Note: Pixelworks and the Pixelworks logo are registered trademarks of Pixelworks, Inc.
Non-GAAP Financial Measures
This earnings release makes reference to non-GAAP gross profit margins, non-GAAP operating expenses, non-GAAP net loss and non-GAAP net loss per share, which excludes stock-based compensation expense and additional amortization of a non-cancelable prepaid royalty, which are required under GAAP. The press release also reconciles GAAP net loss and adjusted EBITDA, which Pixelworks defines as GAAP net loss before interest expense and other, net, income tax provision (benefit), depreciation and amortization, as well as the specific items listed above. The Company believes these non-GAAP measures provide a meaningful perspective on the Company's core operating results and underlying cash flow dynamics, but cautions investors to consider these measures in addition to, not as a substitute for, its consolidated financial results as presented in accordance with GAAP. A reconciliation between GAAP and non-GAAP financial measures is included in this earnings release which is available in the investor relations section of the Company's website.
Safe Harbor Statement
This release contains forward-looking statements, including, without limitation, the statements in Stephen Domenik's quote with respect to the Company’s growth opportunities, product shipments, product demand, customer engagements, and the Company’s potential and position for the future, within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements may be identified by use of terms such as “begin,” “continue,” “will,” “believe,” and similar terms or the negative of such terms. All statements other than statements of historical fact are forward-looking statements for purposes of this release, including any projections of revenue or other financial items or any statements regarding the plans and objectives of management for future operations. Such statements are based on management's current expectations, estimates and projections about the Company's business. These statements are not guarantees of future performance and involve numerous risks, uncertainties and assumptions that are difficult to predict. Actual results could vary materially from those contained in forward-looking statements due to many factors, including, without limitation: our ability to deliver new products in a timely fashion; our new product yield rates; changes in estimated product costs; product mix; supply of products from third-party foundries; failure or difficulty in achieving design wins; timely customer transition to new product designs; competitive factors, such as rival chip architectures, introduction or traction by competing designs, or pricing pressures; risks related to licensing our intellectual property; the success of our products in expanded markets; current global economic challenges; levels of inventory at distributors and customers; changes in the digital display and projection markets; changes in customer ordering patterns or lead times; seasonality in the consumer electronics market; our efforts to achieve profitability from operations; insufficient, excess or obsolete inventory and variations in inventory valuation; the outcome of any litigation related to our intellectual property rights; our limited financial resources and our ability to attract and retain key personnel. More information regarding potential factors that could affect the Company's financial results and could cause actual results to differ materially is included from time to time in the Company's Securities and Exchange Commission filings, including our Annual Report on Form 10-K for the year ended December 31, 2014 as well as subsequent SEC filings.
The forward-looking statements contained in this release speak as of the date of this release, and we do not undertake any obligation to update any such statements, whether as a result of new information, future events or otherwise.
| PIXELWORKS, INC. | |||||||||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||||||
| (In thousands, except per share data) | |||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||
| Three Months Ended | Twelve Months Ended | ||||||||||||||||||||
| December 31, | September 30, | December 31, | December 31, | December 31, | |||||||||||||||||
| 2015 | 2015 | 2014 | 2015 | 2014 | |||||||||||||||||
| Revenue, net | $ | 13,477 | $ | 16,570 | $ | 15,105 | $ | 59,517 | $ | 60,923 | |||||||||||
| Cost of revenue (1) | 6,663 | 8,292 | 7,546 | 30,224 | 29,142 | ||||||||||||||||
| Gross profit | 6,814 | 8,278 | 7,559 | 29,293 | 31,781 | ||||||||||||||||
| Operating expenses: | |||||||||||||||||||||
| Research and development (2) | 6,076 | 6,145 | 6,390 | 24,644 | 25,296 | ||||||||||||||||
| Selling, general and administrative (3) | 3,648 | 3,334 | 3,776 | 14,453 | 15,434 | ||||||||||||||||
| Total operating expenses | 9,724 | 9,479 | 10,166 | 39,097 | 40,730 | ||||||||||||||||
| Loss from operations | (2,910 | ) | (1,201 | ) | (2,607 | ) | (9,804 | ) | (8,949 | ) | |||||||||||
| Interest expense and other, net | (129 | ) | (105 | ) | (118 | ) | (446 | ) | (493 | ) | |||||||||||
| Loss before income taxes | (3,039 | ) | (1,306 | ) | (2,725 | ) | (10,250 | ) | (9,442 | ) | |||||||||||
| Provision (benefit) for income taxes | 128 | (63 | ) | 46 | 320 | 518 | |||||||||||||||
| Net loss | $ | (3,167 | ) | $ | (1,243 | ) | $ | (2,771 | ) | $ | (10,570 | ) | $ | (9,960 | ) | ||||||
| Net loss per share - basic and diluted | $ | (0.11 | ) | $ | (0.05 | ) | $ | (0.12 | ) | (0.42 | ) | (0.44 | ) | ||||||||
| Weighted average shares outstanding - basic and diluted | 27,697 | 25,735 | 23,175 | 25,088 | 22,766 | ||||||||||||||||
|
_________ |
|||||||||||||||||||||
| (1) Includes: | |||||||||||||||||||||
| Stock-based compensation | $ | 49 | $ | 52 | $ | 71 | $ | 196 | $ | 262 | |||||||||||
| Additional amortization of non-cancelable prepaid royalty | — | (14 | ) | (30 | ) | (14 | ) | 65 | |||||||||||||
| (2) Includes stock-based compensation | 485 | 524 | 640 | 1,927 | 2,441 | ||||||||||||||||
| (3) Includes stock-based compensation | 397 | 443 | 690 | 1,798 | 2,599 | ||||||||||||||||
| PIXELWORKS, INC. | |||||||||||||||||||||
| RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL INFORMATION * | |||||||||||||||||||||
| (In thousands, except per share data) | |||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||
| Three Months Ended | Twelve Months Ended | ||||||||||||||||||||
| December 31, | September 30, | December 31, | December 31, | December 31, | |||||||||||||||||
| 2015 | 2015 | 2014 | 2015 | 2014 | |||||||||||||||||
| Reconciliation of GAAP and non-GAAP gross profit | |||||||||||||||||||||
| GAAP gross profit | $ | 6,814 | $ | 8,278 | $ | 7,559 | $ | 29,293 | $ | 31,781 | |||||||||||
| Stock-based compensation | 49 | 52 | 71 | 196 | 262 | ||||||||||||||||
| Additional amortization of non-cancelable prepaid royalty | — | (14 | ) | (30 | ) | (14 | ) | 65 | |||||||||||||
| Total reconciling items included in cost of revenue | 49 | 38 | 41 | 182 | 327 | ||||||||||||||||
| Non-GAAP gross profit | $ | 6,863 | $ | 8,316 | $ | 7,600 | $ | 29,475 | $ | 32,108 | |||||||||||
| Non-GAAP gross profit margin | 50.9 | % | 50.2 | % | 50.3 | % | 49.5 | % | 52.7 | % | |||||||||||
| Reconciliation of GAAP and non-GAAP operating expenses | |||||||||||||||||||||
| GAAP operating expenses | $ | 9,724 | $ | 9,479 | $ | 10,166 | $ | 39,097 | $ | 40,730 | |||||||||||
| Reconciling item included in research and development: | |||||||||||||||||||||
| Stock-based compensation | 485 | 524 | 640 | 1,927 | 2,441 | ||||||||||||||||
| Reconciling item included in selling, general and administrative: | |||||||||||||||||||||
| Stock-based compensation | 397 | 443 | 690 | 1,798 | 2,599 | ||||||||||||||||
| Total reconciling items included in operating expenses | 882 | 967 | 1,330 | 3,725 | 5,040 | ||||||||||||||||
| Non-GAAP operating expenses | $ | 8,842 | $ | 8,512 | $ | 8,836 | $ | 35,372 | $ | 35,690 | |||||||||||
| Reconciliation of GAAP and non-GAAP net loss | |||||||||||||||||||||
| GAAP net loss | $ | (3,167 | ) | $ | (1,243 | ) | $ | (2,771 | ) | $ | (10,570 | ) | $ | (9,960 | ) | ||||||
| Reconciling items included in cost of revenue | 49 | 38 | 41 | 182 | 327 | ||||||||||||||||
| Reconciling items included in operating expenses | 882 | 967 | 1,330 | 3,725 | 5,040 | ||||||||||||||||
| Tax effect of non-GAAP adjustments | — | 65 | (6 | ) | — | — | |||||||||||||||
| Non-GAAP net loss | $ | (2,236 | ) | $ | (173 | ) | $ | (1,406 | ) | $ | (6,663 | ) | $ | (4,593 | ) | ||||||
| Non-GAAP net loss per share - basic and diluted | $ | (0.08 | ) | $ | (0.01 | ) | $ | (0.06 | ) | $ | (0.27 | ) | $ | (0.20 | ) | ||||||
| Non-GAAP weighted average shares outstanding - basic and diluted | 27,697 | 25,735 | 23,175 | 25,088 | 22,766 | ||||||||||||||||
