[ Back ]   [ More News ]   [ Home ]
Intermap Technologies Reports 2014 Third Quarter Financial Results

DENVER, Nov. 10, 2014 — (PRNewswire) —  (TSX: IMP) – Intermap Technologies Corporation ("Intermap" or the "Company") today reported financial results for the third quarter ended September 30, 2014. A conference call will be held today, November 10th, at 11:00 a.m. Eastern Time to discuss the results.

All amounts in this news release are in United States dollars unless otherwise noted.

Intermap reported total revenue of $2.7 million for the third quarter of 2014, a 15% increase from the second quarter of the year. Third quarter revenue of $2.7 million is compared to $6.4 million in the same period of 2013. During the third quarter of last year, $5.4 million of mapping services revenue was recognized on a $15.0 million contract that was announced earlier in the year. No similar sized project was contracted for during the first nine months of the current year, making up the majority of the variance between the current year and the prior year periods. Net loss for the third quarter of 2014 was $2.8 million, or ($0.03) per share, compared to a net loss of $0.5 million, or ($0.01) per share, for the third quarter of 2013. Third quarter adjusted EBITDA, a non IFRS financial measure, was a loss of $2.1 million, a decrease from an adjusted EBITDA profit of $0.6 million for the same period in 2013. Adjusted EBITDA excludes share-based compensation, gain or loss on the disposal of equipment, and gain or loss on foreign currency translation.

"This third quarter was productive for us with the announcement of a $1.8 million mapping services contract and further progress with our 3DBI® (3D business intelligence) software applications," said Todd Oseth, President & CEO of Intermap. "In early October we reported v2.2 of our InsitePro® product. This latest release of InsitePro incorporates a new underwriting module that provides property insurance underwriters with a powerful means to evaluate individual locations for flood risk and other perils anywhere in the world."   

During the third quarter Intermap announced that Swiss Re, a top ten global leader in the reinsurance market, had licensed its InsitePro product for use in Brazil.

"Swiss Re has available to them many different products to manage their underwriting business and we're pleased that they ultimately chose Intermap's InsitePro product to help solve their insurance underwriting challenges," said Mr. Oseth. "We view our contract with Swiss Re as a key endorsement for our InsitePro product."

InsitePro software helps Swiss Re to analyze and visualize location-specific risk to help bring superior flood and underwriting knowledge to the Brazilian market allowing them to evaluate locations one-by-one or thousands at a time via our innovative risk models and analytics.

"In addition to our progress on 3DBI software applications, we continue to progress towards the closing of a major international Orion Platform spatial data infrastructure contract," said Mr. Oseth.

Orion projects are primarily government sourced and inherently complicated. They typically carry long sales cycles due to (i) the dollar magnitude of the contract, (ii) the individual country's political landscape, (iii) the timing of budgets, (iv) the multi-agency and multi-level government approval process, (v) the complexity of the project, and (vi) the funding mechanisms required for the project (i.e. banking syndicates).

"We remain optimistic that we will be able to announce the signing of one of these contracts before the end of the year, but due to the factors mentioned above, the actual timing remains very difficult to predict," added Mr. Oseth.

Financial Review

Consolidated revenue for the third quarter of 2014 totaled $2.7 million and included (i) $2.0 million in mapping services, (ii) $0.1 million in professional services, (iii) $0.4 million in data licensing, and (iv) $0.2 million in 3DBI software licensing. For the same period in 2013, consolidated revenue totaled $6.4 million and included (i) $5.4 million in mapping services, (ii) $0.1 million in professional services, (iii) $0.6 million in data licensing, and (iv) $0.3 million in 3DBI software licensing. Contract backlog at the end of the quarter totaled $0.3 million

For the third quarter of 2014, personnel expense was $2.8 million, compared to $3.0 million in the previous year. The decrease was primarily due to reduced commission expense consistent with decreased revenue recognized on a year-over-year basis.

For the third quarter of 2014, purchased services and materials expense was $1.4 million, compared to $1.9 million during the same period last year. The decrease in this category of expense is primarily due to project specific costs associated with airborne data collection efforts in the previous year with no similar work under contract in the reporting period. Purchased services and materials includes (i) aircraft related costs, including jet fuel, (ii) professional and consulting costs, (iii) third-party support services related to airborne data collection efforts, processing and editing of the Company's data collection efforts, and (iv) software expenses (including maintenance and support).

The cash position of the Company at September 30, 2014 (cash and cash equivalents) was $1.0 million, compared to $2.4 million at December 31, 2013. Amounts receivable and unbilled revenue at September 30, 2014 was $3.4 million, compared to $6.6 million at December 31, 2013. Working capital was negative $5.1 million at September 30, 2014, compared to positive $3.9 million at December 31, 2013 (see "Intermap Reader Advisory" below).

Detailed financial results and management's discussion and analysis can be found on SEDAR at: www.sedar.com.

Second Quarter Business Highlights (Previously Announced)

As of November 10, 2014, there were 91,782,665 common shares outstanding.

Important factors, including those discussed in the Company's regulatory filings ( www.sedar.com) could cause actual results to differ from the company's expectations and those differences may be material. Detailed financial results and management's discussion and analysis can be found on SEDAR at: www.sedar.com.

Conference Call Today at 11:00 am ET (9:00 am MT)

Intermap will host a conference call this morning, November 10, at 11:00 am ET. To participate in the call, please dial +1-647-427-7450 or 1-888-231-8191 approximately 10 minutes prior to the conference call and provide conference ID 27502293. A recording of the conference call will be available through January 31, 2015. Please dial +1-416-849-0833 or 1-855-859-2056 and provide pass code 27502293 to listen to the rebroadcast. The call will also be available on Intermap's website at http://www.intermap.com/investors for replay.

About Intermap Technologies

Headquartered in Denver, Colorado - Intermap ( www.intermap.com) is an industry leader in geospatial solutions on demand. Through its powerful suite of 3DBI applications and proprietary development of contiguous databases that fuse volumes of GIS data into a single source, Intermap is able to provide location based solutions for customers in diverse markets around the world that solve today's complex geospatial challenges.

Adjusted EBITDA is not a recognized performance measure under GAAP and does not have a standardized meaning prescribed by IFRS. The term EBITDA consists of net income (loss) and excludes interest, taxes, depreciation, and amortization. Adjusted EBITDA is included as a supplemental disclosure because management believes that such measurement provides a better assessment of the Company's operations on a continuing basis by eliminating certain non-cash charges and charges that are nonrecurring. The most directly comparable measure to adjusted EBITDA calculated in accordance with IFRS is net income (loss).

Intermap Reader Advisory

Certain information provided in this news release constitutes forward-looking statements. The words "anticipate", "expect", "project", "estimate", "forecast" and similar expressions are intended to identify such forward-looking statements. Although Intermap believes that these statements are based on information and assumptions which are current, reasonable and complete, these statements are necessarily subject to a variety of known and unknown risks and uncertainties. You can find a discussion of such risks and uncertainties in our Annual Information Form and other securities filings. While the Company makes these forward-looking statements in good faith, should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary significantly from those expected. Accordingly, no assurances can be given that any of the events anticipated by the forward-looking statements will transpire or occur, or if any of them do so, what benefits that the Company will derive therefrom. All subsequent forward-looking statements, whether written or oral, attributable to Intermap or persons acting on its behalf are expressly qualified in their entirety by these cautionary statements. The forward-looking statements contained in this news release are made as at the date of this news release and the Company does not undertake any obligation to update publicly or to revise any of the forward-looking statements made herein, whether as a result of new information, future events or otherwise, except as may be required by applicable securities law. 

Reference is made to the Company's audited Consolidated Financial Statements for the years ended December 31, 2013, together with the accompanying notes, which includes a going concern disclosure and such disclosure remains applicable as of the date of the financial statements included herein.


Intermap Technologies corporation
Condensed Consolidated Interim Balance Sheets
(In thousands of United States dollars)
(Unaudited)









September 30,

December 31,




2014

2013






Assets








Current assets:




Cash and cash equivalents

$              961

$           2,420


Amounts receivable

3,258

6,434


Unbilled revenue

148

151


Work in process

7

33


Prepaid expenses

476

407




4,850

9,445






Property and equipment

2,998

3,378

Intangible assets

32

116




$           7,880

$          12,939






Liabilities and Shareholders' Equity








Current liabilities:




Accounts payable and accrued liabilities

$           3,669

$           3,953


Convertible note

4,812

-


Current portion of notes payable

1,145

1,188


Current portion of deferred lease inducements

134

188


Unearned revenue and deposits

90

110


Income taxes payable

6

12


Obligations under finance leases

123

115




9,979

5,566






Long-term notes payable

85

-

Deferred lease inducements

340

202

Obligations under finance leases

99

192

Other long-term liabilities

8

-




10,511

5,960






Shareholders' equity:




Share capital

197,464

197,376


Accumulated other comprehensive income 

(21)

37


Contributed surplus

11,159

10,671


Deficit

(211,233)

(201,105)




(2,631)

6,979









$           7,880

$          12,939


Intermap Technologies corporation
Condensed Consolidated Interim Statements of Profit and Loss and Other Comprehensive Income
(In thousands of United States dollars, except per share information)
(Unaudited)


For the three months
ended September 30,


For the nine months
ended September 30,




2014


2013


2014


2013











Revenue

$         2,710


$         6,355


$         7,167


$       20,325











Expenses:









Operating costs

4,938


5,178


15,979


17,361


Depreciation of property and equipment

290


356


877


1,080


Amortization of data library

-


1,152


-


3,457


Amortization of intangible assets

25


30


84


89




5,253


6,716


16,940


21,987











Operating loss

(2,543)


(361)


(9,773)


(1,662)











Gain on disposal of equipment

42


138


455


342

Financing costs 

(341)


(37)


(853)


(487)

Financing income

7


-


15


-

Gain (loss) on foreign currency translation

70


(198)


(51)


(434)

Loss before income taxes

(2,765)


(458)


(10,207)


(2,241)











Income tax (expense) recovery:









Current  

-


(11)


-


(58)


Deferred

-


-


79


-




-


(11)


79


(58)











Net loss for the period

$        (2,765)


$           (469)


$      (10,128)


$        (2,299)











Other comprehensive (loss) income:









Foreign currency translation differences

(59)


35


(58)


1











Comprehensive loss for the period

$        (2,824)


$           (434)


$      (10,186)


$        (2,298)











Basic and diluted loss per share

$          (0.03)


$          (0.01)


$          (0.11)


$          (0.03)











Weighted average number of Class A common








shares - basic & diluted

91,782,665


88,426,588


91,664,876


82,191,436


Intermap Technologies corporation
Condensed Consolidated Interim Statements of Changes in Equity
(In thousands of United States dollars)
(Unaudited)



Contributed
Surplus

Cumulative
Translation
Adjustments




Share
Capital

Deficit

Total







Balance at December 31, 2012

$

194,144

$

10,354

$

58

$

(186,198)

$

18,358







Comprehensive profit (loss) for the period

-

-

1

(2,299)

(2,298)

Share-based compensation

81

260

-

-

341

Convertible note conversion

3,025

-

-

-

3,025

Conversion option of convertible note

136

(136)

-

-

-

Issuance costs

(10)

4

-

-

(6)







Balance at September 30, 2013

$

197,376

$

10,482

$

59

$

(188,497)

$

19,420







Comprehensive loss for the period

-

-

(22)

(12,608)

(12,630)

Share-based compensation

-

189

-

-

189







Balance at December 31, 2013

$

197,376

$

10,671

$

37

$

(201,105)

$

6,979







Comprehensive loss for the period

-

-

(58)

(10,128)

(10,186)

Share-based compensation

40

298

-

-

338

Warrant component of convertible note

64

-

-

-

64

Conversion option of convertible note

-

259

-

-

259

Issuance costs

(1)

(5)

-

-

(6)

Deferred tax effect of convertible note

(15)

(64)

-

-

(79)







Balance at September 30, 2014

$

197,464

$

11,159

$

(21)

$

(211,233)

$

(2,631)

 

Intermap Technologies corporation
Condensed Consolidated Interim Statements of Cash Flows
(In thousands of United States dollars)
(Unaudited)

 

For the Nine Months Ended September 30,

2014


2013





Cash flows provided by:








Operating activities:





Net loss for the period

$

(10,128)


$

(2,299)


Adjusted for the following non-cash items:






Depreciation of property and equipment

877


1,080


Amortization of data library

-


3,457


Amortization of intangible assets

84


89


Share-based compensation expense

346


341


Gain on disposal of equipment

(455)


(342)


Amortization of deferred lease inducements

(31)


(49)


Extinguishment of facility closure provision

-


(720)


Deferred taxes

(79)


-


Financing costs

853


487


Current income tax expense

-


58


Interest paid

(21)


(61)


Income tax paid

(6)


(39)


Changes in working capital:





Amounts receivable

3,214


732


Work in process and other assets

(40)


622


Accounts payable

(446)


(436)


Accrued liabilities

(300)


(556)


Unearned revenue and deposits

(20)


62


Gain on foreign currency translation

52


8


(6,100)


2,434





Investing activities:





Purchase of property and equipment

(561)


(463)


Proeecds from sale of equipment

357


112


(204)


(351)





Financing activities:





Proceeds from issuance of convertible note

5,000


-


Financing costs of convertible note

(93)


(6)


Proceeds from reimbursable project funding

88


-


Repayment of obligations under finance lease

(85)


(262)


Repayment of long-term debt and notes payable

(65)


(618)


4,845


(886)





Effect of foreign exchange on cash

-


(15)





(Decrease) increase in cash and cash equivalents

(1,459)


1,182





Cash and cash equivalents, beginning of period

2,420


2,055





Cash and cash equivalents, end of period

$

961


$

3,237

 

SOURCE Intermap Technologies Corporation

Contact:
Intermap Technologies Corporation
Intermap Technologies: Rich Mohr, Senior Vice President & Chief Financial Officer
Email Contact +1 (303) 708-0955; Canada - Financial: Cory Pala, Investor Relations, e.vestor Communications Inc.
Email Contact +1 (416) 657-2400