|
Autodesk, Inc.
|
Condensed Consolidated Balance Sheets
|
(In millions)
|
|
|
|
October 31, 2014
|
|
January 31, 2014
|
|
|
(Unaudited)
|
|
|
ASSETS
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
1,345.0
|
|
|
$
|
1,853.0
|
|
Marketable securities
|
|
556.4
|
|
|
414.1
|
|
Accounts receivable, net
|
|
375.7
|
|
|
423.7
|
|
Deferred income taxes, net
|
|
80.7
|
|
|
56.8
|
|
Prepaid expenses and other current assets
|
|
100.9
|
|
|
87.4
|
|
Total current assets
|
|
2,458.7
|
|
|
2,835.0
|
|
Marketable securities
|
|
255.5
|
|
|
277.3
|
|
Computer equipment, software, furniture and leasehold improvements,
net
|
|
160.4
|
|
|
130.3
|
|
Developed technologies, net
|
|
97.2
|
|
|
63.1
|
|
Goodwill
|
|
1,474.1
|
|
|
1,009.9
|
|
Deferred income taxes, net
|
|
97.7
|
|
|
131.1
|
|
Other assets
|
|
193.2
|
|
|
148.3
|
|
Total assets
|
|
$
|
4,736.8
|
|
|
$
|
4,595.0
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
99.1
|
|
|
$
|
84.5
|
|
Accrued compensation
|
|
195.3
|
|
|
181.2
|
|
Accrued income taxes
|
|
38.3
|
|
|
24.3
|
|
Deferred revenue
|
|
775.1
|
|
|
696.2
|
|
Other accrued liabilities
|
|
85.5
|
|
|
85.3
|
|
Total current liabilities
|
|
1,193.3
|
|
|
1,071.5
|
|
Deferred revenue
|
|
231.1
|
|
|
204.4
|
|
Long term income taxes payable
|
|
182.0
|
|
|
211.8
|
|
Long term notes payable, net of discount
|
|
747.0
|
|
|
746.4
|
|
Other liabilities
|
|
114.9
|
|
|
99.4
|
|
Stockholders’ equity:
|
|
|
|
|
|
|
Preferred stock
|
|
—
|
|
|
—
|
|
Common stock and additional paid-in capital
|
|
1,731.2
|
|
|
1,637.3
|
|
Accumulated other comprehensive (loss)
|
|
(1.3
|
)
|
|
(0.6
|
)
|
Retained earnings
|
|
538.6
|
|
|
624.8
|
|
Total stockholders’ equity
|
|
2,268.5
|
|
|
2,261.5
|
|
Total liabilities and stockholders' equity
|
|
$
|
4,736.8
|
|
|
$
|
4,595.0
|
|
|
Autodesk, Inc.
|
Condensed Consolidated Statements of Cash Flows
|
(In millions)
|
|
|
|
Nine Months Ended October 31,
|
|
|
2014
|
|
2013
|
|
|
(Unaudited)
|
Operating activities:
|
|
|
|
|
|
|
Net income
|
|
$
|
70.3
|
|
|
$
|
174.9
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
Depreciation, amortization and accretion
|
|
109.9
|
|
|
95.7
|
|
Stock-based compensation expense
|
|
116.5
|
|
|
96.1
|
|
Excess tax benefits from stock-based compensation
|
|
—
|
|
|
0.8
|
|
Restructuring charges, net
|
|
3.1
|
|
|
6.5
|
|
Other operating activities
|
|
9.5
|
|
|
(3.1
|
)
|
Changes in operating assets and liabilities, net of business
combinations
|
|
141.6
|
|
|
9.1
|
|
Net cash provided by operating activities
|
|
450.9
|
|
|
380.0
|
|
Investing activities:
|
|
|
|
|
|
|
Purchases of marketable securities
|
|
(899.0
|
)
|
|
(969.8
|
)
|
Sales of marketable securities
|
|
160.7
|
|
|
329.9
|
|
Maturities of marketable securities
|
|
623.2
|
|
|
395.1
|
|
Capital expenditures
|
|
(60.0
|
)
|
|
(55.0
|
)
|
Acquisitions, net of cash acquired
|
|
(603.8
|
)
|
|
(68.0
|
)
|
Other investing activities
|
|
1.2
|
|
|
(15.7
|
)
|
Net cash used in investing activities
|
|
(777.7
|
)
|
|
(383.5
|
)
|
Financing activities:
|
|
|
|
|
|
|
Proceeds from issuance of common stock, net of issuance costs
|
|
129.6
|
|
|
183.4
|
|
Repurchase and retirement of common stock
|
|
(307.6
|
)
|
|
(318.7
|
)
|
Excess tax benefits from stock-based compensation
|
|
—
|
|
|
(0.8
|
)
|
Other financing activities
|
|
(1.7
|
)
|
|
—
|
|
Net cash used in financing activities
|
|
(179.7
|
)
|
|
(136.1
|
)
|
Effect of exchange rate changes on cash and cash equivalents
|
|
(1.5
|
)
|
|
0.8
|
|
Net decrease in cash and cash equivalents
|
|
(508.0
|
)
|
|
(138.8
|
)
|
Cash and cash equivalents at beginning of fiscal year
|
|
1,853.0
|
|
|
1,612.2
|
|
Cash and cash equivalents at end of period
|
|
$
|
1,345.0
|
|
|
$
|
1,473.4
|
|