Intersil Corporation | ||||||
Non-GAAP Results | ||||||
Unaudited | ||||||
(In thousands, except percentages) | ||||||
|
|
|
|
|
| |
|
Quarter Ended | |||||
|
Apr. 1, |
|
Jan. 1, |
|
Apr. 3, | |
|
2016 |
|
2016 |
|
2015 | |
|
Q1 2016 |
|
Q4 2015 |
|
Q1 2015 | |
Non-GAAP gross profit: |
|
|
|
|
| |
GAAP gross profit |
$ 75,960 |
|
$ 72,919 |
|
$ 80,326 | |
Equity-based compensation COS |
458 |
|
268 |
|
392 | |
Non-GAAP gross profit |
$ 76,418 |
|
$ 73,187 |
|
$ 80,718 | |
|
|
|
|
|
| |
Non-GAAP gross margin: |
|
|
|
|
| |
GAAP gross margin |
58.8% |
|
57.6% |
|
59.9% | |
Equity-based compensation COS |
0.3% |
|
0.2% |
|
0.3% | |
Non-GAAP gross margin |
59.1% |
|
57.8% |
|
60.2% | |
|
|
|
|
|
| |
Non-GAAP R&D expenses: |
|
|
|
|
| |
GAAP R&D expenses |
$ 33,678 |
|
$ 29,983 |
|
$ 32,017 | |
Equity-based compensation |
(3,103) |
|
(2,368) |
|
(2,751) | |
Non-GAAP R&D expenses: |
$ 30,575 |
|
$ 27,615 |
|
$ 29,266 | |
|
|
|
|
|
| |
Non-GAAP SG&A expenses: |
|
|
|
|
| |
GAAP SG&A expenses |
$ 23,549 |
|
$ 22,784 |
|
$ 25,453 | |
Equity-based compensation |
(2,921) |
|
(2,512) |
|
(2,613) | |
Acquisition-related costs |
(585) |
|
- |
|
- | |
Non-GAAP SG&A expenses: |
$ 20,043 |
|
$ 20,272 |
|
$ 22,840 | |
|
|
|
|
|
| |
Non-GAAP operating expenses: |
|
|
|
|
| |
GAAP operating expenses |
$ 60,755 |
|
$ 57,028 |
|
$ 144,131 | |
Provision for TAOS litigation |
- |
|
- |
|
(81,100) | |
Equity-based compensation (excl. COS) |
(6,024) |
|
(4,880) |
|
(5,364) | |
Amortization of purchased intangibles |
(3,528) |
|
(4,261) |
|
(5,561) | |
Acquisition-related costs |
(585) |
|
- |
|
- | |
Non-GAAP operating expenses |
$ 50,618 |
|
$ 47,887 |
|
$ 52,106 | |
|
|
|
|
|
| |
Non-GAAP operating income: |
|
|
|
|
| |
GAAP operating income (loss) |
$ 15,205 |
|
$ 15,891 |
|
$ (63,805) | |
Provision for TAOS litigation |
- |
|
- |
|
81,100 | |
Equity-based compensation |
6,482 |
|
5,148 |
|
5,756 | |
Amortization of purchased intangibles |
3,528 |
|
4,261 |
|
5,561 | |
Acquisition-related costs |
585 |
|
- |
|
- | |
Non-GAAP operating income |
$ 25,800 |
|
$ 25,300 |
|
$ 28,612 | |
|
|
|
|
|
| |
Non-GAAP operating margin: |
|
|
|
|
| |
GAAP operating margin |
11.8% |
|
12.5% |
|
(47.6%) | |
Excluded items as a percent of revenue |
8.2% |
|
7.5% |
|
68.9% | |
Non-GAAP operating margin |
20.0% |
|
20.0% |
|
21.3% |
Intersil Corporation Reports First Quarter Results
| | More IC News |
|
RELATED NEWS