Autodesk Reports Strong Second Quarter Results

© 2016 Autodesk, Inc. All rights reserved.

 
Autodesk, Inc.          
Condensed Consolidated Statements of Operations (1)
(In millions, except per share data)
 
Three Months Ended Six Months Ended
July 31,   July 31,
2016   2015   2016   2015
(Unaudited)
Net revenue:
Subscription $ 322.0 $ 319.0 $ 648.0 $ 638.8
License and other   228.7     290.5     414.6     617.2  
Total net revenue 550.7 609.5 1,062.6 1,256.0
Cost of revenue:
Cost of subscription revenue 38.2 40.0 78.0 78.7
Cost of license and other revenue   46.9     53.0     99.5     106.1  
Total cost of revenue   85.1     93.0     177.5     184.8  
Gross profit 465.6 516.5 885.1 1,071.2
Operating expenses:
Marketing and sales 243.1 240.8 483.9 494.7
Research and development 193.0 193.1 386.5 387.6
General and administrative 68.6 70.1 143.3 146.0
Amortization of purchased intangibles 7.8 8.2 15.7 17.1
Restructuring charges and other facility exit costs, net   16.0         68.3      
Total operating expenses   528.5     512.2     1,097.7     1,045.4  
(Loss) income from operations (62.9 ) 4.3 (212.6 ) 25.8
Interest and other expense, net   (10.1 )   (3.4 )   (13.7 )   (3.1 )
(Loss) income before income taxes (73.0 ) 0.9 (226.3 ) 22.7
Provision for income taxes   (25.2 )   (269.5 )   (39.6 )   (272.2 )
Net loss $ (98.2 ) $ (268.6 ) $ (265.9 ) $ (249.5 )
Basic net loss per share $ (0.44 ) $ (1.18 ) $ (1.19 ) $ (1.10 )
Diluted net loss per share $ (0.44 ) $ (1.18 ) $ (1.19 ) $ (1.10 )
Weighted average shares used in computing basic net loss per share   223.2     227.0     223.8     227.1  
Weighted average shares used in computing diluted net loss per share   223.2     227.0     223.8     227.1  
_____________________
(1) As Autodesk has elected to early adopt ASU 2016-09 in the second quarter of fiscal 2017, we are required to reflect any adjustments as of February 1, 2016, the beginning of the annual period that includes the interim period of adoption. As a result of recording forfeitures as they occur, our stock based compensation expense decreased by $5.3 million for the three months ended April 30, 2016. Incorporating these non-cash, GAAP only, revisions results in a GAAP net loss of $167.7 million, and a GAAP diluted net loss per share of $0.75 for the three months ended April 30, 2016, which is reflected in the results for the six months ended July 31, 2016 above.
 
     
Autodesk, Inc.
Condensed Consolidated Balance Sheets
(In millions)
 

  July 31, 2016  

January 31, 2016
(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents $ 1,467.3 $ 1,353.0
Marketable securities 597.6 897.9
Accounts receivable, net 306.9 653.6
Prepaid expenses and other current assets   114.7     88.6  
Total current assets   2,486.5     2,993.1  
Marketable securities 505.6 532.3
Computer equipment, software, furniture and leasehold improvements, net 173.0 169.3
Developed technologies, net 66.6 70.8
Goodwill 1,597.4 1,535.0
Deferred income taxes, net 9.8 9.2
Other assets   208.5     205.6  
Total assets $ 5,047.4   $ 5,515.3  
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable $ 110.3 $ 119.9
Accrued compensation 160.0 243.3
Accrued income taxes 54.1 29.4
Deferred revenue 1,107.1 1,068.9
Other accrued liabilities   128.1     129.5  
Total current liabilities   1,559.6     1,591.0  
Long term deferred revenue 412.9 450.3
Long term income taxes payable 42.7 161.4
Long term deferred income taxes 66.6 67.7
Long term notes payable, net 1,489.2 1,487.7
Other liabilities 144.7 137.6
Stockholders’ equity:
Preferred stock
Common stock and additional paid-in capital 1,857.1 1,821.5
Accumulated other comprehensive loss (129.8 ) (121.1 )
Retained earnings   (395.6 )   (80.8 )
Total stockholders’ equity   1,331.7     1,619.6  
Total liabilities and stockholders' equity $ 5,047.4   $ 5,515.3  
 
     
Autodesk, Inc.
Condensed Consolidated Statements of Cash Flows
(In millions)
 
Six Months Ended July 31,
2016 2015
(Unaudited)
Operating activities:
Net loss $ (265.9 ) $ (249.5 )
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation, amortization and accretion 70.4 74.0
Stock-based compensation expense 105.9 90.9
Deferred income taxes (9.2 ) 223.0
Restructuring charges and other facility exit costs, net 68.3
Other operating activities (6.2 ) (15.3 )
Changes in operating assets and liabilities, net of acquisitions:
Accounts receivable 346.9 64.4
Prepaid expenses and other current assets (23.3 ) (19.4 )
Accounts payable and accrued liabilities (44.6 ) (80.3 )
Deferred revenue (1.4 ) 79.2
Accrued income taxes   (94.5 )   (3.3 )
Net cash provided by operating activities   146.4     163.7  
Investing activities:
Purchases of marketable securities (810.9 ) (1,314.2 )
Sales of marketable securities 354.7 187.0
Maturities of marketable securities 791.3 541.0
Capital expenditures (42.6 ) (29.8 )
Acquisitions, net of cash acquired (85.2 ) (37.5 )
Other investing activities   (6.7 )   (13.1 )
Net cash provided by (used in) investing activities   200.6     (666.6 )
Financing activities:
Proceeds from issuance of common stock, net of issuance costs 54.2 61.9
Taxes paid related to net share settlement of equity awards (19.9 ) (28.7 )
Repurchase and retirement of common stock (270.0 ) (207.7 )
Proceeds from debt, net of discount 748.3
Other financing activities       (6.3 )
Net cash (used in) provided by financing activities   (235.7 )   567.5  
Effect of exchange rate changes on cash and cash equivalents   3.0     (2.1 )
Net increase in cash and cash equivalents 114.3 62.5
Cash and cash equivalents at beginning of the period   1,353.0     1,410.6  
Cash and cash equivalents at end of the period $ 1,467.3   $ 1,473.1  
 
 
Autodesk, Inc.
Reconciliation of GAAP financial measures to non-GAAP financial measures
(In millions, except per share data)
 

To supplement our consolidated financial statements presented on a GAAP basis, Autodesk provides investors with certain non-GAAP measures including non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating margin, non-GAAP net income, non-GAAP net income per share, and non-GAAP diluted shares used in per share calculation. These non-GAAP financial measures are adjusted to exclude certain costs, expenses, gains and losses, including stock-based compensation expense, restructuring charges and other facility exit costs, amortization of purchased intangibles, gain and loss on strategic investments, and related income tax expenses. See our reconciliation of GAAP financial measures to non-GAAP financial measures herein. We believe these exclusions are appropriate to enhance an overall understanding of our past financial performance and also our prospects for the future, as well as to facilitate comparisons with our historical operating results. These adjustments to our GAAP results are made with the intent of providing both management and investors a more complete understanding of Autodesk's underlying operational results and trends and our marketplace performance. For example, non-GAAP results are an indication of our baseline performance before gains, losses or other charges that are considered by management to be outside our core operating results. In addition, these non-GAAP financial measures are among the indicators management uses as a basis for our planning and forecasting of future periods.

 
There are limitations in using non-GAAP financial measures because the non-GAAP financial measures are not prepared in accordance with generally accepted accounting principles and may be different from non-GAAP financial measures used by other companies. The non-GAAP financial measures are limited in value because they exclude certain items that may have a material impact upon our reported financial results. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with GAAP in the United States. Investors should review the reconciliation of the non-GAAP financial measures to their most directly comparable GAAP financial measures as provided in the tables accompanying this press release.
       
The following table shows Autodesk's non-GAAP results reconciled to GAAP results included in this release.
 
 
Three Months Ended July 31, Six Months Ended July 31,
2016   2015 2016   2015
(Unaudited) (Unaudited)
 
GAAP cost of subscription revenue $ 38.2 $ 40.0 $ 78.0 $ 78.7
Stock-based compensation expense (1.7 ) (1.2 ) (3.5 ) (2.6 )
Amortization of developed technology   (0.1 )   (0.8 )   (0.4 )   (1.9 )
Non-GAAP cost of subscription revenue $ 36.4   $ 38.0   $ 74.1   $ 74.2  
 
GAAP cost of license and other revenue $ 46.9 $ 53.0 $ 99.5 $ 106.1
Stock-based compensation expense (1.7 ) (1.2 ) (3.3 ) (2.7 )
Amortization of developed technology   (10.6 )   (11.2 )   (21.2 )   (23.6 )
Non-GAAP cost of license and other revenue $ 34.6   $ 40.6   $ 75.0   $ 79.8  
 
GAAP gross profit $ 465.6 $ 516.5 $ 885.1 $ 1,071.2
Stock-based compensation expense 3.4 2.4 6.8 5.3
Amortization of developed technology   10.7     12.0     21.6     25.5  
Non-GAAP gross profit $ 479.7   $ 530.9   $ 913.5   $ 1,102.0  
 
GAAP marketing and sales $ 243.1 $ 240.8 $ 483.9 $ 494.7
Stock-based compensation expense   (23.3 )   (17.3 )   (44.8 )   (39.0 )
Non-GAAP marketing and sales $ 219.8   $ 223.5   $ 439.1   $ 455.7  
 
GAAP research and development $ 193.0 $ 193.1 $ 386.5 $ 387.6
Stock-based compensation expense   (20.2 )   (14.8 )   (39.1 )   (32.4 )
Non-GAAP research and development $ 172.8   $ 178.3   $ 347.4   $ 355.2  
 
GAAP general and administrative $ 68.6 $ 70.1 $ 143.3 $ 146.0
Stock-based compensation expense   (7.4 )   (6.2 )   (15.2 )   (14.2 )
Non-GAAP general and administrative $ 61.2   $ 63.9   $ 128.1   $ 131.8  
 
GAAP amortization of purchased intangibles $ 7.8 $ 8.2 $ 15.7 $ 17.1
Amortization of purchased intangibles   (7.8 )   (8.2 )   (15.7 )   (17.1 )
Non-GAAP amortization of purchased intangibles $   $   $   $  
 
GAAP restructuring charges and other facility exit costs, net $ 16.0 $ $ 68.3 $
Restructuring charges and other facility exit costs, net   (16.0 )       (68.3 )    
Non-GAAP restructuring charges and other facility exit costs, net $   $   $   $  
 
GAAP operating expenses $ 528.5 $ 512.2 $ 1,097.7 $ 1,045.4
Stock-based compensation expense (50.9 ) (38.3 ) (99.1 ) (85.6 )
Amortization of purchased intangibles (7.8 ) (8.2 ) (15.7 ) (17.1 )
Restructuring charges and other facility exit costs, net   (16.0 )       (68.3 )    
Non-GAAP operating expenses $ 453.8   $ 465.7   $ 914.6   $ 942.7  
 
GAAP (loss) income from operations $ (62.9 ) $ 4.3 $ (212.6 ) $ 25.8
Stock-based compensation expense 54.3 40.7 105.9 90.9
Amortization of developed technology 10.7 12.0 21.6 25.5
Amortization of purchased intangibles 7.8 8.2 15.7 17.1
Restructuring charges and other facility exit costs, net   16.0         68.3      
Non-GAAP income (loss) from operations $ 25.9   $ 65.2   $ (1.1 ) $ 159.3  
 
GAAP interest and other expense, net $ (10.1 ) $ (3.4 ) $ (13.7 ) $ (3.1 )
Loss (gain) on strategic investments   0.3     (2.4 )   (0.2 )   (3.4 )
Non-GAAP interest and other expense, net $ (9.8 ) $ (5.8 ) $ (13.9 ) $ (6.5 )
 
GAAP provision for income taxes $ (25.2 ) $ (269.5 ) $ (39.6 ) $ (272.2 )
Discrete GAAP tax benefit items 14.9 4.3 13.0 1.2
Establishment of valuation allowance on deferred tax assets 230.9 230.9
Income tax effect of non-GAAP adjustments   6.1     18.9     30.5     0.4  
Non-GAAP (provision) benefit for income tax $ (4.2 ) $ (15.4 ) $ 3.9   $ (39.7 )
 
GAAP net loss $ (98.2 ) $ (268.6 ) $ (265.9 ) $ (249.5 )
Stock-based compensation expense 54.3 40.7 105.9 90.9
Amortization of developed technology 10.7 12.0 21.6 25.5
Amortization of purchased intangibles 7.8 8.2 15.7 17.1
Restructuring charges and other facility exit costs, net 16.0 68.3
Loss (gain) on strategic investments 0.3 (2.4 ) (0.2 ) (3.4 )
Discrete GAAP tax benefit items 14.9 4.3 13.0 1.2
Establishment of valuation allowance on deferred tax assets 230.9 230.9
Income tax effect of non-GAAP adjustments   6.1     18.9     30.5     0.4  
Non-GAAP net income (loss) $ 11.9   $ 44.0   $ (11.1 ) $ 113.1  
 
GAAP diluted net loss per share $ (0.44 ) $ (1.18 ) $ (1.19 ) $ (1.10 )
Stock-based compensation expense 0.24 0.18 0.47 0.39
Amortization of developed technology 0.05 0.05 0.10 0.11
Amortization of purchased intangibles 0.03 0.04 0.07 0.07
Restructuring charges and other facility exit costs, net 0.07 0.30
Loss (gain) on strategic investments (0.01 ) (0.01 )
Discrete GAAP tax benefit items 0.07 0.02 0.06 0.02
Establishment of valuation allowance on deferred tax assets 1.01 1.01
Income tax effect of non-GAAP adjustments   0.03     0.08     0.14      
Non-GAAP diluted net income (loss) per share $ 0.05   $ 0.19   $ (0.05 ) $ 0.49  
 
GAAP diluted shares used in per share calculation 223.2 227.0 223.8 227.1
Shares included in non-GAAP net income per share, but excluded from GAAP net loss per share as they would have been anti-dilutive   4.2     4.1         4.5  
Non-GAAP diluted weighted average shares used in per share calculation   227.4     231.1     223.8     231.6  
 

« Previous Page 1 | 2 | 3 | 4 | 5  Next Page »



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us
ShareCG™ is a trademark of Internet Business Systems, Inc.

Report a Bug Report Abuse Make a Suggestion About Privacy Policy Contact Us User Agreement Advertise