Trimble Reports Third Quarter 2016 Results

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In millions)

(Unaudited)






First Three Quarters of






2016


2015









Cash flow from operating activities:






Net Income


$  94.5


$  96.8










Adjustments to reconcile net income to net cash provided by operating activities:








Depreciation expense


27.9


27.0




Amortization expense


117.2


122.2




Provision for doubtful accounts


2.5


1.7




Deferred income taxes


1.2


(0.5)




Stock-based compensation


40.0


37.3




Income from equity method investments


(13.9)


(14.1)




Divestiture (gain) loss, net


0.1


(5.8)




Excess tax benefit for stock-based compensation


(5.0)


(1.4)




Provision for excess and obsolete inventories


12.0


5.1




Other non-cash items


3.9


9.0










Decrease (increase) in assets:








Accounts receivables


(9.9)


12.3




Other receivables


(2.7)


6.5




Inventories


25.7


(6.4)




Other current and non-current assets


(11.1)


(9.5)










Increase (decrease) in liabilities:








Accounts payable


2.7


(6.9)




Accrued compensation and benefits


(12.8)


(15.4)




Deferred revenue


32.8


38.6




Accrued warranty


(0.5)


(1.4)




Other liabilities


(22.6)


(18.7)

Net cash provided by operating activities


282.0


276.4









Cash flow from investing activities:






Acquisitions of businesses, net of cash acquired


(22.3)


(101.7)


Acquisitions of property and equipment


(19.7)


(35.7)


Purchases of equity method investments


(1.5)


(3.6)


Acquisitions of intangible assets


(0.3)


(0.1)


Purchases of available-for-sale investments


(62.1)



Net proceeds from sale of businesses


10.7


12.1


Dividends received from equity method investments


16.5


15.3


Other


0.1


0.3

Net cash used in investing activities


(78.6)


(113.4)









Cash flow from financing activities:






Issuance of common stock, net of tax withholdings


50.0


29.1


Repurchases and retirement of common stock


(102.2)


(234.4)


Excess tax benefit for stock-based compensation


5.0


1.4


Proceeds from debt and revolving credit lines


291.0


458.0


Payments on debt and revolving credit lines


(351.3)


(431.1)

Net cash used in financing activities


(107.5)


(177.0)









Effect of exchange rate changes on cash and cash equivalents


1.6


(10.4)









Net increase (decrease) in cash and cash equivalents


97.5


(24.4)

Cash and cash equivalents - beginning of period


116.0


148.0









Cash and cash equivalents - end of period


$213.5


$123.6


« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8  Next Page »



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us
ShareCG™ is a trademark of Internet Business Systems, Inc.

Report a Bug Report Abuse Make a Suggestion About Privacy Policy Contact Us User Agreement Advertise