Revenue in the fourth quarter of 2014 was $101.2 million, a 3.5% sequential increase from the $97.8 million reported in the third quarter of 2014 and a 24.8% year-over-year increase from the $81.1 million reported in the fourth quarter of 2013.
Generally Accepted Accounting Principles (GAAP) Results
Net loss attributable to the Company in the fourth quarter of 2014 was $12.0 million, or $(0.22) per diluted share, compared to net income attributable to the Company of $5.4 million, or $0.10 per diluted share in the third quarter of 2014. Gross margins were 62.1% in the fourth quarter of 2014 compared to 63.5% in the third quarter of 2014. Total cash and cash equivalents were $131.7 million at December 31, 2014.
Non-GAAP Results
Cavium believes that the presentation of non-GAAP financial measures provides important supplemental information to management and investors regarding financial and business trends relating to Cavium's financial condition and results of operations. These measures should only be used to evaluate Cavium's results of operations in conjunction with the corresponding GAAP measures. The reconciliation between GAAP and non-GAAP financial results is provided in the financial statements portion of this release.
In the fourth quarter of 2014, Non-GAAP net income was $24.5 million, or $0.42 per diluted share. Non-GAAP gross margin was 65.5% and Non-GAAP operating margin (non-GAAP income from operations as a percentage of revenue) was 24.2%.
Recent News Highlights
- December 15, 2014 - Momentum Builds for NBASE-T Alliance with Twelve New Participants
- December 1, 2014 - Cavium Accelerates Customers Time to Market with ThunderX™ Reference Platforms in Industry Standard 1U and 2U Form Factors
- December 1, 2014 - Cavium Announces Availability of ThunderX™: Industry's First 48 Core Family of ARMv8 Workload Optimized Processors for Next Generation Data Center & Cloud Infrastructure
- November 17, 2014 - Cavium was at Supercomputing 2014
- November 17, 2014 - ARM HPC Ecosystem Continues to Build Momentum with Introduction of PathScale EKOPath Compiler
- November 17, 2014 - Cray Explored Alternative Processor Technologies for Supercomputing
- November 14, 2014 - Cavium Ranked One of the Fastest Growing Companies in North America on Deloitte's 2014 Technology Fast 500™
Cavium, Inc. will broadcast its fourth quarter of 2014 financial results conference call today, January 28, 2015, at 2 p.m. Pacific time (5 p.m. Eastern time). The conference call will be available via a live web cast on the investor relations section of the Cavium website at http://www.cavium.com. Please access the website at least a few minutes prior to the start of the call in order to download and install any necessary audio software. An archived web cast replay of the call will be available on the web site for a limited period of time.
About Cavium
Cavium is a leading provider of highly integrated semiconductor products that enable intelligent processing in enterprise, data center, cloud and wired and wireless service provider applications. Cavium offers a broad portfolio of integrated, software-compatible processors ranging in performance from 100 Mbps to 100 Gbps that enable secure, intelligent functionality in enterprise, data-center, broadband/consumer and access and service provider equipment. Cavium's processors are supported by ecosystem partners that provide operating systems, tool support, reference designs and other services. Cavium's principal office is in San Jose, CA with design team locations in California, Massachusetts, India and China. For more information, please visit:
http://www.cavium.com.
|
CAVIUM, INC. |
| ||||||
|
Unaudited GAAP Condensed Consolidated Statements of Operations |
| ||||||
|
(in thousands, except per share amounts) |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
| |||||
|
|
December 31, 2014 |
|
|
September 30, 2014 |
| ||
|
Net revenue |
$ |
101,223 |
|
|
$ |
97,833 |
|
|
Cost of revenue |
|
38,402 |
|
|
|
35,710 |
|
|
Gross profit |
|
62,821 |
|
|
|
62,123 |
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
Research and development |
|
55,108 |
|
|
|
40,459 |
|
|
Sales, general and administrative |
|
19,314 |
|
|
|
18,141 |
|
|
Total operating expenses |
|
74,422 |
|
|
|
58,600 |
|
|
Income (loss) from operations |
|
(11,601) |
|
|
|
3,523 |
|
|
Other expense, net: |
|
|
|
|
|
|
|
|
Interest expense |
|
(293) |
|
|
|
(387) |
|
|
Change in estimated fair value of variable interest entity's (VIE) notes payable and other |
|
- |
|
|
|
(103) |
|
|
Other, net |
|
(313) |
|
|
|
(116) |
|
|
Total other expense, net |
|
(606) |
|
|
|
(606) |
|
|
Income (loss) before income taxes |
|
(12,207) |
|
|
|
2,917 |
|
|
Provision for income taxes |
|
268 |
|
|
|
811 |
|
|
Net income (loss) |
|
(12,475) |
|
|
|
2,106 |
|
|
Net loss attributable to non-controlling interest |
|
(444) |
|
|
|
(3,327) |
|
|
Net income (loss) attributable to the Company |
$ |
(12,031) |
|
|
$ |
5,433 |
|
|
Net income (loss) attributable to the Company per common share, basic |
$ |
(0.22) |
|
|
$ |
0.10 |
|
|
Shares used in computing basic net income (loss) per common share |
|
54,249 |
|
|
|
53,786 |
|
|
Net income (loss) attributable to the Company per common share, diluted |
$ |
(0.22) |
|
|
$ |
0.10 |
|
|
Shares used in computing diluted net income (loss) per common share |
|
54,249 |
|
|
|
55,540 |
|
|
CAVIUM, INC. |
| ||||||
|
Unaudited Reconciliation of Non-GAAP Adjustments |
| ||||||
|
(in thousands) |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
| |||||
|
|
December 31, 2014 |
|
|
September 30, 2014 |
| ||
|
Reconciliation of GAAP research and development expenses to non-GAAP: |
|
|
|
|
|
|
|
|
GAAP research and development expenses |
$ |
55,108 |
|
|
$ |
40,459 |
|
|
Stock-based compensation and related payroll taxes |
|
(16,128) |
|
|
|
(5,932) |
|
|
Net restructuring related expenses |
|
(617) |
|
|
|
(307) |
|
|
Research and development expenses associated with a VIE |
|
(8,769) |
|
|
|
(5,870) |
|
|
Non-GAAP research and development expenses |
$ |
29,594 |
|
|
$ |
28,350 |
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP sales, general and administrative expenses to non-GAAP: |
|
|
|
|
|
|
|
|
GAAP sales, general and administrative expenses |
$ |
19,314 |
|
|
$ |
18,141 |
|
|
Stock-based compensation and related payroll taxes |
|
(5,969) |
|
|
|
(5,071) |
|
|
Amortization of acquired intangible assets |
|
(33) |
|
|
|
(35) |
|
|
Net restructuring related expenses |
|
(27) |
|
|
|
(188) |
|
|
Sales, general and administrative expenses associated with a VIE |
|
(1,017) |
|
|
|
(1,169) |
|
|
Non-GAAP sales, general and administrative expenses |
$ |
12,268 |
|
|
$ |
11,678 |
|
|
Total Non-GAAP operating expenses |
$ |
41,862 |
|
|
$ |
40,028 |
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP non-operating expenses to non-GAAP non-operating income: |
|
|
|
|
|
|
|
|
GAAP non-operating expenses |
$ |
(606) |
|
|
$ |
(606) |
|
|
Change in estimated fair value of VIE's notes payable and other |
|
- |
|
|
|
103 |
|
|
Non-operating expenses associated with a VIE |
|
905 |
|
|
|
509 |
|
|
Total Non-GAAP non-operating income |
$ |
299 |
|
|
$ |
6 |
|
|
CAVIUM, INC. |
| ||||||
|
Unaudited Reconciliation of Non-GAAP Adjustments |
| ||||||
|
(in thousands, except per share data and percentages) |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
| |||||
|
|
December 31, 2014 |
|
|
September 30, 2014 |
| ||
|
Reconciliation of GAAP gross profit & margin to non-GAAP: |
|
|
|
|
|
|
|
|
Net revenue |
$ |
101,223 |
|
|
$ |
97,833 |
|
|
GAAP gross profit |
|
62,821 |
|
|
|
62,123 |
|
|
GAAP gross margin |
|
62.1 |
% |
|
|
63.5 |
% |
|
|
|
|
|
|
|
|
|
|
Stock-based compensation and related payroll taxes |
|
237 |
|
|
|
254 |
|
|
Amortization of acquired intangible assets |
|
1,252 |
|
|
|
1,267 |
|
|
Net restructuring related expenses |
|
2,002 |
|
|
|
158 |
|
|
Non-GAAP gross profit |
$ |
66,312 |
|
|
$ |
63,802 |
|
|
Non-GAAP gross margin |
|
65.5 |
% |
|
|
65.2 |
% |
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP income (loss) from operations to non-GAAP income from operations: |
|
|
|
|
|
|
|
|
GAAP income (loss) from operations |
$ |
(11,601) |
|
|
$ |
3,523 |
|
|
Stock-based compensation and related payroll taxes |
|
22,334 |
|
|
|
11,257 |
|
|
Amortization of acquired intangible assets |
|
1,285 |
|
|
|
1,302 |
|
|
Net restructuring related expenses |
|
2,646 |
|
|
|
653 |
|
|
Loss from operations of a variable interest entity |
|
9,786 |
|
|
|
7,039 |
|
|
Non-GAAP income from operations |
$ |
24,450 |
|
|
$ |
23,774 |
|
|
Non-GAAP income from operations as a percentage of revenue |
|
24.2 |
% |
|
|
24.3 |
% |
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP net income (loss) to non-GAAP net income: |
|
|
|
|
|
|
|
|
GAAP net income (loss) attributable to the Company |
$ |
(12,031) |
|
|
$ |
5,433 |
|
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
Stock-based compensation and related payroll taxes |
|
22,334 |
|
|
|
11,257 |
|
|
Amortization of acquired intangible assets |
|
1,285 |
|
|
|
1,302 |
|
|
Net restructuring related expenses |
|
2,646 |
|
|
|
653 |
|
|
Net loss of a variable interest entity (excluding stock based compensation and related taxes) attributable to the Company |
|
10,247 |
|
|
|
4,324 |
|
|
Total of non-GAAP adjustments |
|
36,512 |
|
|
|
17,536 |
|
|
Non-GAAP net income |
$ |
24,481 |
|
|
$ |
22,969 |
|
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss) attributable to the Company per share, diluted |
$ |
(0.22) |
|
|
$ |
0.10 |
|
|
Non-GAAP adjustments detailed above |
|
0.64 |
|
|
|
0.30 |
|
|
Non-GAAP net income attributable to the Company per share, diluted |
$ |
0.42 |
|
|
$ |
0.40 |
|
|
|
|
|
|
|
|
|
|
|
GAAP weighted average shares, diluted |
|
54,249 |
|
|
|
55,540 |
|
|
Non-GAAP share adjustment |
|
4,089 |
|
|
|
2,236 |
|
|
Non-GAAP weighted average shares, diluted |
|
58,338 |
|
|
|
57,776 |
|
|
CAVIUM, INC. |
| ||||||
|
Unaudited GAAP Condensed Consolidated Balance Sheets |
| ||||||
|
(in thousands) |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2014 |
|
|
As of September 30, 2014 |
| ||
|
Assets |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
131,718 |
|
|
$ |
156,330 |
|
|
Accounts receivable, net |
|
48,199 |
|
|
|
45,278 |
|
|
Inventories |
|
51,922 |
|
|
|
54,083 |
|
|
Prepaid expenses and other current assets |
|
9,130 |
|
|
|
7,240 |
|
|
Total current assets |
|
240,969 |
|
|
|
262,931 |
|
|
Property and equipment, net |
|
56,963 |
|
|
|
33,298 |
|
|
Intangible assets, net |
|
37,644 |
|
|
|
39,082 |
|
|
Goodwill |
|
71,478 |
|
|
|
71,478 |
|
|
Other assets |
|
1,806 |
|
|
|
1,863 |
|
|
Total assets |
$ |
408,860 |
|
|
$ |
408,652 |
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Equity |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
$ |
26,447 |
|
|
$ |
23,039 |
|
|
Other accrued expenses and other current liabilities |
|
8,326 |
|
|
|
9,640 |
|
|
Deferred revenue |
|
6,285 |
|
|
|
7,786 |
|
|
Notes payable and other |
|
- |
|
|
|
29,800 |
|
|
Capital lease and technology license obligations |
|
23,002 |
|
|
|
17,066 |
|
|
Total current liabilities |
|
64,060 |
|
|
|
87,331 |
|
|
Capital lease and technology license obligations, net of current |
|
22,894 |
|
|
|
10,198 |
|
|
Deferred tax liability |
|
2,292 |
|
|
|
2,675 |
|
|
Other non-current liabilities |
|
2,931 |
|
|
|
2,532 |
|
|
Total liabilities |
|
92,177 |
|
|
|
102,736 |
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
|
Common stock |
|
54 |
|
|
|
54 |
|
|
Additional paid-in capital |
|
488,981 |
|
|
|
488,012 |
|
|
Accumulated deficit |
|
(172,352) |
|
|
|
(160,321) |
|
|
Total stockholders' equity attributable to the Company |
|
316,683 |
|
|
|
327,745 |
|
|
Non-controlling interest |
|
- |
|
|
|
(21,829) |
|
|
Total equity |
|
316,683 |
|
|
|
305,916 |
|
|
Total liabilities and equity |
$ |
408,860 |
|
|
$ |
408,652 |
|
Logo - http://photos.prnewswire.com/prnh/20120604/LA18845LOGO
To view the original version on PR Newswire, visit: http://www.prnewswire.com/news-releases/cavium-announces-financial-results-for-q4-2014-300027208.html
SOURCE Cavium, Inc.
| Contact: |
| Cavium, Inc.
Art Chadwick, Vice President of Finance and Administration and Chief Financial Officer, Tel: (408) 943-7104, Email: Email Contact Angel Atondo, Senior Marketing Communications Manager, Tel: (408) 943-7417, Email: Email Contact Web: http://www.cavium.com |