 $ 6,647 Accounts payable 14,019 13,350 Employee compensation and benefits 4,436 4,058 Taxes on earnings 1,203 846 Deferred revenue 6,477 7,494 Other accrued liabilities 13,407 14,271 ----------- ----------- Total current liabilities 45,521 46,666 ----------- ----------- Long-term debt 16,608 21,789 Other liabilities 15,891 17,480 Stockholders' equity: HP stockholders' equity 27,269 22,436 Non-controlling interests 387 397 ----------- ----------- Total stockholders' equity 27,656 22,833 ----------- ----------- Total liabilities and stockholders' equity $ 105,676 $ 108,768 =========== =========== HEWLETT-PACKARD COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (In millions) Three months Twelve months ended ended October 31, October 31, 2013 2013 ------------- ------------- Cash flows from operating activities: Net earnings $ 1,414 $ 5,113 Adjustments to reconcile net earnings to net cash provided by operating activities: Depreciation and amortization 1,120 4,611 Stock-based compensation expense 102 500 Provision for doubtful accounts and inventory 71 336 Restructuring charges 371 990 Deferred taxes on earnings (952) (410) Excess tax benefit from stock-based compensation (1) (2) Other, net 100 443 Changes in operating assets and liabilities: Accounts receivables (1,542) 530 Financing receivables (84) 484 Inventory 441 (4) Accounts payable 611 541 Taxes on earnings 937 417 Restructuring (260) (904) Other assets and liabilities 488 (1,037) ------------- ------------- Net cash provided by operating activities 2,816 11,608 ------------- ------------- Cash flows from investing activities: Investment in property, plant and equipment (919) (3,199) Proceeds from sale of property, plant and equipment 146 653 Purchases of available-for-sale securities and other investments (450) (1,243) Maturities and sales of available-for- sale securities and other investments 279 1,153 Payments made in connection with business acquisitions, net of cash acquired - (167) ------------- ------------- Net cash used in investing activities (944) (2,803) ------------- ------------- Cash flows from financing activities: Issuance (repayment) of commercial paper and notes payable, net 16 (154) Issuance of debt 25 279 Payment of debt (2,248) (5,721) Issuance of common stock under employee stock plans 9 288 Repurchase of common stock (479) (1,532) Excess tax benefit from stock-based compensation 1 2 Cash dividends paid (284) (1,105) ------------- ------------- Net cash used in financing activities (2,960) (7,943) ------------- ------------- (Decrease) increase in cash and cash equivalents (1,088) 862 Cash and cash equivalents at beginning of period 13,251 11,301 ------------- ------------- Cash and cash equivalents at end of period $ 12,163 $ 12,163 ============= ============= HEWLETT-PACKARD COMPANY AND SUBSIDIARIES SEGMENT INFORMATION (Unaudited) (In millions) Three months ended ---------------------------------------- October 31, July 31, October 31, 2013 2013 2012 ------------ ------------ ------------ Net revenue:(a) Personal Systems $ 8,579 $ 7,704 $ 8,727 Printing 6,044 5,803 6,080 ------------ ------------ ------------ Total Printing and Personal Systems Group(b) 14,623 13,507 14,807 Enterprise Group 7,594 6,786 7,459 Enterprise Services 5,759 5,843 6,352 Software 1,064 982 1,171 HP Financial Services 912 879 966 Corporate Investments 5 5 10 ------------ ------------ ------------ Total segments 29,957 28,002 30,765 Elimination of intersegment net revenue and other (826) (776) (806) ------------ ------------ ------------ Total HP consolidated net revenue $ 29,131 $ 27,226 $ 29,959 ============ ============ ============ Earnings before taxes:(a) Personal Systems $ 259 $ 228 $ 309 Printing 1,071 908 1,067 ------------ ------------ ------------ Total Printing and Personal Systems Group(b) 1,330 1,136 1,376 Enterprise Group 1,102 1,033 1,229 Enterprise Services 255 192 423 Software 328 201 318 HP Financial Services 102 99 104 Corporate Investments (57) (58) (78) ------------ ------------ ------------ Total segment earnings from operations 3,060 2,603 3,372 Corporate and unallocated costs and eliminations (344) (200) (119) Unallocated costs related to stock-based compensation expense (102) (107) (141) Amortization of intangible assets (317) (356) (372) Impairment of goodwill and intangible assets - - (8,847) Restructuring charges (371) (81) (378) Acquisition-related charges (3) (4) (3) Interest and other, net (103) (146) (188) ------------ ------------ ------------ Total HP consolidated earnings (loss) before taxes $ 1,820 $ 1,709 $ (6,676) ============ ============ ============ (a) HP has implemented certain organizational realignments in the first quarter of fiscal 2013. As a result of these realignments, HP has re- evaluated its segment financial reporting structure and, effective in the first quarter of fiscal 2013, created two new financial reporting segments, the Enterprise Group segment and the Enterprise Services segment, and eliminated two other financial reporting segments, the Enterprise Servers, Storage and Networking ("ESSN") segment and the Services segment. The Enterprise Group segment consists of the business units within the former ESSN segment and most of the services offerings of the Technology Services ("TS") business unit, which was previously a part of the former Services segment. The Enterprise Services segment consists of the Applications and Business Services ("ABS") and Infrastructure Technology Outsourcing ("ITO") business units from the former Services segment, along with the end-user workplace support services business that was previously a part of the TS business unit. Taking into account these changes, HP has the following seven financial reporting segments: Personal Systems, Printing, the Enterprise Group, Enterprise Services, Software, HP Financial Services and Corporate Investments. Also as a result of these realignments, the financial results of the Personal Systems commercial products support business, which were previously reported as part of the TS business unit, will now be reported as part of the Other business unit within the Personal Systems segment, and the financial results of the portion of the business intelligence services business that had continued to be reported as part of the Corporate Investments segment following the implementation of prior realignment actions will now be reported as part of the ABS business unit. In addition, the end-user workplace support services business, which, as noted above, was previously a part of the TS business unit and will now become a part of the Enterprise Services segment, will be reported as part of the ITO business unit within that segment. To provide improved visibility and comparability, HP has reflected these changes to its reporting structure in prior financial reporting periods on an as-if basis, which has resulted in the transfer of revenue and operating profit among the Personal Systems, the Enterprise Group, Enterprise Services and Corporate Investments segments. These changes had no impact on the previously reported financial results for the Printing, Software or HP Financial Services segments. In addition, none of these changes impacted HP's previously reported consolidated net revenue, earnings from operations, net earnings or net earnings per share. (b) The Personal Systems segment and the Printing segment are structured beneath a broader Printing and Personal Systems Group ("PPS"). While PPS is not a financial reporting segment, HP provides financial data aggregating the segments within it in order to provide a supplementary view of its business. HEWLETT-PACKARD COMPANY AND SUBSIDIARIES SEGMENT INFORMATION (In millions) Twelve months ended October 31, --------------------------- 2013 2012 ------------ ------------ (Unaudited) Net revenue:(a) Personal Systems $ 32,071 $ 35,725 Printing 23,854 24,487 ------------ ------------ Total Printing and Personal Systems Group(b) 55,925 60,212 Enterprise Group 28,183 29,779 Enterprise Services 23,520 25,609 Software 3,913 4,060 HP Financial Services 3,629 3,819 Corporate Investments 24 58 ------------ ------------ Total Segments 115,194 123,537 Elimination of intersegment net revenue and other (2,896) (3,180) ------------ ------------ Total HP consolidated net revenue $ 112,298 $ 120,357 ============ ============ Earnings before taxes:(a) Personal Systems $ 949 $ 1,689 Printing 3,890 3,585 ------------ ------------ Total Printing and Personal Systems Group(b) 4,839 5,274 Enterprise Group 4,301 5,194 Enterprise Services 679 1,045 Software 866 827 HP Financial Services 399 388 Corporate Investments (236) (233) ------------ ------------ Total segment earnings from operations 10,848 12,495 Corporate and unallocated costs and eliminations (832) (787) Unallocated costs related to stock-based compensation expense (500) (635) Amortization of intangible assets (1,373) (1,784) Impairment of goodwill and intangible assets - (18,035) Restructuring charges (990) (2,266) Acquisition-related charges (22) (45) Interest and other, net (621) (876) ------------ ------------ Total HP consolidated earnings (loss) before taxes $ 6,510 $ (11,933) ============ ============ (a) HP has implemented certain organizational realignments in the first quarter of fiscal 2013. As a result of these realignments, HP has re- evaluated its segment financial reporting structure and, effective in the first quarter of fiscal 2013, created two new financial reporting segments, the Enterprise Group segment and the Enterprise Services segment, and eliminated two other financial reporting segments, the Enterprise Servers, Storage and Networking ("ESSN") segment and the Services segment. The Enterprise Group segment consists of the business units within the former ESSN segment and most of the services offerings of the Technology Services ("TS") business unit, which was previously a part of the former Services segment. The Enterprise Services segment consists of the Applications and Business Services ("ABS") and Infrastructure Technology Outsourcing ("ITO") business units from the former Services segment, along with the end-user workplace support services business that was previously a part of the TS business unit. Taking into account these changes, HP has the following seven financial reporting segments: Personal Systems, Printing, the Enterprise Group, Enterprise Services, Software, HP Financial Services and Corporate Investments. Also as a result of these realignments, the financial results of the Personal Systems commercial products support business, which were previously reported as part of the TS business unit, will now be reported as part of the Other business unit within the Personal Systems segment, and the financial results of the portion of the business intelligence services business that had continued to be reported as part of the Corporate Investments segment following the implementation of prior realignment actions will now be reported as part of the ABS business unit. In addition, the end-user workplace support services business, which, as noted above, was previously a part of the TS business unit and will now become a part of the Enterprise Services segment, will be reported as part of the ITO business unit within that segment. To provide improved visibility and comparability, HP has reflected these changes to its reporting structure in prior financial reporting periods on an as-if basis, which has resulted in the transfer of revenue and operating profit among the Personal Systems, the Enterprise Group, Enterprise Services and Corporate Investments segments. These changes had no impact on the previously reported financial results for the Printing, Software or HP Financial Services segments. In addition, none of these changes impacted HP's previously reported consolidated net revenue, earnings from operations, net earnings or net earnings per share. (b) The Personal Systems segment and the Printing segment are structured beneath a broader Printing and Personal Systems Group ("PPS"). While PPS is not a financial reporting segment, HP provides financial data aggregating the segments within it in order to provide a supplementary view of its business. HEWLETT-PACKARD COMPANY AND SUBSIDIARIES SEGMENT / BUSINESS UNIT INFORMATION (Unaudited) (In millions) Growth rate Three months ended (%) --------------------------- ------------- October July October 31, 31, 31, 2013 2013 2012 Q/Q Y/Y -------- ------- -------- ----- ----- Net revenue:(a) Printing and Personal Systems Group(b) Personal Systems Notebooks $ 4,461 $ 3,722 $ 4,572 20% (2%) Desktops 3,273 3,147 3,369 4% (3%) Workstations 554 537 550 3% 1% Other 291 298 236 (2%) 23% -------- ------- -------- Total Personal Systems 8,579 7,704 8,727 11% (2%) -------- ------- -------- Printing Supplies 3,862 3,839 4,007 1% (4%) Commercial Hardware 1,551 1,399 1,482 11% 5% Consumer Hardware 631 565 591 12% 7% -------- ------- -------- Total Printing 6,044 5,803 6,080 4% (1%) -------- ------- -------- Total Printing and Personal Systems Group 14,623 13,507 14,807 8% (1%) -------- ------- -------- Enterprise Group Industry Standard Servers 3,451 2,851 3,137 21% 10% Technology Services 2,201 2,174 2,340 1% (6%) Storage 952 833 946 14% 1% Networking 656 644 635 2% 3% Business Critical Systems 334 284 401 18% (17%) -------- ------- -------- Total Enterprise Group 7,594 6,786 7,459 12% 2% -------- ------- -------- Enterprise Services Infrastructure Technology Outsourcing 3,563 3,662 3,924 (3%) (9%) Application and Business Services 2,196 2,181 2,428 1% (10%) -------- ------- -------- Total Enterprise Services 5,759 5,843 6,352 (1%) (9%) -------- ------- -------- Software 1,064 982 1,171 8% (9%) -------- ------- -------- HP Financial Services 912 879 966 4% (6%) -------- ------- -------- Corporate Investments 5 5 10 0% (50%) -------- ------- -------- Total segments 29,957 28,002 30,765 7% (3%) -------- ------- -------- Elimination of intersegment net revenue and other (826) (776) (806) 6% 2% -------- ------- -------- Total HP consolidated net revenue $ 29,131 $27,226 $ 29,959 7% (3%) ======== ======= ======== (a) HP has implemented certain organizational realignments in the first quarter of fiscal 2013. As a result of these realignments, HP has re- evaluated its segment financial reporting structure and, effective in the first quarter of fiscal 2013, created two new financial reporting segments, the Enterprise Group segment and the Enterprise Services segment, and eliminated two other financial reporting segments, the Enterprise Servers, Storage and Networking ("ESSN") segment and the Services segment. The Enterprise Group segment consists of the business units within the former ESSN segment and most of the services offerings of the Technology Services ("TS") business unit, which was previously a part of the former Services segment. The Enterprise Services segment consists of the Applications and Business Services ("ABS") and Infrastructure Technology Outsourcing ("ITO") business units from the former Services segment, along with the end-user workplace support services business that was previously a part of the TS business unit. Taking into account these changes, HP has the following seven financial reporting segments: Personal Systems, Printing, the Enterprise Group, Enterprise Services, Software, HP Financial Services and Corporate Investments. Also as a result of these realignments, the financial results of the Personal Systems commercial products support business, which were previously reported as part of the TS business unit, will now be reported as part of the Other business unit within the Personal Systems segment, and the financial results of the portion of the business intelligence services business that had continued to be reported as part of the Corporate Investments segment following the implementation of prior realignment actions will now be reported as part of the ABS business unit. In addition, the end-user workplace support services business, which, as noted above, was previously a part of the TS business unit and will now become a part of the Enterprise Services segment, will be reported as part of the ITO business unit within that segment. To provide improved visibility and comparability, HP has reflected these changes to its reporting structure in prior financial reporting periods on an as-if basis, which has resulted in the transfer of revenue and operating profit among the Personal Systems, the Enterprise Group, Enterprise Services and Corporate Investments segments. These changes had no impact on the previously reported financial results for the Printing, Software or HP Financial Services segments. In addition, none of these changes impacted HP's previously reported consolidated net revenue, earnings from operations, net earnings or net earnings per share. (b) The Personal Systems segment and the Printing segment are structured beneath a broader Printing and Personal Systems Group ("PPS"). While PPS is not a financial reporting segment, HP provides financial data aggregating the segments within it in order to provide a supplementary view of its business. HEWLETT-PACKARD COMPANY AND SUBSIDIARIES SEGMENT / BUSINESS UNIT INFORMATION (In millions) Twelve months ended October 31, ------------------------- 2013 2012 ----------- ----------- (Unaudited) Net revenue:(a) Printing and Personal Systems Group(b) Personal Systems Notebooks $ 16,029 $ 18,830 Desktops 12,844 13,888 Workstations 2,147 2,148 Other 1,051 859 ----------- ----------- Total Personal Systems 32,071 35,725 ----------- ----------- Printing Supplies 15,716 16,151 Commercial Hardware 5,702 5,895 Consumer Hardware 2,436 2,441 ----------- ----------- Total Printing 23,854 24,487 ----------- ----------- Total Printing and Personal Systems Group 55,925 60,212 ----------- ----------- Enterprise Group Industry Standard Servers 12,102 12,582 Technology Services 8,890 9,288 Storage 3,475 3,815 Networking 2,526 2,482 Business Critical Systems 1,190 1,612 ----------- ----------- Total Enterprise Group 28,183 29,779 ----------- ----------- Enterprise Services Infrastructure Technology Outsourcing 14,682 15,792 Application and Business Services 8,838 9,817 ----------- ----------- Total Enterprise Services 23,520 25,609 ----------- ----------- Software 3,913 4,060 ----------- ----------- HP Financial Services 3,629 3,819 ----------- ----------- Corporate Investments 24 58 ----------- ----------- Total segments 115,194 123,537 ----------- ----------- Elimination of intersegment net revenue and other (2,896) (3,180) ----------- ----------- Total HP consolidated net revenue $ 112,298 $ 120,357 =========== =========== (a) HP has implemented certain organizational realignments in the first quarter of fiscal 2013. As a result of these realignments, HP has re- evaluated its segment financial reporting structure and, effective in the first quarter of fiscal 2013, created two new financial reporting segments, the Enterprise Group segment and the Enterprise Services segment, and eliminated two other financial reporting segments, the Enterprise Servers, Storage and Networking ("ESSN") segment and the Services segment. The Enterprise Group segment consists of the business units within the former ESSN segment and most of the services offerings of the Technology Services ("TS") business unit, which was previously a part of the former Services segment. The Enterprise Services segment consists of the Applications and Business Services ("ABS") and Infrastructure Technology Outsourcing ("ITO") business units from the former Services segment, along with the end-user workplace support services business that was previously a part of the TS business unit. Taking into account these changes, HP has the following seven financial reporting segments: Personal Systems, Printing, the Enterprise Group, Enterprise Services, Software, HP Financial Services and Corporate Investments. Also as a result of these realignments, the financial results of the Personal Systems commercial products support business, which were previously reported as part of the TS business unit, will now be reported as part of the Other business unit within the Personal Systems segment, and the financial results of the portion of the business intelligence services business that had continued to be reported as part of the Corporate Investments segment following the implementation of prior realignment actions will now be reported as part of the ABS business unit. In addition, the end-user workplace support services business, which, as noted above, was previously a part of the TS business unit and will now become a part of the Enterprise Services segment, will be reported as part of the ITO business unit within that segment. To provide improved visibility and comparability, HP has reflected these changes to its reporting structure in prior financial reporting periods on an as-if basis, which has resulted in the transfer of revenue and operating profit among the Personal Systems, the Enterprise Group, Enterprise Services and Corporate Investments segments. These changes had no impact on the previously reported financial results for the Printing, Software or HP Financial Services segments. In addition, none of these changes impacted HP's previously reported consolidated net revenue, earnings from operations, net earnings or net earnings per share. (b) The Personal Systems segment and the Printing segment are structured beneath a broader Printing and Personal Systems Group ("PPS"). While PPS is not a financial reporting segment, HP provides financial data aggregating the segments within it in order to provide a supplementary view of its business. HEWLETT-PACKARD COMPANY AND SUBSIDIARIES SEGMENT NON-GAAP OPERATING MARGIN SUMMARY DATA (Unaudited) Three months Change in Operating ended Margin (pts) ------------ ------------------------- October 31, 2013 Q/Q Y/Y ------------ ----------- ----------- Non-GAAP operating margin:(a) Personal Systems 3.0% - (0.5 pts) Printing 17.7% 2.1 pts 0.2 pts Printing and Personal Systems Group(b) 9.1% 0.7 pts (0.2 pts) Enterprise Group 14.5% (0.7 pts) (2.0 pts) Enterprise Services 4.4% 1.1 pts (2.3 pts) Software 30.8% 10.3 pts 3.6 pts HP Financial Services 11.2% (0.1 pts) 0.4 pts Corporate Investments NM NM NM Total segments 10.2% 0.9 pts (0.8 pts) Total HP consolidated non- GAAP operating margin 9.0% 0.6 pts (1.4 pts) (a) HP has implemented certain organizational realignments in the first quarter of fiscal 2013. As a result of these realignments, HP has re- evaluated its segment financial reporting structure and, effective in the first quarter of fiscal 2013, created two new financial reporting segments, the Enterprise Group segment and the Enterprise Services segment, and eliminated two other financial reporting segments, the Enterprise Servers, Storage and Networking ("ESSN") segment and the Services segment. The Enterprise Group segment consists of the business units within the former ESSN segment and most of the services offerings of the Technology Services ("TS") business unit, which was previously a part of the former Services segment. The Enterprise Services segment consists of the Applications and Business Services ("ABS") and Infrastructure Technology Outsourcing ("ITO") business units from the former Services segment, along with the end-user workplace support services business that was previously a part of the TS business unit. Taking into account these changes, HP has the following seven financial reporting segments: Personal Systems, Printing, the Enterprise Group, Enterprise Services, Software, HP Financial Services and Corporate Investments. Also as a result of these realignments, the financial results of the Personal Systems commercial products support business, which were previously reported as part of the TS business unit, will now be reported as part of the Other business unit within the Personal Systems segment, and the financial results of the portion of the business intelligence services business that had continued to be reported as part of the Corporate Investments segment following the implementation of prior realignment actions will now be reported as part of the ABS business unit. In addition, the end-user workplace support services business, which, as noted above, was previously a part of the TS business unit and will now become a part of the Enterprise Services segment, will be reported as part of the ITO business unit within that segment. To provide improved visibility and comparability, HP has reflected these changes to its reporting structure in prior financial reporting periods on an as-if basis, which has resulted in the transfer of revenue and operating profit among the Personal Systems, the Enterprise Group, Enterprise Services and Corporate Investments segments. These changes had no impact on the previously reported financial results for the Printing, Software or HP Financial Services segments. In addition, none of these changes impacted HP's previously reported consolidated net revenue, earnings from operations, net earnings or net earnings per share. (b) The Personal Systems segment and the Printing segment are structured beneath a broader Printing and Personal Systems Group ("PPS"). While PPS is not a financial reporting segment, HP provides financial data aggregating the segments within it in order to provide a supplementary view of its business. HEWLETT-PACKARD COMPANY AND SUBSIDIARIES CALCULATION OF NET EARNINGS PER SHARE (Unaudited) (In millions except per share amounts) Three months ended -------------------------------------- October 31, July 31, October 31, 2013 2013 2012 ------------ ---------- ------------ Numerator: GAAP net earnings (loss) $ 1,414 $ 1,390 $ (6,854) ============ ========== ============ Non-GAAP net earnings $ 1,959 $ 1,676 $ 2,281 ============ ========== ============ Denominator: Weighted-average shares used to compute basic net earnings (loss) per share and diluted net (loss) per share 1,918 1,929 1,964 Dilutive effect of employee stock plans 22 19 3 ------------ ---------- ------------ Weighted-average shares used to compute diluted net earnings per share 1,940 1,948 1,967 ============ ========== ============ GAAP net earnings (loss) per share: Basic $ 0.74 $ 0.72 $ (3.49) Diluted(a) $ 0.73 $ 0.71 $ (3.49) Non-GAAP net earnings per share: Basic $ 1.02 $ 0.87 $ 1.16 Diluted(b) $ 1.01 $ 0.86 $ 1.16 (a) GAAP diluted net earnings per share reflects any dilutive effect of outstanding stock options, performance-based restricted units, restricted stock units and restricted stock, but that effect is excluded when calculating GAAP diluted net (loss) per share because it would be anti-dilutive. (b) Non-GAAP diluted net earnings per share reflects any dilutive effect of outstanding stock options, performance-based restricted units, restricted stock units and restricted stock.
HP Reports Fourth Quarter and Fiscal 2013 Results
| | More SCG News |
|
RELATED NEWS