SAN JOSE, Calif. — (BUSINESS WIRE) — October 30, 2014 — Pixelworks, Inc. (NASDAQ: PXLW), an innovative provider of video display processing technology enabling the highest quality viewing experience for displays of all sizes, today announced financial results for the third quarter ended September 30, 2014.
Revenue for the third quarter 2014 was $17.1 million, compared to $15.2 million in the prior quarter and $15.3 million in the third quarter of 2013. Strong chip sales resulted in sequential and year-over-year revenue growth, with chip revenue increasing 13% from the previous quarter and 63% compared to the year-ago quarter.
On a GAAP basis, gross profit margin in the third quarter of 2014 was 50.1%, compared to 50.5% in the second quarter of 2014 and 60.9% in the third quarter of 2013. Third quarter 2014 GAAP operating expenses were $10.5 million, compared to $9.6 million in the previous quarter and $7.5 million in the third quarter of 2013. For the third quarter of 2014, the Company recorded a GAAP net loss of $2.3 million, or $0.10 per share, compared to a GAAP net loss of $2.4 million, or $0.11 per share, in the second quarter of 2014 and GAAP net income of $1.5 million, or $0.07 per diluted share, in the third quarter of 2013.
On a non-GAAP basis, third quarter 2014 gross profit margin was 50.4%, compared to 51.0% in the second quarter of 2014 and 61.6% in the third quarter of 2013. Third quarter 2014 gross margin was lower compared to the year-ago quarter primarily due to a higher percentage of chip revenue in the third quarter of 2014. Third quarter 2014 operating expenses on a non-GAAP basis were $9.3 million, compared to $8.7 million in the previous quarter and $7.0 million in the third quarter of 2013.
For the third quarter of 2014, the Company recorded a non-GAAP net loss of $0.9 million, or $0.04 per share, compared to a net loss of $1.5 million, or $0.06 per share, in the second quarter of 2014 and net income of $2.1 million, or $0.10 per diluted share, in the third quarter of 2013. Adjusted EBITDA in the third quarter of 2014 was $0.4 million, compared to $0.2 million in the previous quarter and $3.5 million in the third quarter of 2013.
“We continued to build on the momentum that we generated in the first half of 2014, with Q3 chip revenue increasing 63% year-over-year,” said Bruce Walicek, President and CEO of Pixelworks. “Additionally, we launched our Iris family of mobile video processors, which are gaining strong interest across a wide range of mobile applications. Looking forward, Pixelworks remains ideally positioned to benefit from the increasing importance of video processing as resolutions increase across all displays.”
The Company will discuss the details of its business outlook for the fourth quarter of 2014 during its conference call scheduled for today, October 30, 2014, at 2:00 p.m. Pacific Time.
Conference Call Information
Pixelworks will host a conference call today at 2:00 p.m. Pacific Time, which can be accessed by calling 877-359-9508 and using passcode 18018808. A Web broadcast of the call can be accessed by visiting the Company's investor page at www.pixelworks.com. For those unable to listen to the live Web broadcast, it will be archived for approximately 30 days. A replay of the conference call will also be available through Thursday, November 6, 2014, and can be accessed by calling 855-859-2056 and using passcode 18018808.
About Pixelworks, Inc.
Pixelworks creates, develops and markets video display processing technology for digital video applications that demand the very highest quality images. At design centers around the world, Pixelworks engineers constantly push video performance to keep manufacturers of consumer electronics and professional displays worldwide on the leading edge. The company is headquartered in San Jose, CA.
For more information, please visit the company’s Web site at www.pixelworks.com.
Note: Pixelworks and the Pixelworks logo are registered trademarks of Pixelworks, Inc.
Non-GAAP Financial Measures
This earnings release makes reference to non-GAAP gross profit margins, non-GAAP operating expenses, non-GAAP net income (loss) and non-GAAP net income (loss) per share, which excludes stock-based compensation expense and additional amortization of a non-cancelable prepaid royalty, which are required under GAAP. The press release also reconciles GAAP net income (loss) and adjusted EBITDA, which Pixelworks defines as GAAP net income (loss) before interest expense and other, net, income tax provision, depreciation and amortization, as well as the specific items listed above. The Company believes these non-GAAP measures provide a meaningful perspective on the Company's core operating results and underlying cash flow dynamics, but cautions investors to consider these measures in addition to, not as a substitute for, its consolidated financial results as presented in accordance with GAAP. A reconciliation between GAAP and non-GAAP financial measures is included in this earnings release which is available in the investor relations section of the Company's website.
Safe Harbor Statement
This release contains forward-looking statements, including, without limitation, the statements in Bruce Walicek's quote with respect to the Company’s growth opportunities, product launch, product demand, and the Company’s potential and position for the future, within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements may be identified by use of terms such as “begin,” “continue,” “will,” “believe,” and similar terms or the negative of such terms. All statements other than statements of historical fact are forward-looking statements for purposes of this release, including any projections of revenue or other financial items or any statements regarding the plans and objectives of management for future operations. Such statements are based on management's current expectations, estimates and projections about the Company's business. These statements are not guarantees of future performance and involve numerous risks, uncertainties and assumptions that are difficult to predict. Actual results could vary materially from those contained in forward-looking statements due to many factors, including, without limitation: our ability to deliver new products in a timely fashion; our new product yield rates; changes in estimated product costs; product mix; supply of products from third-party foundries; failure or difficulty in achieving design wins; timely customer transition to new product designs; competitive factors, such as rival chip architectures, introduction or traction by competing designs, or pricing pressures; risks related to licensing our intellectual property; the success of our products in expanded markets; current global economic challenges; levels of inventory at distributors and customers; changes in the digital display and projection markets; changes in customer ordering patterns or lead times; seasonality in the consumer electronics market; our efforts to achieve profitability from operations; insufficient, excess or obsolete inventory and variations in inventory valuation; the outcome of any litigation related to our intellectual property rights; our limited financial resources and our ability to attract and retain key personnel. More information regarding potential factors that could affect the Company's financial results and could cause actual results to differ materially is included from time to time in the Company's Securities and Exchange Commission filings, including our Annual Report on Form 10-K for the year ended December 31, 2013 as well as subsequent SEC filings.
The forward-looking statements contained in this release speak as of the date of this release, and we do not undertake any obligation to update any such statements, whether as a result of new information, future events or otherwise.
| PIXELWORKS, INC. | |||||||||||||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||||||||||
| (In thousands, except per share data) | |||||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||
| September 30, | June 30, | September 30, | September 30, | September 30, | |||||||||||||||||||||
| 2014 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||||
| Revenue, net | $ | 17,111 | $ | 15,166 | $ | 15,309 | $ | 45,818 | $ | 33,134 | |||||||||||||||
| Cost of revenue (1) | 8,545 | 7,505 | 5,987 | 21,596 | 15,213 | ||||||||||||||||||||
| Gross profit | 8,566 | 7,661 | 9,322 | 24,222 | 17,921 | ||||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||||
| Research and development (2) | 6,634 | 5,887 | 4,234 | 18,906 | 16,128 | ||||||||||||||||||||
| Selling, general and administrative (3) | 3,900 | 3,709 | 3,296 | 11,658 | 10,168 | ||||||||||||||||||||
| Total operating expenses | 10,534 | 9,596 | 7,530 | 30,564 | 26,296 | ||||||||||||||||||||
| Income (loss) from operations | (1,968 | ) | (1,935 | ) | 1,792 | (6,342 | ) | (8,375 | ) | ||||||||||||||||
| Interest expense and other, net | (123 | ) | (130 | ) | (101 | ) | (375 | ) | (296 | ) | |||||||||||||||
| Income (loss) before income taxes | (2,091 | ) | (2,065 | ) | 1,691 | (6,717 | ) | (8,671 | ) | ||||||||||||||||
| Provision for income taxes | 209 | 317 | 182 | 472 | 149 | ||||||||||||||||||||
| Net income (loss) | $ | (2,300 | ) | $ | (2,382 | ) | $ | 1,509 | $ | (7,189 | ) | $ | (8,820 | ) | |||||||||||
| Net income (loss) per share: | |||||||||||||||||||||||||
| Basic | $ | (0.10 | ) | $ | (0.11 | ) | $ | 0.07 | (0.32 | ) | (0.46 | ) | |||||||||||||
| Diluted | $ | (0.10 | ) | $ | (0.11 | ) | $ | 0.07 | (0.32 | ) | (0.46 | ) | |||||||||||||
| Weighted average shares outstanding: | |||||||||||||||||||||||||
| Basic | 23,007 | 22,667 | 20,128 | 22,629 | 19,085 | ||||||||||||||||||||
| Diluted | 23,007 | 22,667 | 21,290 | 22,629 | 19,085 | ||||||||||||||||||||
| —————— | |||||||||||||||||||||||||
| (1) Includes: | |||||||||||||||||||||||||
| Additional amortization of non-cancelable prepaid royalty | $ | 4 | $ | 35 | $ | 77 | $ | 95 | $ | 266 | |||||||||||||||
| Stock-based compensation | 61 | 41 | 29 | 191 | 100 | ||||||||||||||||||||
| (2) Includes stock-based compensation | 562 | 413 | 209 | 1,801 | 682 | ||||||||||||||||||||
| (3) Includes stock-based compensation | 634 | 487 | 301 | 1,909 | 1,041 | ||||||||||||||||||||
| PIXELWORKS, INC. | |||||||||||||||||||||||||
| RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL INFORMATION * | |||||||||||||||||||||||||
| (In thousands, except per share data) | |||||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||
| September 30, | June 30, | September 30, | September 30, | September 30, | |||||||||||||||||||||
| 2014 | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||||
| Reconciliation of GAAP and non-GAAP gross profit | |||||||||||||||||||||||||
| GAAP gross profit | $ | 8,566 | $ | 7,661 | $ | 9,322 | $ | 24,222 | $ | 17,921 | |||||||||||||||
| Additional amortization of non-cancelable prepaid royalty | 4 | 35 | 77 | 95 | 266 | ||||||||||||||||||||
| Stock-based compensation | 61 | 41 | 29 | 191 | 100 | ||||||||||||||||||||
| Total reconciling items included in cost of revenue | 65 | 76 | 106 | 286 | 366 | ||||||||||||||||||||
| Non-GAAP gross profit | $ | 8,631 | $ | 7,737 | $ | 9,428 | $ | 24,508 | $ | 18,287 | |||||||||||||||
| Non-GAAP gross profit margin | 50.4 | % | 51.0 | % | 61.6 | % | 53.5 | % | 55.2 | % | |||||||||||||||
| Reconciliation of GAAP and non-GAAP operating expenses | |||||||||||||||||||||||||
| GAAP operating expenses | $ | 10,534 | $ | 9,596 | $ | 7,530 | $ | 30,564 | $ | 26,296 | |||||||||||||||
| Reconciling item included in research and development: | |||||||||||||||||||||||||
| Stock-based compensation | 562 | 413 | 209 | 1,801 | 682 | ||||||||||||||||||||
| Reconciling item included in selling, general and administrative: | |||||||||||||||||||||||||
| Stock-based compensation | 634 | 487 | 301 | 1,909 | 1,041 | ||||||||||||||||||||
| Total reconciling items included in operating expenses | 1,196 | 900 | 510 | 3,710 | 1,723 | ||||||||||||||||||||
| Non-GAAP operating expenses | $ | 9,338 | $ | 8,696 | $ | 7,020 | $ | 26,854 | $ | 24,573 | |||||||||||||||
| Reconciliation of GAAP and non-GAAP net income (loss) | |||||||||||||||||||||||||
| GAAP net income (loss) | $ | (2,300 | ) | $ | (2,382 | ) | $ | 1,509 | $ | (7,189 | ) | $ | (8,820 | ) | |||||||||||
| Reconciling items included in cost of revenue | 65 | 76 | 106 | 286 | 366 | ||||||||||||||||||||
| Reconciling items included in operating expenses | 1,196 | 900 | 510 | 3,710 | 1,723 | ||||||||||||||||||||
| Tax effect of non-GAAP adjustments | 91 | (47 | ) | 8 | 6 | (17 | ) | ||||||||||||||||||
| Non-GAAP net income (loss) | $ | (948 | ) | $ | (1,453 | ) | $ | 2,133 | $ | (3,187 | ) | $ | (6,748 | ) | |||||||||||
| Non-GAAP net income (loss) per share: | |||||||||||||||||||||||||
| Basic | $ | (0.04 | ) | $ | (0.06 | ) | $ | 0.11 | $ | (0.14 | ) | $ | (0.35 | ) | |||||||||||
| Diluted | $ | (0.04 | ) | $ | (0.06 | ) | $ | 0.10 | $ | (0.14 | ) | $ | (0.35 | ) | |||||||||||
| Non-GAAP weighted average shares outstanding: | |||||||||||||||||||||||||
| Basic | 23,007 | 22,667 | 20,128 | 22,629 | 19,085 | ||||||||||||||||||||
| Diluted | 23,007 | 22,667 | 21,290 | 22,629 | 19,085 | ||||||||||||||||||||
* Our non-GAAP gross profit, non-GAAP gross profit margin, non-GAAP operating expenses, non-GAAP net income (loss) and non-GAAP net income (loss) per share differs from GAAP gross profit, GAAP operating expenses, GAAP net income (loss) and GAAP net income (loss) per share due to the exclusion of stock-based compensation expense and additional amortization of a non-cancelable prepaid royalty. Pixelworks' management believes the presentation of non-GAAP gross profit, non-GAAP operating expenses, non-GAAP net income (loss) and non-GAAP net income (loss) per share provides useful information to investors regarding Pixelworks' results of operations by allowing investors to better evaluate underlying cash flow dynamics. Pixelworks' management also uses each of these non-GAAP measures internally to better evaluate underlying cash flow dynamics. Pixelworks, however, cautions investors to consider these non-GAAP financial measures in addition to, and not as a substitute for, our GAAP financial measures.
| PIXELWORKS, INC. | ||||||||||||||||||||||||
| RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL INFORMATION * | ||||||||||||||||||||||||
| (In thousands) | ||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||
| September 30, | June 30, | September 30, | September 30, | September 30, | ||||||||||||||||||||
| 2014 | 2014 | 2013 | 2014 | 2013 | ||||||||||||||||||||
| Reconciliation of GAAP net income (loss) and adjusted EBITDA | ||||||||||||||||||||||||
| GAAP net income (loss) | $ | (2,300 | ) | $ | (2,382 | ) | $ | 1,509 | $ | (7,189 | ) | $ | (8,820 | ) | ||||||||||
| Stock-based compensation | 1,257 | 941 | 539 | 3,901 | 1,823 | |||||||||||||||||||
| Additional amortization of non-cancelable prepaid royalty | 4 | 35 | 77 | 95 | 266 | |||||||||||||||||||
| Tax effect of non-GAAP adjustments | 91 | (47 | ) | 8 | 6 | (17 | ) | |||||||||||||||||
| Non-GAAP net income (loss) | $ | (948 | ) | $ | (1,453 | ) | $ | 2,133 | $ | (3,187 | ) | $ | (6,748 | ) | ||||||||||
| EBITDA adjustments: | ||||||||||||||||||||||||
| Depreciation and amortization | $ | 1,130 | $ | 1,141 | $ | 1,103 | $ | 3,415 | $ | 3,242 | ||||||||||||||
| Interest expense and other, net | 123 | 130 | 101 | 375 | 296 | |||||||||||||||||||
| Non-GAAP provision for income taxes | 118 | 364 | 174 | 466 | 166 | |||||||||||||||||||
| Adjusted EBITDA | $ | 423 | $ | 182 | $ | 3,511 | $ | 1,069 | $ | (3,044 | ) | |||||||||||||
* Adjusted EBITDA differs from GAAP net income (loss) due to the exclusion of stock-based compensation expense, additional amortization of a non-cancelable prepaid royalty, interest expense and other, net, income tax provision and depreciation and amortization. Pixelworks' management believes the presentation of adjusted EBITDA provides useful information to investors regarding Pixelworks' results of operations by allowing investors to better evaluate underlying cash flow dynamics and core operating results and are used by Pixelworks' management for these purposes. Pixelworks, however, cautions investors to consider these non-GAAP financial measures in addition to, and not as a substitute for, our GAAP financial measures.
| PIXELWORKS, INC. | ||||||||
| CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
| (In thousands) | ||||||||
| (Unaudited) | ||||||||
|
September 30,
2014 |
December 31,
2013 |
|||||||
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 19,315 | $ | 20,805 | ||||
| Accounts receivable, net | 6,124 | 4,761 | ||||||
| Inventories | 2,428 | 1,663 | ||||||
| Prepaid expenses and other current assets | 1,126 | 2,858 | ||||||
| Total current assets | 28,993 | 30,087 | ||||||
| Property and equipment, net | 6,737 | 4,084 | ||||||
| Other assets, net | 1,673 | 2,573 | ||||||
| Total assets | $ | 37,403 | $ | 36,744 | ||||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 3,202 | $ | 1,327 | ||||
| Accrued liabilities and current portion of long-term liabilities | 10,186 | 10,505 | ||||||
| Current portion of income taxes payable | 267 | 92 | ||||||
| Short-term line of credit | 3,000 | 3,000 | ||||||
| Total current liabilities | 16,655 | 14,924 | ||||||
| Long-term liabilities, net of current portion | 1,686 | 677 | ||||||
| Income taxes payable, net of current portion | 2,115 | 2,201 | ||||||
| Total liabilities | 20,456 | 17,802 | ||||||
| Shareholders’ equity | 16,947 | 18,942 | ||||||
| Total liabilities and shareholders’ equity | $ | 37,403 | $ | 36,744 | ||||
Contact:
Investor Contact
Shelton Group
Brett L Perry, +1-214-272-0070
Email Contact
or
Company
Contact
Pixelworks, Inc.
Steven Moore, +1-408-200-9221
Email Contact