PIXELWORKS, INC. | ||||||||||||||||||||||||||
RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL INFORMATION * | ||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | June 30, | ||||||||||||||||||||||
2016 | 2016 | 2015 | 2016 | 2015 | ||||||||||||||||||||||
Reconciliation of GAAP net loss and adjusted EBITDA | ||||||||||||||||||||||||||
GAAP net loss | $ | (1,560 | ) | $ | (8,642 | ) | $ | (2,796 | ) | $ | (10,202 | ) | $ | (6,160 | ) | |||||||||||
Stock-based compensation | 706 | 366 | 893 | 1,072 | 1,971 | |||||||||||||||||||||
Restructuring | 94 | 4,261 | — | 4,355 | — | |||||||||||||||||||||
Tax effect of non-GAAP adjustments | 4 | (2 | ) | (46 | ) | 2 | (66 | ) | ||||||||||||||||||
Non-GAAP net loss | $ | (756 | ) | $ | (4,017 | ) | $ | (1,949 | ) | $ | (4,773 | ) | $ | (4,255 | ) | |||||||||||
EBITDA adjustments: | ||||||||||||||||||||||||||
Depreciation and amortization | $ | 832 | $ | 990 | $ | 1,041 | $ | 1,822 | $ | 2,139 | ||||||||||||||||
Interest expense and other, net | 107 | 99 | 105 | 206 | 212 | |||||||||||||||||||||
Non-GAAP provision for income taxes | 113 | 59 | 282 | 172 | 321 | |||||||||||||||||||||
Adjusted EBITDA | $ | 296 | $ | (2,869 | ) | $ | (521 | ) | $ | (2,573 | ) | $ | (1,583 | ) | ||||||||||||
|
Pixelworks Reports Second Quarter 2016 Financial Results
| | More IC News |
|
* Our non-GAAP gross profit, non-GAAP gross profit margin, non-GAAP
operating expenses, non-GAAP net loss and non-GAAP net loss per share
differs from GAAP gross profit, GAAP operating expenses, GAAP net loss
and GAAP net loss per share due to the exclusion of restructuring
charges and stock-based compensation expense. Pixelworks' management
believes the presentation of non-GAAP gross profit, non-GAAP operating
expenses, non-GAAP net loss and non-GAAP net loss per share provides
useful information to investors regarding Pixelworks' results of
operations by allowing investors to better evaluate underlying cash flow
dynamics. Pixelworks' management also uses each of these non-GAAP
measures internally to better evaluate underlying cash flow dynamics.
Pixelworks, however, cautions investors to consider these non-GAAP
financial measures in addition to, and not as a substitute for, our GAAP
financial measures.
RELATED NEWS