About the Company
ISSI is a fabless semiconductor company that designs and markets high performance integrated circuits for the following key markets: (i) automotive, (ii) communications, (iii) industrial, and (iv) digital consumer. The Company's primary products are low, medium and high density DRAM and high speed and low power SRAM. The Company also designs and markets NOR flash products and high performance analog and mixed signal integrated circuits. ISSI is headquartered in Silicon Valley with worldwide offices in Taiwan, Japan, Singapore, China, Europe, Hong Kong, India, and Korea. Visit our web site at
http://www.issi.com/.
Forward Looking Statements
This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Statements concerning our guaranteed supply of wafers through 2021, ongoing wafer shortage, continuing to gain customer traction with key new products and completing the acquisition transaction in the third calendar quarter are forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from those anticipated. Such risks and uncertainties include obtaining stockholder approval of the acquisition transaction, the ability to complete the restructuring of ISSI's operations in Taiwan, the satisfaction of the other closing conditions in the definitive merger agreement (including regulatory approvals), supply and demand conditions in the market place (especially in the automotive market and the industrial market), unexpected reductions in average selling prices for ISSI's products, ISSI's ability to sell its products in its key markets (including automotive and industrial) and the pricing and gross margins achieved on such sales, ISSI's ability to continue to control or reduce operating expenses (including merger related expenses), ISSI's ability to obtain a sufficient supply of wafers, wafer pricing, ISSI's ability to maintain sufficient inventory of products to satisfy customer orders, ISSI's ability to realize the expected benefits of its acquisitions including maintaining relationships with key customers, vendors and employees, changes in manufacturing yields, order cancellations, order rescheduling, product warranty claims, competition, the level and value of inventory held by OEM customers, the outcome of any existing or future litigation involving the acquisition transaction, intellectual property or other matters (including ISSI's existing litigation with GSI Technology) or other risks listed from time to time in ISSI's filings with the SEC, including ISSI's Form 10-Q for the quarter ended December 31, 2014. ISSI assumes no obligation to update or revise the forward-looking statements in this press release because of new information, future events, or otherwise. The information in this press release is unaudited and subject to any adjustments that may be made in connection with the year-end audit.
Integrated Silicon Solution, Inc. | |||||||||
Condensed Consolidated Statements of Income | |||||||||
(Unaudited) | |||||||||
(In thousands, except per share data) | |||||||||
|
|
|
|
|
|
|
|
| |
|
|
|
Three Months Ended |
|
|
Three Months Ended | |||
|
|
|
March 31, |
|
|
December 31, | |||
|
|
|
2015 |
|
2014 |
|
|
2014 | |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
Net sales |
|
|
$ 80,104 |
|
$ 80,868 |
|
|
$ 80,910 | |
Cost of sales |
|
|
52,056 |
|
53,118 |
|
|
51,765 | |
Gross profit |
|
|
28,048 |
|
27,750 |
|
|
29,145 | |
|
|
|
|
|
|
|
|
| |
Operating expenses: |
|
|
|
|
|
|
|
| |
Research and development |
|
|
12,423 |
|
10,827 |
|
|
12,248 | |
Selling, general and administrative |
|
|
14,177 |
|
11,469 |
|
|
12,897 | |
Total operating expenses |
|
|
26,600 |
|
22,296 |
|
|
25,145 | |
|
|
|
|
|
|
|
|
| |
Operating income |
|
|
1,448 |
|
5,454 |
|
|
4,000 | |
Interest and other income (expense), net |
|
|
365 |
|
375 |
|
|
162 | |
Gain on the sale of investments |
|
|
- |
|
6,039 |
|
|
- | |
|
|
|
|
|
|
|
|
| |
Income before income taxes |
|
|
1,813 |
|
11,868 |
|
|
4,162 | |
Provision for income taxes |
|
|
682 |
|
2,910 |
|
|
926 | |
|
|
|
|
|
|
|
|
| |
Consolidated net income |
|
|
1,131 |
|
8,958 |
|
|
3,236 | |
|
|
|
|
|
|
|
|
| |
Net income attributable to noncontrolling interests |
|
|
(15) |
|
(146) |
|
|
(50) | |
|
|
|
|
|
|
|
|
| |
Net income attributable to ISSI |
|
|
$ 1,116 |
|
$ 8,812 |
|
|
$ 3,186 | |
|
|
|
|
|
|
|
|
| |
Basic net income per share |
|
|
$ 0.04 |
|
$ 0.30 |
|
|
$ 0.10 | |
Shares used in basic per share calculation |
|
|
31,544 |
|
29,818 |
|
|
30,990 | |
|
|
|
|
|
|
|
|
| |
Diluted net income per share |
|
|
$ 0.03 |
|
$ 0.28 |
|
|
$ 0.10 | |
Shares used in diluted per share calculation |
|
|
33,270 |
|
31,244 |
|
|
32,521 | |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
Reconciliation of GAAP to Non-GAAP Financial Measures |
|
|
|
| |||||
|
|
|
|
|
|
|
|
| |
Operating income: |
|
|
|
|
|
|
|
| |
GAAP operating income |
|
|
$ 1,448 |
|
$ 5,454 |
|
|
$ 4,000 | |
Adjustments: |
|
|
|
|
|
|
|
| |
Merger related expenses |
|
|
1,617 |
|
- |
|
|
- | |
GSI litigation |
|
|
1,202 |
|
213 |
|
|
693 | |
Incremental proxy expenses |
|
|
238 |
|
- |
|
|
288 | |
Chingis intangible asset amortization |
|
|
347 |
|
347 |
|
|
347 | |
Stock-based compensation expense |
|
|
1,264 |
|
1,555 |
|
|
1,526 | |
Total adjustments |
|
|
4,668 |
|
2,115 |
|
|
2,854 | |
Non-GAAP operating income |
|
|
$ 6,116 |
|
$ 7,569 |
|
|
$ 6,854 | |
|
|
|
|
|
|
|
|
| |
Provision for income taxes: |
|
|
|
|
|
|
|
| |
On a GAAP basis |
|
|
$ 682 |
|
$ 2,910 |
|
|
$ 926 | |
Adjustments: |
|
|
|
|
|
|
|
| |
Non-cash tax expense |
|
|
151 |
|
399 |
|
|
309 | |
Tax impact of gains on sale of investments |
|
- |
|
2,114 |
|
|
- | ||
Total adjustments |
|
|
151 |
|
2,513 |
|
|
309 | |
Non-GAAP provision for income taxes |
|
|
$ 531 |
|
$ 397 |
|
|
$ 617 | |
|
|
|
|
|
|
|
|
| |
Net income attributable to ISSI: |
|
|
|
|
|
|
|
| |
On a GAAP basis |
|
|
$ 1,116 |
|
$ 8,812 |
|
|
$ 3,186 | |
Adjustments: |
|
|
|
|
|
|
|
| |
Merger related expenses |
|
|
1,617 |
|
- |
|
|
- | |
GSI litigation |
|
|
1,202 |
|
213 |
|
|
693 | |
Incremental proxy expenses |
|
|
238 |
|
- |
|
|
288 | |
Chingis intangible asset amortization |
|
|
347 |
|
347 |
|
|
347 | |
Stock-based compensation expense |
|
|
1,264 |
|
1,555 |
|
|
1,526 | |
Gain on sales of investment |
|
|
- |
|
(6,039) |
|
|
- | |
Non-cash tax expense |
|
|
151 |
|
399 |
|
|
309 | |
Tax impact of gains on sale of investments |
|
- |
|
2,114 |
|
|
- | ||
Total adjustments |
|
|
4,819 |
|
(1,411) |
|
|
3,163 | |
Non-GAAP net income |
|
|
$ 5,935 |
|
$ 7,401 |
|
|
$ 6,349 | |
|
|
|
|
|
|
|
|
| |
Non-GAAP net income per share: |
|
|
|
|
|
|
|
| |
Basic |
|
|
$ 0.19 |
|
$ 0.25 |
|
|
$ 0.20 | |
Diluted |
|
|
$ 0.18 |
|
$ 0.24 |
|
|
$ 0.20 |