(Financial Tables Follow)
Selected GAAP & Non-GAAP Financial Measures
(unaudited, in millions, except for percentages and per share amounts) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
Six Months Ended | ||||||||||||||||
|
|
Apr 3,
|
|
Jan 3,
|
|
Mar 29,
|
|
Apr 3,
|
|
Mar 29,
| ||||||||||
Net sales |
|
$ |
444.3 |
|
|
$ |
329.2 |
|
|
$ |
296.2 |
|
|
$ |
773.5 |
|
|
$ |
599.8 |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Selected GAAP Financial Measures |
|
|
|
|
|
|
|
|
|
| ||||||||||
Gross profit |
|
$ |
200.6 |
|
|
$ |
187.9 |
|
|
$ |
169.3 |
|
|
$ |
388.5 |
|
|
$ |
337.4 |
|
Gross margin |
|
45.1 |
% |
|
57.1 |
% |
|
57.1 |
% |
|
50.2 |
% |
|
56.2 |
% | |||||
Operating income (loss) |
|
$ |
(97.9) |
|
|
$ |
36.6 |
|
|
$ |
35.4 |
|
|
$ |
(61.3) |
|
|
$ |
65.1 |
|
Operating margin |
|
(22.0) |
% |
|
11.1 |
% |
|
11.9 |
% |
|
(7.9) |
% |
|
10.9 |
% | |||||
Net income (loss) |
|
$ |
(212.0) |
|
|
$ |
23.7 |
|
|
$ |
24.9 |
|
|
$ |
(188.3) |
|
|
$ |
44.6 |
|
Diluted earnings (loss) per share |
|
$ |
(1.93) |
|
|
$ |
0.25 |
|
|
$ |
0.26 |
|
|
$ |
(1.85) |
|
|
$ |
0.47 |
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Selected Non-GAAP Financial Measures |
|
|
|
|
|
|
|
|
|
| ||||||||||
Gross profit |
|
$ |
270.8 |
|
|
$ |
187.9 |
|
|
$ |
169.3 |
|
|
$ |
458.7 |
|
|
$ |
339.8 |
|
Gross margin |
|
61.0 |
% |
|
57.1 |
% |
|
57.1 |
% |
|
59.3 |
% |
|
56.6 |
% | |||||
Operating income |
|
$ |
116.2 |
|
|
$ |
83.8 |
|
|
$ |
75.8 |
|
|
$ |
200.0 |
|
|
$ |
150.0 |
|
Operating margin |
|
26.1 |
% |
|
25.5 |
% |
|
25.6 |
% |
|
25.9 |
% |
|
25.0 |
% | |||||
Net income |
|
$ |
74.7 |
|
|
$ |
69.3 |
|
|
$ |
63.8 |
|
|
$ |
144.0 |
|
|
$ |
125.7 |
|
Diluted earnings per share |
|
$ |
0.67 |
|
|
$ |
0.72 |
|
|
$ |
0.67 |
|
|
$ |
1.39 |
|
|
$ |
1.32 |
|