CIMATRON LIMITED

STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

(US Dollars in thousands)

Accumulated other comprehensive income

Comprehensive income

Noncontrolling Interest

Share capital

Additional paid-in capital

Retained earnings

Treasury stock

Total shareholders' equity

Balance at December 31, 2013

$ 33

$ 350

$ 17,172

$ 88

$ 4,823

$ (752)

$ 21,714

Changes during the nine months ended September 30, 2014:

Net income

10

2,914

2,924

2,924

Issuance of Restricted Shares

1

1

Stock based compensation

472

472

Other

(43)

(430)

(473)

(473)

Foreign currency translation adjustment

(463)

(463)

(463)

Total comprehensive income

1,988

Balance at September 30, 2014

$ -

$ 351

$ 17,644

$ (805)

$ 7,737

$ (752)

$ 24,175