Juniper Networks, Inc. | ||||||||
Preliminary Condensed Consolidated Statements of Cash Flows | ||||||||
(in millions) |
||||||||
(unaudited) |
||||||||
Nine Months Ended September 30, | ||||||||
2015 |
2014 (*) |
|||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 435.9 | $ | 435.3 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Share-based compensation expense | 161.3 | 185.4 | ||||||
Depreciation, amortization, and accretion | 131.5 | 141.9 | ||||||
Restructuring and other (benefits) charges | (4.0 | ) | 179.4 | |||||
Deferred income taxes | 10.0 | (85.4 | ) | |||||
Gain on investments, net | (6.8 | ) | (165.1 | ) | ||||
Gain on legal settlement, net | — | (121.1 | ) | |||||
Excess tax benefits from share-based compensation | (7.4 | ) | (8.8 | ) | ||||
Loss on disposal of fixed assets | 0.4 | 1.9 | ||||||
Changes in operating assets and liabilities, net of effects from acquisitions: |
||||||||
Accounts receivable, net | (15.7 | ) | (33.2 | ) | ||||
Prepaid expenses and other assets | 8.8 | (19.9 | ) | |||||
Accounts payable | (21.8 | ) | 49.9 | |||||
Accrued compensation | (29.0 | ) | (78.3 | ) | ||||
Income taxes payable | 108.2 | 86.1 | ||||||
Other accrued liabilities | (45.0 | ) | (130.5 | ) | ||||
Deferred revenue | 49.1 | 40.9 | ||||||
Net cash provided by operating activities | 775.5 | 478.5 | ||||||
Cash flows from investing activities: | ||||||||
Purchases of property and equipment | (154.9 | ) | (141.0 | ) | ||||
Purchases of available-for-sale investments | (1,147.6 | ) | (1,970.5 | ) | ||||
Proceeds from sales of available-for-sale investments | 625.9 | 1,918.7 | ||||||
Proceeds from maturities of available-for-sale investments | 197.4 | 339.0 | ||||||
Purchases of trading investments | (3.8 | ) | (3.5 | ) | ||||
Proceeds from sales of privately-held investments | 10.3 | 2.5 | ||||||
Purchases of privately-held investments | (5.4 | ) | (12.3 | ) | ||||
Payments for business acquisitions, net of cash and cash equivalents acquired | (3.5 | ) | (27.1 | ) | ||||
Changes in restricted cash | 11.6 | 45.0 | ||||||
Net cash (used in) provided by investing activities | (470.0 | ) | 150.8 | |||||
Cash flows from financing activities: | ||||||||
Proceeds from issuance of common stock | 97.0 | 157.6 | ||||||
Purchases and retirement of common stock | (1,057.6 | ) | (1,761.0 | ) | ||||
Issuance of long-term debt, net | 594.6 | 346.5 | ||||||
Payment for capital lease obligation | 0.4 | (0.4 | ) | |||||
Customer financing arrangements | — | 0.8 | ||||||
Excess tax benefits from share-based compensation | 7.4 | 8.8 | ||||||
Payment of cash dividends | (118.0 | ) | (43.8 | ) | ||||
Net cash used in financing activities | (476.2 | ) | (1,291.5 | ) | ||||
Effect of foreign currency exchange rates on cash and cash equivalents | (15.4 | ) | (5.9 | ) | ||||
Net decrease in cash and cash equivalents | (186.1 | ) | (668.1 | ) | ||||
Cash and cash equivalents at beginning of period | 1,639.6 | 2,284.0 | ||||||
Cash and cash equivalents at end of period | $ | 1,453.5 | $ | 1,615.9 |
Juniper Networks Reports Preliminary Third Quarter 2015 Financial Results
| | More GIS News |
|
* Certain amounts in the prior year Condensed Consolidated Financial Statements contained in this press release have been reclassified to conform to the current year presentation.
RELATED NEWS
Latest Blog Posts
Team ShareCG
by Team ShareCG
Change in payment schedule for Vendors !!!