Pixelworks Reports First Quarter 2014 Financial Results

Safe Harbor Statement

This release contains forward-looking statements, including, without limitation, the statements in Bruce Walicek's quote with respect to the Company’s growth opportunities, product demand, technology portfolio, expected new product introduction in 2014, and the Company’s potential and position for the future, within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements may be identified by use of terms such as “begin,” “continue,” “will,” “believe,” and similar terms or the negative of such terms. All statements other than statements of historical fact are forward-looking statements for purposes of this release, including any projections of revenue or other financial items or any statements regarding the plans and objectives of management for future operations. Such statements are based on management's current expectations, estimates and projections about the Company's business. These statements are not guarantees of future performance and involve numerous risks, uncertainties and assumptions that are difficult to predict. Actual results could vary materially from those contained in forward looking statements due to many factors, including, without limitation: our ability to deliver new products in a timely fashion; our new product yield rates; changes in estimated product costs; product mix; supply of products from third-party foundries; failure or difficulty in achieving design wins; timely customer transition to new product designs; competitive factors, such as rival chip architectures, introduction or traction by competing designs, or pricing pressures; risks related to licensing our intellectual property; the success of our products in expanded markets; current global economic challenges; levels of inventory at distributors and customers; changes in the digital display and projection markets; changes in customer ordering patterns or lead times; seasonality in the consumer electronics market; our efforts to achieve profitability from operations; insufficient, excess or obsolete inventory and variations in inventory valuation; the outcome of any litigation related to our intellectual property rights; our limited financial resources and our ability to attract and retain key personnel. More information regarding potential factors that could affect the Company's financial results and could cause actual results to differ materially is included from time to time in the Company's Securities and Exchange Commission filings, including our Annual Report on Form 10-K for the year ended December 31, 2013 as well as subsequent SEC filings.

The forward-looking statements contained in this release speak as of the date of this release, and we do not undertake any obligation to update any such statements, whether as a result of new information, future events or otherwise.

 
 
PIXELWORKS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

(Unaudited)

   
Three Months Ended
March 31,   December 31,   March 31,
2014 2013 2013
Revenue, net $ 13,541 $ 14,984 $ 8,271
Cost of revenue (1)   5,546     6,495     4,294  
Gross profit 7,995 8,489 3,977
Operating expenses:
Research and development (2) 6,385 4,536 5,884
Selling, general and administrative (3)   4,049     3,715     3,598  
Total operating expenses   10,434     8,251     9,482  
Income (loss) from operations (2,439 ) 238 (5,505 )
Interest expense and other, net   (122 )   (109 )   (98 )
Income (loss) before income taxes (2,561 ) 129 (5,603 )
Provision (benefit) for income taxes   (54 )   179     (198 )
Net loss $ (2,507 ) $ (50 ) $ (5,405 )
Net loss per share - basic and diluted $ (0.11 ) $ (0.00 ) $ (0.29 )
Weighted average shares outstanding - basic and diluted   22,204     21,985     18,456  

_____________

 

(1) Includes:
Additional amortization of non-cancelable prepaid royalty $ 56 $ 103 $ 91
Stock-based compensation 89 64 40
(2) Includes stock-based compensation 826 522 258
(3) Includes stock-based compensation 788 599 386
 
 
PIXELWORKS, INC.

RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL INFORMATION *

(In thousands, except per share data)

(Unaudited)

   
Three Months Ended
March 31,   December 31,   March 31,
2014 2013 2013
Reconciliation of GAAP and non-GAAP gross profit
GAAP gross profit $ 7,995 $ 8,489 $ 3,977
Additional amortization of non-cancelable prepaid royalty 56 103 91
Stock-based compensation   89     64     40  
Total reconciling items included in cost of revenue   145     167     131  
Non-GAAP gross profit $ 8,140   $ 8,656   $ 4,108  
Non-GAAP gross profit margin   60.1 %   57.8 %   49.7 %
 
Reconciliation of GAAP and non-GAAP operating expenses
GAAP operating expenses $ 10,434 $ 8,251 $ 9,482
Reconciling item included in research and development:
Stock-based compensation 826 522 258
Reconciling item included in selling, general and administrative:
Stock-based compensation   788     599     386  
Total reconciling items included in operating expenses   1,614     1,121     644  
Non-GAAP operating expenses $ 8,820   $ 7,130   $ 8,838  
 
Reconciliation of GAAP and non-GAAP net income (loss)
GAAP net loss $ (2,507 ) $ (50 ) $ (5,405 )
Reconciling items included in cost of revenue 145 167 131
Reconciling items included in operating expenses 1,614 1,121 644
Tax effect of non-GAAP adjustments   (38 )   17     (43 )
Non-GAAP net income (loss) $ (786 ) $ 1,255 $ (4,673 )
Non-GAAP net income (loss) per share:
Basic $ (0.04 ) $ 0.06   $ (0.25 )
Diluted $ (0.04 ) $ 0.05   $ (0.25 )
Non-GAAP weighted average shares outstanding:
Basic   22,204     21,985     18,456  
Diluted   22,204     23,468     18,456  
 
* Our non-GAAP gross profit, non-GAAP gross profit margin, non-GAAP operating expenses, non-GAAP net income (loss) and non-GAAP net income (loss) per share differs from GAAP gross profit, GAAP operating expenses, GAAP net loss and GAAP net loss per share due to the exclusion of stock-based compensation expense and additional amortization of a non-cancelable prepaid royalty. Pixelworks' management believes the presentation of non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net income (loss) and non-GAAP net income (loss) per share provides useful information to investors regarding Pixelworks' results of operations by allowing investors to better evaluate underlying cash flow dynamics. Pixelworks' management also uses each of these non-GAAP measures internally to better evaluate underlying cash flow dynamics. Pixelworks, however, cautions investors to consider these non-GAAP financial measures in addition to, and not as a substitute for, our GAAP financial measures.
 
 
PIXELWORKS, INC.

RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL INFORMATION *

(In thousands)

(Unaudited)

    Three Months Ended
March 31,   December 31,   March 31,
2014 2013 2013
Reconciliation of GAAP net loss and adjusted EBITDA
GAAP net loss $ (2,507 ) $ (50 ) $ (5,405 )
Stock-based compensation 1,703 1,185 684
Additional amortization of non-cancelable prepaid royalty 56 103 91
Tax effect of non-GAAP adjustments   (38 )   17     (43 )
Non-GAAP net income (loss) $ (786 ) $ 1,255 $ (4,673 )
EBITDA adjustments:
Depreciation and amortization $ 1,144 $ 1,167 $ 1,058
Interest expense and other, net 122 109 98
Non-GAAP provision (benefit) for income taxes   (16 )   162     (155 )
Adjusted EBITDA $ 464   $ 2,693   $ (3,672 )
 
* Adjusted EBITDA differs from GAAP net loss due to the exclusion of stock-based compensation expense, additional amortization of a non-cancelable prepaid royalty, interest expense and other, net, income tax provision (benefit) and depreciation and amortization. Pixelworks' management believes the presentation of adjusted EBITDA provides useful information to investors regarding Pixelworks' results of operations by allowing investors to better evaluate underlying cash flow dynamics and core operating results and are used by Pixelworks' management for these purposes. Pixelworks, however, cautions investors to consider these non-GAAP financial measures in addition to, and not as a substitute for, our GAAP financial measures.
     
 
PIXELWORKS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

(Unaudited)

 

March 31,
2014

December 31,
2013

ASSETS
Current assets:
Cash and cash equivalents $ 21,920 $ 20,805
Accounts receivable, net 4,362 4,761
Inventories 2,027 1,663
Prepaid expenses and other current assets   1,567   2,858
Total current assets 29,876 30,087
Property and equipment, net 6,172 4,084
Other assets, net   2,122   2,573
Total assets $ 38,170 $ 36,744
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable $ 1,564 $ 1,327
Accrued liabilities and current portion of long-term liabilities 10,694 10,505
Current portion of income taxes payable 138 92
Short-term line of credit   3,000   3,000
Total current liabilities 15,396 14,924
Long-term liabilities, net of current portion 2,131 677
Income taxes payable, net of current portion   1,874   2,201
Total liabilities 19,401 17,802
Shareholders’ equity   18,769   18,942
Total liabilities and shareholders’ equity $ 38,170 $ 36,744




© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us
ShareCG™ is a trademark of Internet Business Systems, Inc.

Report a Bug Report Abuse Make a Suggestion About Privacy Policy Contact Us User Agreement Advertise