Teradyne Reports Fourth Quarter and Fiscal Year 2015 Results

(4)For the quarters ended December 31, 2015, October 4, 2015, and December 31, 2014, adjustment to exclude discrete income tax items.

               
Year Ended

December 31,
2015

% of Net
Revenues

December 31,
2014

% of Net
Revenues

 
Net Revenues $ 1,639.6 $ 1,647.8
 
Gross profit - GAAP $ 915.6 55.8 % $ 878.8 53.3 %
Pension mark-to-market adjustments (1) 8.3 0.5 % 12.7 0.8 %
Inventory step-up   1.6   0.1 %   -   -  
Gross profit - non-GAAP $ 925.5 56.4 % $ 891.5 54.1 %
 
Income from operations - GAAP $ 243.0 14.8 % $ 96.4 5.9 %
Acquired intangible assets amortization 69.0 4.2 % 70.8 4.3 %
Goodwill impairment (2) - - 98.9 6.0 %
Pension mark-to-market adjustments (1) 17.8 1.1 % 46.6 2.8 %
Restructuring and other (3) 5.1 0.3 % 1.4 0.1 %
Inventory step-up 1.6 0.1 % - -
Equity modification charge (4)   -   -     6.6   0.4 %
Income from operations - non-GAAP $ 336.5   20.5 % $ 320.7   19.5 %
 
 

Net Income
per Common Share

Net Income
per Common Share

December 31,
2015

% of Net
Revenues

Basic Diluted

December 31,
2014

% of Net
Revenues

Basic Diluted
Net income - GAAP $ 206.5 12.6 % $ 0.98 $ 0.97 $ 81.3 4.9 % $ 0.40 $ 0.37
Acquired intangible assets amortization 69.0 4.2 % 0.33 0.32 70.8 4.3 % 0.35 0.32
Goodwill impairment (2) - - - - 98.9 6.0 % 0.49 0.44
Pension mark-to-market adjustments (1) 17.8 1.1 % 0.08 0.08 46.6 2.8 % 0.23 0.21
Interest and other (5) (5.4 ) -0.3 % (0.03 ) (0.03 ) 4.3 0.3 % 0.02 0.02
Restructuring and other (3) 5.1 0.3 % 0.02 0.02 1.4 0.1 % 0.01 0.01
Inventory step-up 1.6 0.1 % 0.01 0.01 - - - -
Equity modification charge (4) - - - - 6.6 0.4 % 0.03 0.03
Exclude discrete tax items (6) (4.9 ) -0.3 % (0.02 ) (0.02 ) 1.7 0.1 % 0.01 0.01
Tax effect of non-GAAP adjustments (18.5 ) -1.1 % (0.09 ) (0.09 ) (41.3 ) -2.5 % (0.20 ) (0.19 )
Convertible share adjustment (7)   -   -     -     -     -   -     -     0.02  
Net income - non-GAAP $ 271.2   16.5 % $ 1.28   $ 1.27   $ 270.3   16.4 % $ 1.33   $ 1.25  
 
GAAP and non-GAAP weighted average common shares - basic 211.5 202.9
GAAP weighted average common shares - diluted 213.3 222.6
Exclude dilutive shares from convertible note   -     (5.0 )
Non-GAAP weighted average common shares - diluted   213.3     217.6  
 
(1)Actuarial losses recognized under GAAP in accordance with Teradyne's mark-to-market pension accounting.
(2)Goodwill impairment related to Teradyne's Wireless Test business segment.
(3)Restructuring and other consists of:
Year Ended

December 31,
2015

December 31,
2014

Employee severance $ 1.5 $ 1.6
Acquisition costs 1.1 0.4
Contingent consideration fair value adjustment   2.5     (0.6 )
$ 5.1   $ 1.4  
 

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7  Next Page »



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us
ShareCG™ is a trademark of Internet Business Systems, Inc.

Report a Bug Report Abuse Make a Suggestion About Privacy Policy Contact Us User Agreement Advertise