CORELOGIC, INC. CONSOLIDATED STATEMENT OF CASH FLOWS UNAUDITED | |||||||
| |||||||
|
For the Twelve Months Ended | ||||||
|
December 31, | ||||||
(in thousands) |
2013 |
|
2012 | ||||
Cash flows from operating activities: |
|
|
| ||||
Net income |
$ |
107,675 |
|
|
$ |
111,648 |
|
Less: (Loss)/income from discontinued operations, net of tax |
(15,464) |
|
|
17,623 |
| ||
Less: (Loss)/gain from sale of discontinued operations, net of tax |
(7,008) |
|
|
3,841 |
| ||
Income from continuing operations, net of tax |
130,147 |
|
|
90,184 |
| ||
Adjustments to reconcile net income from continuing operations to net cash provided by operating activities: |
|
|
| ||||
Depreciation and amortization |
127,020 |
|
|
121,784 |
| ||
Provision for bad debts and claim losses |
13,739 |
|
|
19,540 |
| ||
Share-based compensation |
26,613 |
|
|
20,684 |
| ||
Tax benefit related to stock options |
(5,146) |
|
|
(935) |
| ||
Equity in earnings of investee, net of taxes |
(27,361) |
|
|
(35,983) |
| ||
Loss on sale of property |
|
|
|
951 |
| ||
Loss on early extinguishment of debt |
|
|
|
326 |
| ||
Deferred income tax |
12,090 |
|
|
34,678 |
| ||
(Gain)/loss on investments and other, net |
(12,032) |
|
|
2,516 |
| ||
Change in operating assets and liabilities, net of acquisitions: |
|
|
| ||||
Accounts receivable |
21,196 |
|
|
(40,610) |
| ||
Prepaid expenses and other assets |
(935) |
|
|
4,055 |
| ||
Accounts payable and accrued expenses |
(9,652) |
|
|
61,408 |
| ||
Deferred revenue |
47,123 |
|
|
10,824 |
| ||
Income taxes |
(27,543) |
|
|
(15,707) |
| ||
Dividends received from investments in affiliates |
36,680 |
|
|
70,666 |
| ||
Other assets and other liabilities |
(29,526) |
|
|
(24,436) |
| ||
Net cash provided by operating activities - continuing operations |
302,413 |
|
|
319,945 |
| ||
Net cash provided by operating activities - discontinued operations |
51,408 |
|
|
43,200 |
| ||
Total cash provided by operating activities |
$ |
353,821 |
|
|
$ |
363,145 |
|
Cash flows from investing activities: |
|
|
| ||||
Purchases of property and equipment |
$ |
(68,740) |
|
|
$ |
(48,266) |
|
Purchases of capitalized data and other intangible assets |
(37,841) |
|
|
(32,189) |
| ||
Cash paid for acquisitions, net of cash acquired |
(92,049) |
|
|
(78,354) |
| ||
Cash received from sale of subsidiary, net |
2,263 |
|
|
10,000 |
| ||
Purchases of investments |
(2,351) |
|
|
|
| ||
Proceeds from sale of property and equipment |
|
|
|
1,863 |
| ||
Proceeds from sale of investments |
|
|
|
8,000 |
| ||
Change in restricted cash |
10,068 |
|
|
86 |
| ||
Net cash used in investing activities - continuing operations |
(188,650) |
|
|
(138,860) |
| ||
Net cash provided by/(used in) investing activities - discontinued operations |
1,857 |
|
|
(8,482) |
| ||
Total cash used in investing activities |
$ |
(186,793) |
|
|
$ |
(147,342) |
|
Cash flows from financing activities: |
|
|
| ||||
Proceeds from long-term debt |
$ |
51,647 |
|
|
$ |
50,000 |
|
Debt issuance costs |
(10,436) |
|
|
|
| ||
Repayments of long-term debt |
(4,666) |
|
|
(166,715) |
| ||
Shares repurchased and retired |
(241,161) |
|
|
(226,629) |
| ||
Proceeds from issuance of stock related to stock options and employee benefit plans |
28,232 |
|
|
13,497 |
| ||
Minimum tax withholding paid on behalf of employees for restricted stock units |
(8,665) |
|
|
(3,466) |
| ||
Distribution to noncontrolling interests |
|
|
|
(10) |
| ||
Tax benefit related to stock options |
5,146 |
|
|
935 |
| ||
Net cash used in financing activities - continuing operations |
(179,903) |
|
|
(332,388) |
| ||
Net cash used in financing activities - discontinued operations |
|
|
|
(79) |
| ||
Total cash used in financing activities |
$ |
(179,903) |
|
|
$ |
(332,467) |
|
Effect of Exchange Rate on cash |
(2,116) |
|
|
(153) |
| ||
Net decrease in cash and cash equivalents |
(14,991) |
|
|
(116,817) |
| ||
Cash and cash equivalents at beginning of year |
151,986 |
|
|
260,029 |
| ||
Less: Change in cash and cash equivalents of discontinued operations |
53,265 |
|
|
34,639 |
| ||
Plus: Cash swept from discontinued operations |
51,011 |
|
|
43,413 |
| ||
Cash and cash equivalents at end of year |
$ |
134,741 |
|
|
$ |
151,986 |
|
|
|
|
| ||||
Supplemental disclosures of cash flow information: |
|
|
| ||||
Cash paid for interest |
$ |
46,432 |
|
|
$ |
51,828 |
|
Cash paid for income taxes |
$ |
71,055 |
|
|
$ |
71,283 |
|
Cash refunds from income taxes |
$ |
14,096 |
|
|
$ |
18,330 |
|
CoreLogic Reports Fourth Quarter and Full-Year 2013 Financial Results
| | More GIS News |
|
Please refer to the full Form 10-K filing for the complete financial statements and related notes that are an integral part of the financial statements.
RELATED NEWS
Latest Blog Posts
Team ShareCG
by Team ShareCG
Change in payment schedule for Vendors !!!