Note Regarding Use of Non-GAAP Financial Measures
Broadcom reports the following measures in accordance with GAAP and on a non-GAAP basis: (i) cost of product revenue, (ii) product gross profit, (iii) product gross margin, (iv) research and development and selling, general and administrative expense, (v) net income (loss), (vi) weighted average shares outstanding (diluted) and (vii) diluted net income (loss) per share (EPS). Broadcom's presentation of non-GAAP cost of product revenue, non-GAAP product gross profit, and non-GAAP product gross margin excludes certain charges related to acquisitions, stock-based compensation expense and employer payroll tax expense on certain equity awards. Acquisition-related charges include the amortization of purchased intangible assets and the amortization of acquired inventory valuation step-up. Our non-GAAP research and development and selling, general and administrative expense excludes stock-based compensation expense and employer payroll tax expense on certain equity awards. In addition to the exclusions noted above, our non-GAAP net income and diluted net income per share also exclude impairment of long-lived assets, settlement costs (gains), restructuring costs (reversals), charitable contributions, gains on strategic investments, tax benefits resulting from reductions in our U.S. valuation allowance on certain deferred tax assets due to the recording of net deferred tax liabilities for identifiable intangible assets under purchase accounting, and tax benefits resulting from the reduction of certain foreign deferred tax liabilities due to the impairment of long-lived assets. Stock-based compensation expense primarily includes the impact of stock options and restricted stock units issued by Broadcom. Reconciliations of our GAAP to non-GAAP financial measures for the three months ended December 31, 2013, September 30, 2013 and December 31, 2012, respectively, and years ended December 31, 2013 and 2012 appear in the financial statements portion of this release under the heading "Unaudited Schedule of Selected GAAP to Non-GAAP Adjustments." Certain amounts previously reported as licensing revenue have been reclassified to product revenue to conform to the current period presentation. Additionally, some totals or amounts may not add or conform to prior period presentations due to rounding.
Broadcom believes that the presentation of these non-GAAP measures provides important supplemental information to management and investors regarding financial and business trends relating to our financial condition and results of operations. Broadcom's management believes that the use of these non-GAAP financial measures provides consistency and comparability among and between results from prior periods or forecasts and future prospects, and also facilitates comparisons with other companies in our industry, many of which use similar non-GAAP financial measures to supplement their GAAP results. Broadcom's management has historically used these non-GAAP financial measures when evaluating operating performance, because we believe that the inclusion or exclusion of the items described above provides insight into our core operating results, our ability to generate cash and underlying business trends affecting our performance. Broadcom has chosen to provide this information to investors to enable them to perform additional analysis of past, present and future operating performance and as a supplemental means to evaluate our ongoing core operations. The non-GAAP financial information presented herein should be considered supplemental to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.
For additional information on the items excluded by Broadcom from one or more of its non-GAAP financial measures, refer to the Form 8-K regarding this release furnished today to the SEC.
Cautions Regarding Forward-Looking Statements:
All statements included or incorporated by reference in this release and the related conference call for analysts and investors, other than statements or characterizations of historical fact, are forward-looking statements within the meaning of the federal securities laws, including the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on our current expectations, estimates and projections about our business and industry, management's beliefs, and certain assumptions made by us, all of which are subject to change. Forward-looking statements can often be identified by words such as "anticipates," "expects," "intends," "plans," "predicts," "believes," "seeks," "estimates," "may," "will," "should," "would," "could," "potential," "continue," "ongoing," similar expressions, and variations or negatives of these words. Examples of such forward-looking statements include, but are not limited to, guidance provided on future revenue, product gross margin and operating expenses for the first quarter of 2014 (on both a GAAP and non-GAAP basis), and references to our expectations in 2014. These forward-looking statements are not guarantees of future results and are subject to risks, uncertainties and assumptions that could cause our actual results to differ materially and adversely from those expressed in any forward-looking statement.
These risks and uncertainties include, but are not limited to the following:
- Our quarterly operating results may fluctuate significantly.
- We depend on a few significant customers for a substantial portion of our revenue.
- We face intense competition.
- We manufacture and sell complex products and may be unable to successfully develop and introduce new products.
- We may fail to appropriately adjust our operations in response to changes in our strategy or market demand.
- We are exposed to risks associated with our international operations.
- Our business is subject to potential tax liabilities.
- Our stock price is highly volatile.
- Our operating results may be adversely impacted by worldwide economic uncertainties and specific conditions in the markets we address.
- We face risks associated with our acquisition strategy.
- We may be required to defend against alleged infringement of intellectual property rights of others and/or may be unable to adequately protect or enforce our own intellectual property rights.
- We may be unable to attract, retain or motivate key personnel.
- We are subject to order and shipment uncertainties.
- We depend on third parties to fabricate, assemble and test our products.
- Our systems are subject to security breaches and other cybersecurity incidents.
- Government regulation may adversely affect our business.
- Our co-founders and their affiliates may strongly influence the outcome of matters that require the approval of our shareholders.
- Our articles of incorporation and bylaws contain anti-takeover provisions.
- There can be no assurance that we will continue to declare cash dividends.
Our Annual Report on Form 10-K for the year ended December 31, 2012, subsequent Quarterly Reports on Form 10-Q, recent Current Reports on Form 8-K, and other SEC filings, including our Annual Report on Form 10-K for the year ended December 31, 2013 when it is filed, discuss the foregoing risks as well as other important risk factors that could contribute to such differences or otherwise affect our business, results of operations and financial condition. The forward-looking statements used in this release and the related conference call for analysts and investors speak only as of the date they are made. We undertake no obligation to revise or update publicly any forward-looking statement to reflect future events or circumstances.
Broadcom®, the pulse logo, Connecting everything®, and the Connecting everything logo are among the trademarks of Broadcom Corporation and/or its affiliates in the United States, certain other countries and/or the EU. Any other trademarks or trade names mentioned are the property of their respective owners.
BROADCOM CORPORATION | |||||||||||||||||||
Unaudited GAAP Condensed Consolidated Statements of Operations | |||||||||||||||||||
(In millions, except per share amounts) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
| ||||||||||
|
Three Months Ended |
|
Year Ended | ||||||||||||||||
|
December 31, |
|
September 30, |
|
December 31, |
|
December 31, | ||||||||||||
|
2013 |
|
2013 |
|
2012 |
|
2013 |
|
2012 | ||||||||||
Net revenue: |
|
|
|
|
|
|
|
|
| ||||||||||
Product revenue |
$ |
2,064 |
|
|
$ |
2,146 |
|
|
$ |
2,037 |
|
|
$ |
8,219 |
|
|
$ |
7,820 |
|
Income from Qualcomm Agreement |
— |
|
|
— |
|
|
43 |
|
|
86 |
|
|
186 |
| |||||
Total net revenue |
2,064 |
|
|
2,146 |
|
|
2,080 |
|
|
8,305 |
|
|
8,006 |
| |||||
Costs and expenses: |
|
|
|
|
|
|
|
|
| ||||||||||
Cost of product revenue |
1,026 |
|
|
1,044 |
|
|
1,025 |
|
|
4,088 |
|
|
4,027 |
| |||||
Research and development |
643 |
|
|
609 |
|
|
590 |
|
|
2,486 |
|
|
2,318 |
| |||||
Selling, general and administrative |
172 |
|
|
181 |
|
|
172 |
|
|
706 |
|
|
696 |
| |||||
Amortization of purchased intangible assets |
14 |
|
|
14 |
|
|
31 |
|
|
57 |
|
|
113 |
| |||||
Impairments of long-lived assets |
— |
|
|
— |
|
|
5 |
|
|
511 |
|
|
90 |
| |||||
Restructuring costs |
17 |
|
|
12 |
|
|
1 |
|
|
29 |
|
|
7 |
| |||||
Settlement costs (gains) |
6 |
|
|
(75) |
|
|
(7) |
|
|
(69) |
|
|
79 |
| |||||
Charitable contribution |
— |
|
|
25 |
|
|
— |
|
|
25 |
|
|
— |
| |||||
Total operating costs and expenses |
1,878 |
|
|
1,810 |
|
|
1,817 |
|
|
7,833 |
|
|
7,330 |
| |||||
Income from operations |
186 |
|
|
336 |
|
|
263 |
|
|
472 |
|
|
676 |
| |||||
Interest expense, net |
(6) |
|
|
(7) |
|
|
(9) |
|
|
(30) |
|
|
(30) |
| |||||
Other income (expense), net |
1 |
|
|
(4) |
|
|
(4) |
|
|
3 |
|
|
10 |
| |||||
Income before income taxes |
181 |
|
|
325 |
|
|
250 |
|
|
445 |
|
|
656 |
| |||||
Provision for (benefit of) income taxes |
13 |
|
|
9 |
|
|
(1) |
|
|
21 |
|
|
(63) |
| |||||
Net income |
$ |
168 |
|
|
$ |
316 |
|
|
$ |
251 |
|
|
$ |
424 |
|
|
$ |
719 |
|
Net income per share (basic) |
$ |
0.29 |
|
|
$ |
0.55 |
|
|
$ |
0.44 |
|
|
$ |
0.74 |
|
|
$ |
1.29 |
|
Net income per share (diluted) |
$ |
0.29 |
|
|
$ |
0.55 |
|
|
$ |
0.43 |
|
|
$ |
0.73 |
|
|
$ |
1.25 |
|
Weighted average shares (basic) |
576 |
|
|
571 |
|
|
566 |
|
|
574 |
|
|
558 |
| |||||
Weighted average shares (diluted) |
581 |
|
|
578 |
|
|
581 |
|
|
584 |
|
|
576 |
| |||||
|
|
|
|
|
|
|
|
|
| ||||||||||
Dividends per share |
$ |
0.11 |
|
|
$ |
0.11 |
|
|
$ |
0.10 |
|
|
$ |
0.44 |
|
|
$ |
0.40 |
|