MAXLINEAR, INC. | |||||||
UNAUDITED GAAP CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(in thousands) | |||||||
Six Months Ended | |||||||
June 30, 2016 | June 30, 2015 (1) | ||||||
Operating Activities | |||||||
Net income (loss) | $ | 43,265 | $ | (35,369 | ) | ||
Adjustments to reconcile net income (loss) to cash provided by operating activities: | |||||||
Amortization and depreciation | 9,935 | 13,866 | |||||
Provision for inventory reserves | 9 | — | |||||
Amortization of investment premiums, net | 83 | 204 | |||||
Amortization of inventory step-up | 336 | 13,286 | |||||
Stock-based compensation | 10,211 | 10,020 | |||||
Deferred income taxes | 133 | (1,960 | ) | ||||
Loss on disposal of property and equipment | 48 | — | |||||
Gain on sale of available-for-sale securities | (50 | ) | — | ||||
Change in fair value of contingent consideration | 110 | (132 | ) | ||||
Impairment of leases | — | 5,593 | |||||
Gain on foreign currency | (46 | ) | — | ||||
Excess tax benefits on stock based awards
| (5,114 | ) | — | ||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | (1,941 | ) | 6,176 | ||||
Inventory | 7,409 | (11,650 | ) | ||||
Prepaid and other assets | (805 | ) | 3,384 | ||||
Accounts payable, accrued expenses and other current liabilities | 4,967 | 434 | |||||
Accrued compensation | 3,540 | 1,503 | |||||
Deferred revenue and deferred profit | 1,732 | 523 | |||||
Accrued price protection liability | (1,756 | ) | 2,275 | ||||
Other long-term liabilities | (767 | ) | 249 | ||||
Net cash provided by operating activities | 71,299 | 8,402 | |||||
Investing Activities | |||||||
Purchases of property and equipment | (4,710 | ) | (1,460 | ) | |||
Purchases of intangible assets | (390 | ) | — | ||||
Cash used in acquisition, net of cash acquired | (21,000 | ) | (3,615 | ) | |||
Purchases of available-for-sale securities | (47,277 | ) | (19,968 | ) | |||
Maturities of available-for-sale securities | 81,011 | 53,108 | |||||
Net cash provided by investing activities | 7,634 | 28,065 | |||||
Financing Activities | |||||||
Repurchases of common stock | (3 | ) | (101 | ) | |||
Net proceeds from issuance of common stock | 4,285 | 3,455 | |||||
Minimum tax withholding paid on behalf of employees for restricted stock units | (3,593 | ) | (3,161 | ) | |||
Equity issuance costs | — | (705 | ) | ||||
Net cash provided by (used in) financing activities | 689 | (512 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents | 4 | 80 | |||||
Increase in cash and cash equivalents | 79,626 | 36,035 | |||||
Cash and cash equivalents at beginning of period | 67,956 | 20,696 | |||||
Cash and cash equivalents at end of period | $ | 147,582 | $ | 56,731 | |||
MaxLinear, Inc. Announces Second Quarter 2016 Financial Results
| | More IC News |
|
RELATED NEWS