You should not unduly rely on forward-looking statements because actual results could differ materially from those expressed in any forward-looking statements. In addition, any forward-looking statement applies only as of the date on which it is made. The Company does not intend to update or revise any forward-looking statements, whether as a result of events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.
About Lattice Semiconductor:
Lattice Semiconductor (NASDAQ: LSCC) is the leader in low power, small form factor, low cost, customizable solutions for a quickly changing connected world. From making smart consumer devices smarter, to enabling intelligent automation in industrial, or connecting anything to everything in communications, electronics manufacturers around the world use Lattice’s solutions for fast time to market, product innovation, and competitive differentiation. For more information, visit www.latticesemi.com. You can also follow us via LinkedIn, Twitter, Facebook or RSS.
Lattice Semiconductor Corporation, Lattice (& design), L (& design), iCE40 and MachXO3L and specific product designations are either registered trademarks or trademarks of Lattice Semiconductor Corporation or its subsidiaries in the United States and/or other countries.
GENERAL NOTICE: Other product names used in this publication are for identification purposes only and may be trademarks of their respective holders.
Lattice Semiconductor Corporation Consolidated Statements of Operations (in thousands, except per share data) (unaudited) |
|||||||||||||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||||||||||
January 3,
2015 |
September 27,
2014 |
December 28,
2013 |
January 3,
2015 |
December 28,
2013 |
|||||||||||||||||||||
Revenue | $ | 83,600 | $ | 86,570 | $ | 89,519 | $ | 366,127 | $ | 332,525 | |||||||||||||||
Costs and expenses: | |||||||||||||||||||||||||
Cost of products sold | 37,337 | 35,759 | 40,916 | 159,940 | 154,281 | ||||||||||||||||||||
Research and development | 22,485 | 22,053 | 22,331 | 88,079 | 80,966 | ||||||||||||||||||||
Selling, general and administrative | 18,301 | 17,645 | 17,189 | 73,527 | 67,144 | ||||||||||||||||||||
Amortization of intangible assets | 737 | 737 | 737 | 2,948 | 2,960 | ||||||||||||||||||||
Restructuring | 1 | 2 | 131 | 17 | 388 | ||||||||||||||||||||
78,861 | 76,196 | 81,304 | 324,511 | 305,739 | |||||||||||||||||||||
Income from operations | 4,739 | 10,374 | 8,215 | 41,616 | 26,786 | ||||||||||||||||||||
Other income (loss), net | 57 | 53 | (540 | ) | 1,325 | (300 | ) | ||||||||||||||||||
Income before taxes | 4,796 | 10,427 | 7,675 | 42,941 | 26,486 | ||||||||||||||||||||
Income tax (benefit) expense | (10,623 | ) | 1,021 | 1,128 | (5,639 | ) | 4,165 | ||||||||||||||||||
Net income | $ | 15,419 | $ | 9,406 | $ | 6,547 | $ | 48,580 | $ | 22,321 | |||||||||||||||
Net income per share: | |||||||||||||||||||||||||
Basic | $ | 0.13 | $ | 0.08 | $ | 0.06 | $ | 0.41 | $ | 0.19 | |||||||||||||||
Diluted | $ | 0.13 | $ | 0.08 | $ | 0.06 | $ | 0.40 | $ | 0.19 | |||||||||||||||
Shares used in per share calculations: | |||||||||||||||||||||||||
Basic | 117,931 | 118,643 | 115,718 | 117,708 | 115,701 | ||||||||||||||||||||
Diluted | 119,486 | 120,970 | 117,156 | 120,245 | 117,081 | ||||||||||||||||||||
Lattice Semiconductor Corporation Consolidated Balance Sheets (in thousands) (unaudited) |
|||||||||
January 3,
2015 |
December 28,
2013 |
||||||||
Assets | |||||||||
Current assets: | |||||||||
Cash, cash equivalents and short-term marketable securities | $ | 254,844 | $ | 215,815 | |||||
Accounts receivable, net | 62,372 | 50,085 | |||||||
Inventories | 64,925 | 46,222 | |||||||
Other current assets | 16,281 | 13,679 | |||||||
Total current assets | 398,422 | 325,801 | |||||||
Property and equipment, net | 27,796 | 41,719 | |||||||
Long-term marketable securities | — | 5,241 | |||||||
Other long-term assets | 9,862 | 6,120 | |||||||
Intangible assets, net of amortization | 9,537 | 12,484 | |||||||
Goodwill | 44,808 | 44,808 | |||||||
Deferred income taxes | 20,105 | 11,703 | |||||||
$ | 510,530 | $ | 447,876 | ||||||
Liabilities and Stockholders' Equity | |||||||||
Current liabilities: | |||||||||
Accounts payable and other accrued liabilities | $ | 45,800 | $ | 51,113 | |||||
Deferred income and allowances on sales to sell-through distributors | 14,946 | 7,495 | |||||||
Total current liabilities | 60,746 | 58,608 | |||||||
Other long-term liabilities | 8,809 | 3,588 | |||||||
Total liabilities | 69,555 | 62,196 | |||||||
Stockholders' equity | 440,975 | 385,680 | |||||||
$ | 510,530 | $ | 447,876 | ||||||
Lattice Semiconductor Corporation - Supplemental Historical Financial Information - |
||||||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||||||
1/3/2015 | 9/27/2014 | 12/28/2013 | 1/3/2015 | 12/28/2013 | ||||||||||||||||
Operations Information | ||||||||||||||||||||
Percent of Revenue | ||||||||||||||||||||
Gross Margin | 55.3 | % | 58.7 | % | 54.3 | % | 56.3 | % | 53.6 | % | ||||||||||
R&D Expense | 26.9 | % | 25.5 | % | 24.9 | % | 24.1 | % | 24.3 | % | ||||||||||
SG&A Expense | 21.9 | % | 20.4 | % | 19.2 | % | 20.1 | % | 20.2 | % | ||||||||||
Depreciation and amortization (in thousands) | 5,375 | 5,240 | 5,634 | 22,248 | 20,807 | |||||||||||||||
Capital expenditures (in thousands) | 3,394 | 1,998 | 2,263 | 10,267 | 12,500 | |||||||||||||||
Stock compensation expense (in thousands) | 3,257 | 3,134 | 2,537 | 12,799 | 9,522 | |||||||||||||||
Restructuring and severance related charges (in thousands) | 59 | 76 | 167 | 629 | 797 | |||||||||||||||
Taxes paid (cash, in thousands) | 509 | 292 | 289 | 1,599 | 1,370 | |||||||||||||||
Balance Sheet Information | ||||||||||||||||||||
Current Ratio | 6.6 | 6.4 | 5.6 | |||||||||||||||||
A/R Days Revenue Outstanding | 67 | 52 | 50 | |||||||||||||||||
Inventory Months | 5.2 | 5.6 | 3.4 | |||||||||||||||||
Revenue% (by Product Family) | ||||||||||||||||||||
PLD | 64 | % | 69 | % | 68 | % | 66 | % | 69 | % | ||||||||||
FPGA | 36 | % | 31 | % | 32 | % | 34 | % | 31 | % | ||||||||||
Revenue% (by Product Classification) (1) | ||||||||||||||||||||
New | 43 | % | 46 | % | 46 | % | 48 | % | 46 | % | ||||||||||
Mainstream | 40 | % | 43 | % | 40 | % | 39 | % | 41 | % | ||||||||||
Mature | 17 | % | 11 | % | 14 | % | 13 | % | 13 | % | ||||||||||
Revenue% (by Geography) | ||||||||||||||||||||
Asia | 69 | % | 73 | % | 76 | % | 73 | % | 74 | % | ||||||||||
Europe (incl. Africa) | 16 | % | 17 | % | 12 | % | 16 | % | 14 | % | ||||||||||
Americas | 15 | % | 10 | % | 12 | % | 11 | % | 12 | % | ||||||||||
Revenue% (by End Market) (2) | ||||||||||||||||||||
Communications | 41 | % | 41 | % | 41 | % | 42 | % | 38 | % | ||||||||||
Consumer | 20 | % | 23 | % | 27 | % | 25 | % | 30 | % | ||||||||||
Industrial | 39 | % | 36 | % | 32 | % | 33 | % | 32 | % | ||||||||||
Revenue% (by Channel) | ||||||||||||||||||||
Sell-through distribution | 49 | % | 51 | % | 45 | % | 45 | % | 45 | % | ||||||||||
Direct | 51 | % | 49 | % | 55 | % | 55 | % | 55 | % | ||||||||||