Diluted Net Income per Share Reconciliation |
|
Years Ended | ||||||
|
|
December 28, 2013 |
|
December 29, 2012 | ||||
|
|
(unaudited) | ||||||
(in thousands, except per share data) |
|
|
|
| ||||
Diluted net income per share on a GAAP basis |
|
$ |
0.56 |
|
|
$ |
1.57 |
|
Amortization and sale of acquired intangibles |
|
0.15 |
|
|
0.10 |
| ||
Stock-based compensation expense |
|
0.23 |
|
|
0.17 |
| ||
Non-qualified deferred compensation expenses |
|
0.01 |
|
|
0.02 |
| ||
Restructuring and other charges |
|
0.06 |
|
|
— |
| ||
Shareholder litigation costs |
|
— |
|
|
— |
| ||
Integration and acquisition-related costs |
|
0.11 |
|
|
0.03 |
| ||
Executive severance costs |
|
— |
|
|
— |
| ||
Amortization of debt discount |
|
0.08 |
|
|
0.07 |
| ||
Other income or expense related to investments and non-qualified deferred compensation plan assets* |
|
(0.02) |
|
|
(0.02) |
| ||
Income tax benefit of valuation allowance release |
|
— |
|
|
(0.78) |
| ||
Income tax benefit of State of California settlement |
|
— |
|
|
(0.13) |
| ||
Income tax benefit due to a release of an uncertain tax position |
|
(0.11) |
|
|
— |
| ||
Acquisition-related income tax benefit |
|
— |
|
|
(0.05) |
| ||
Income tax effect of non-GAAP adjustments |
|
(0.21) |
|
|
(0.21) |
| ||
Diluted net income per share on a non-GAAP basis |
|
$ |
0.86 |
|
|
$ |
0.77 |
|
Shares used in calculation of diluted net income per share — GAAP** |
|
294,564 |
|
|
280,667 |
| ||
Shares used in calculation of diluted net income per share — non-GAAP** |
|
294,564 |
|
|
280,667 |
|
|
|
* |
Includes, as applicable, equity in losses or income from investments, write-down of investments, gains or losses on sale of investments and gains or losses on non-qualified deferred compensation plan assets recorded in other income or expense. |
|
|
** |
Shares used in the calculation of GAAP net income per share are expected to be the same as shares used in the calculation of non-GAAP net income per share, except when the company reports a GAAP net loss and non-GAAP net income, or GAAP net income and a non-GAAP net loss. |