[ Back ]   [ More News ]   [ Home ]
Intermap Technologies Reports 2015 First Quarter Financial Results

DENVER, May 15, 2015 — (PRNewswire) —  (TSX: IMP) – Intermap Technologies Corporation ("Intermap" or the "Company") today reported financial results for the first quarter ended March 31, 2015. A conference call will be held today, May 15th, at 5:00 p.m. Eastern Time to discuss the results.

All amounts in this news release are in United States dollars unless otherwise noted.

Intermap reported total revenue of $1.0 million for the first quarter of 2015, compared to $2.1 million recorded in the same period of 2014. Operating loss for the first quarter of 2015 and 2014 was $4.0 million in each period. First quarter adjusted EBITDA for 2015 and 2014, a non IFRS financial measure, was a loss of $3.6 million in each period. Adjusted EBITDA excludes restructuring costs, share-based compensation, change in value of derivative instruments, gain or loss on the disposal of equipment, and gain or loss on foreign currency translation.

"Our focus for the quarter continued to be on further development of our 3DBI® software platform and the pursuit of an anticipated Spatial Data Infrastructure ("SDI") contract," said Todd Oseth, President & CEO of Intermap. "Notable progress was achieved on both fronts with a concentration on the analytics portion of our Orion Platform. Our platform based approach to solving geospatial problems allows each of our customers to customize their geospatial related requirements in a rapid manner, eliminating the need for lengthy development times that would otherwise be required in non-platform based software applications. We believe this approach is key to attracting new customers that have never had available to them this type of flexibility, speed and power."

Mr. Oseth added, "In addition to the progress on our 3DBI software platform, which is the key component driving our SDI opportunities, we furthered our progress towards closing SDI contracts during the quarter. As we've communicated previously, we have been pursuing numerous SDI opportunities throughout 2014 and this pursuit has continued into this year. We had planned on signing at least one SDI contract by the end of last year, which we did not, but they are progressing well at this time. Some of these opportunities have been in development for the past few years and are very complex in nature. Frequently, the governments we're working with have multiple ministries and approval levels involved and we must work through all of them to ultimately receive final approval and close a contract. The complexities involved dictate the prolonged periods required to close any of these SDI contracts. Our communication remains the same; we believe we are nearing closure on certain of these opportunities."

Financial Review

Consolidated revenue for the first quarter of 2014 totaled $1.0 million and included (i) $0.3 million in mapping services, (ii) $0.1 million in professional services, (iii) $0.4 million in data licensing, and (iv) $0.2 million in 3DBI software licensing. For the same period in 2014, consolidated revenue totaled $2.1 million and included (i) $0.9 million in mapping services, (ii) $0.4 in professional services, (iii) $0.6 million in data licensing, and (iv) $0.2 million in 3DBI software licensing.  Amounts receivable and unbilled revenue at March 31, 2015 was $1.2 million, compared to $1.5 million at December 31, 2014.

For the first quarter of 2015, personnel expense was $3.0 million, compares to $3.2 million last year. The decrease was primarily due to reduced commission expense consistent with decreased revenue recognized on a year-over-year basis.

For the first quarter of 2015, purchased services and materials expense was $1.1 million, compared to $1.6 million recognized during the same period last year. The decrease in this category of expense is primarily due to decreases in subcontractor expenses associated with the Company's 3DBI software development, as subcontractors were converted to full-time employees during the year. Purchased services and materials includes (i) aircraft related costs, including jet fuel, (ii) professional and consulting costs, (iii) third-party support services related to the collection, processing and editing of the Company's data collection activities, and (iv) software expenses (including maintenance and support).

The cash position of the Company at March 31, 2015 (cash and cash equivalents) was $Nil, compared to $0.5 million at December 31, 2014. Working capital was negative $6.1 million at March 31, 2015, compared to negative $8.7 million at December 31, 2014 (see "Intermap Reader Advisory" below). Subsequent to the close of the first quarter the Company arranged an aggregate of $4.0 million in debt financing.

Detailed financial results and management's discussion and analysis can be found on SEDAR at: www.sedar.com.

First Quarter Business Highlights

 

As of May 15, 2015, there were 91,782,665 common shares outstanding.

As of May 15, 2015, potential dilutive securities include (i) 7,367,400 outstanding share options in the Company's share option plan with a weighted average exercise price of C$0.46, and (ii) 27,371,150 warrants outstanding with a weighted average exercise price of C$0.08. Each option and warrant entitles the holder to purchase one Class A common share.

Important factors, including those discussed in the Company's regulatory filings ( www.sedar.com) could cause actual results to differ from the company's expectations and those differences may be material. Detailed financial results and management's discussion and analysis can be found on SEDAR at: www.sedar.com.

Conference Call

Intermap will host a conference call today, May 15, 2015, at 5:00 pm ET (3:00 pm MT). To participate in the call, please dial +1-647-427-7450 approximately 10 minutes prior to the conference call and provide conference ID 39755918. A recording of the conference call will be available through July 31, 2015. Please dial +1-416-849-0833 and provide pass code 39755918 to listen to the rebroadcast. The call will also be available on Intermap's website at http://www.intermap.com/investors for replay.

About Intermap Technologies

Headquartered in Denver, Colorado - Intermap ( www.intermap.com) is an industry leader in geospatial solutions on demand. Through its powerful suite of 3DBI applications and proprietary development of contiguous databases that fuse volumes of GIS data into a single source, Intermap is able to provide location based solutions for customers in diverse markets around the world that solve today's complex geospatial challenges.

Adjusted EBITDA is not a recognized performance measure under GAAP and does not have a standardized meaning prescribed by IFRS. The term EBITDA consists of net income (loss) and excludes interest, taxes, depreciation, and amortization. Adjusted EBITDA is included as a supplemental disclosure because management believes that such measurement provides a better assessment of the Company's operations on a continuing basis by eliminating certain non-cash charges and charges that are nonrecurring. The most directly comparable measure to adjusted EBITDA calculated in accordance with IFRS is net income (loss).

Intermap Reader Advisory

Certain information provided in this news release constitutes forward-looking statements. The words "anticipate", "expect", "project", "estimate", "forecast" and similar expressions are intended to identify such forward-looking statements. Although Intermap believes that these statements are based on information and assumptions which are current, reasonable and complete, these statements are necessarily subject to a variety of known and unknown risks and uncertainties. You can find a discussion of such risks and uncertainties in our Annual Information Form and other securities filings. While the Company makes these forward-looking statements in good faith, should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary significantly from those expected. Accordingly, no assurances can be given that any of the events anticipated by the forward-looking statements will transpire or occur, or if any of them do so, what benefits that the Company will derive therefrom. All subsequent forward-looking statements, whether written or oral, attributable to Intermap or persons acting on its behalf are expressly qualified in their entirety by these cautionary statements. The forward-looking statements contained in this news release are made as at the date of this news release and the Company does not undertake any obligation to update publicly or to revise any of the forward-looking statements made herein, whether as a result of new information, future events or otherwise, except as may be required by applicable securities law. 

Reference is made to the Company's audited Consolidated Financial Statements for the year ended December 31, 2014 , together with the accompanying notes, which includes a going concern disclosure and such disclosure remains applicable as of the date of the financial statements included herein.

INTERMAP TECHNOLOGIES CORPORATION
Condensed Consolidated Interim Balance Sheets
(In thousands of United States dollars)

     

March 31,

December 31,

     

2015

2014

         

Assets

   
         

Current assets:

   
 

Cash and cash equivalents

$

-

$

537

 

Amounts receivable

1,125

1,453

 

Unbilled revenue

65

63

 

Prepaid expenses

315

412

 

Work in process

10

-

     

1,515

2,465

         

Property and equipment

2,625

2,833

Intangible assets

-

13

     

$

4,140

$

5,311

         

Liabilities and Shareholders' Equity

   
         

Current liabilities:

   
 

Accounts payable and accrued liabilities

$

4,156

$

3,785

 

Current portion of convertible and other notes payable

1,263

5,313

 

Current portion of project financing

1,191

1,168

 

Current portion of deferred lease inducements

137

137

 

Unearned revenue and deposits

433

451

 

Warrant liability

318

226

 

Income taxes payable

13

2

 

Obligations under finance leases

134

131

     

7,645

11,213

         

Long-term convertible and other notes payable

7,282

122

Long-term project financing

157

122

Deferred lease inducements

253

311

Obligations under finance leases

61

96

Other long-term liabilities

19

6

     

15,417

11,870

         

Shareholders' equity:

   
 

Share capital

194,377

194,377

 

Accumulated other comprehensive income 

(114)

(57)

 

Contributed surplus

11,491

11,395

 

Deficit

(217,031)

(212,152)

     

(11,277)

(6,437)

         
     

$

4,140

$

5,433

 

 

INTERMAP TECHNOLOGIES CORPORATION
Condensed Consolidated Interim Statements of Profit and Loss and Other Comprehensive Income
(In thousands of United States dollars, except per share information)

     

(as restated)

For the three months ended March 31,

2015

 

2014

       

Revenue

$            956

 

$         2,104

       

Expenses:

     
 

Operating costs

4,658

 

5,767

 

Depreciation of property and equipment

242

 

292

 

Amortization of intangible assets

13

 

29

 

4,913

 

6,088

       

Operating loss

(3,957)

 

(3,984)

       

Gain on disposal of equipment

47

 

362

Change in fair value of derivative instruments

29

 

1,229

Financing costs

(1,120)

 

(189)

Financing income

4

 

7

Gain (loss) on foreign currency translation

138

 

(78)

Loss before income taxes

(4,859)

 

(2,653)

       

Income tax (expense) recovery:

     
 

Current

(20)

 

-

 

Deferred

-

 

318

 

(20)

 

318

       

Net loss for the period

$        (4,879)

 

$        (2,335)

       

Other comprehensive loss:

     
       

Items that are or may be reclassified subsequently to profit or loss:

     
 

Foreign currency translation differences

(57)

 

(1)

       

Comprehensive loss for the period

$        (4,936)

 

$        (2,336)

       

Basic and diluted loss per share

$          (0.05)

 

$          (0.03)

       

Weighted average number of Class A common shares - basic & diluted

91,782,665

 

91,613,401

 

 

INTERMAP TECHNOLOGIES CORPORATION
Condensed Consolidated Interim Statements of Changes in Equity
(In thousands of United States dollars)

   

Contributed

Surplus

Cumulative

Translation

Adjustments

   
 

Share

Capital

Deficit

Total

           

Balance at December 31, 2013 (as restated)

$  194,337

$         10,671

$               37

$  (199,352)

$         5,693

           

Comprehensive loss for the period

-

-

(1)

(2,335)

(2,336)

Share-based compensation

-

82

-

-

82

Deferred tax effect of convertible note

-

(318)

-

-

(318)

Conversion option of convertible note

-

599

-

-

599

           

Balance at March 31, 2014 (as restated)

$  194,337

$         11,034

$               36

$  (201,687)

$         3,720

           

Comprehensive loss for the period

-

-

(93)

(10,465)

(10,558)

Share-based compensation

40

326

-

-

366

Conversion option of convertible note

-

105

-

-

105

Issuance costs

-

(5)

-

-

(5)

Deferred tax effect of convertible note

-

(65)

-

-

(65)

           

Balance at December 31, 2014

$  194,377

$         11,395

$              (57)

$  (212,152)

$        (6,437)

           

Comprehensive loss for the period

-

-

(57)

(4,879)

(4,936)

Share-based compensation

-

96

-

-

96

           

Balance at March 31, 2015

$  194,377

$         11,491

$            (114)

$  (217,031)

$       (11,277)

 

 

INTERMAP TECHNOLOGIES CORPORATION
Condensed Consolidated Interim Statements of Cash Flows
(In thousands of United States dollars)

     

(as restated)

For the three months ended March 31,

2015

 

2014

       

Cash flows provided by:

     
       

Operating activities:

     
 

Net loss for the period

$      (4,879)

 

$        (2,335)

 

Adjusted for the following non-cash items:

   
   

Depreciation of property and equipment

242

 

292

   

Amortization of intangible assets

13

 

29

   

Share-based compensation expense

110

 

82

   

Gain on disposal of equipment

(47)

 

(362)

   

Amortization of deferred lease inducements

(35)

 

(47)

   

Deferred taxes

-

 

(318)

   

Change in fair value of derivative instruments

(29)

 

(1,229)

   

Financing costs

1,120

 

189

   

Current income tax expense

20

 

-

   

Interest paid

(4)

 

(7)

   

Income tax paid

(9)

 

(10)

 

Changes in working capital:

     
   

Amounts receivable

416

 

2,409

   

Work in process and other assets

85

 

(239)

   

Accounts payable

648

 

(51)

   

Accrued liabilities

(499)

 

(20)

   

Unearned revenue and deposits

(18)

 

45

   

Gain on foreign currency translation

425

 

(3)

 

(2,441)

 

(1,575)

       

Investing activities:

     
 

Purchase of property and equipment

(34)

 

(147)

 

Proceeds from sale of equipment

-

 

132

 

(34)

 

(15)

       

Financing activities:

     
 

Proceeds from notes payable

7,800

 

5,000

 

Financing costs of notes payable

(74)

 

(93)

 

Proceeds from reimbursable project funding

46

 

-

 

Repayment of obligations under finance lease

(32)

 

(28)

 

Repayment of long-term debt and notes payable

(5,800)

 

(38)

 

1,940

 

4,841

       

Effect of foreign exchange on cash

(2)

 

-

       

(Decrease) increase in cash and cash equivalents

(537)

 

3,251

       

Cash and cash equivalents, beginning of period

537

 

2,420

       

Cash and cash equivalents, end of period

$              -

 

$          5,671

 

 

SOURCE Intermap Technologies Corporation

Contact:
Intermap Technologies Corporation
Intermap Technologies: Rich Mohr, Senior Vice President & Chief Financial Officer
Email Contact +1 (303) 708-0955; Canada - Financial: Cory Pala, Investor Relations
Email Contact +1 (416) 657-2400