CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS 

(In millions)

(Unaudited)

First Two Quarters of

2015

2014

Cash flow from operating activities:

    Net Income

$             59.8

$ 146.2

    Adjustments to reconcile net income to net cash provided by

       operating activities:

         Depreciation expense

17.9

15.6

         Amortization expense

81.5

78.4

         Provision for doubtful accounts

1.2

0.9

         Deferred income taxes

(0.8)

(1.7)

         Stock-based compensation

24.5

21.1

         Income from equity method investments

(9.4)

(8.7)

         Gain on an equity sale

-

(15.1)

         Acquisition / divestiture (gain)/loss

(5.6)

4.3

         Excess tax benefit for stock-based compensation

(0.9)

(13.5)

         Provision for excess and obsolete inventories

2.0

1.7

         Other non-cash items

10.0

(6.2)

    Add decrease (increase) in assets:

         Accounts receivables

1.3

(42.6)

         Other receivables

3.7

(3.7)

         Inventories

(11.8)

(21.3)

         Other current and non-current assets

(8.3)

(8.0)

    Add increase (decrease) in liabilities:

         Accounts payable

6.1

0.5

         Accrued compensation and benefits

(0.8)

5.6

         Deferred revenue

49.5

49.0

         Accrued warranty expense

(1.4)

1.1

         Other liabilities

(14.5)

11.0

 Net cash provided by operating activities 

204.0

214.6

 Cash flow from investing activities: 

      Acquisitions of businesses, net of cash acquired 

(59.1)

(25.1)

      Acquisitions of property and equipment 

(26.5)

(28.4)

      Purchases of equity investments 

(2.8)

(2.6)

      Net proceeds from sale of business 

12.6

-

      Dividends received from equity method investments 

7.7

22.5

      Other 

0.4

(0.1)

 Net cash used in investing activities 

(67.7)

(33.7)

 Cash flow from financing activities: 

      Issuance of common stock, net of tax withholdings 

16.0

39.3

      Repurchase and retirement of common stock 

(73.0)

-

      Excess tax benefit for stock-based compensation 

0.9

13.5

      Proceeds from debt and revolving credit lines 

220.0

17.0

      Payments on debt and revolving credit lines 

(312.1)

(119.5)

 Net cash used in financing activities 

(148.2)

(49.7)

 Effect of exchange rate changes on cash and cash equivalents 

(7.1)

0.5

 Net increase (decrease) in cash and cash equivalents 

(19.0)

131.7

 Cash and cash equivalents - beginning of period 

148.0

147.2

 Cash and cash equivalents - end of period 

$           129.0

$ 278.9