Celestica Announces Fourth Quarter and Fiscal Year 2016 Financial Results

* The calculation of our weighted average number of shares (used to determine our IFRS EPS and non-IFRS adjusted EPS) for the year ended December 31, 2016 reflects the full impact of the reduction in outstanding subordinate voting shares as a result of our share repurchases and cancellations in 2015 pursuant to our $350.0 million substantial issuer bid and our NCIB then in effect. Accordingly, the positive effect of the reduced weighted average number of shares on our IFRS EPS and non-IFRS adjusted EPS for the full year 2016 was greater as compared to the full year 2015.

(1) Management uses non-IFRS operating earnings (adjusted EBIAT) as a measure to assess our operational performance related to our core operations. Non-IFRS adjusted EBIAT is defined as earnings before finance costs (consisting of interest and fees related to our credit facility, our accounts receivable sales program and a customer's supplier financing program), amortization of intangible assets (excluding computer software) and income taxes. Non-IFRS adjusted EBIAT also excludes, in periods where such charges have been recorded, employee stock-based compensation expense, restructuring and other charges, including acquisition-related transaction costs (net of recoveries), gains or losses related to the repurchase of our securities, impairment charges and refund interest income. Refund interest income represents the refund of interest on cash then held on account with tax authorities in connection with the resolution of certain previously disputed tax matters in the second half of 2016 (see notes 12 and 14 to our Interim Financial Statements).

(2) The adjustments for taxes, as applicable, represent the tax effects on our non-IFRS adjustments.

Our effective tax rate for the fourth quarter of 2016 was 29%. After excluding the tax effects of employee stock-based compensation expense of $10.4, amortization of intangible assets (excluding computer software) of $1.5, net restructuring, impairment and other charges of $25.8, and other tax charges related to restructured sites of $0.5, our non-IFRS adjusted effective tax rate for the fourth quarter of 2016 was 11%. Our effective tax rate for the full year 2016 was 15%. After excluding the tax effects of employee stock-based compensation expense of $33.0, amortization of intangible assets (excluding computer software) of $6.0, net restructuring, impairment and other charges of $25.5, and other tax charges related to restructured sites of $1.4, our non-IFRS adjusted effective tax rate for the full year 2016 was 11%.

Our effective tax rate for the fourth quarter of 2015 was 49%. After excluding the tax effects of employee stock-based compensation expense of $10.8, amortization of intangible assets (excluding computer software) of $1.5, and net restructuring, impairment and other charges of $14.3, our non-IFRS adjusted effective tax rate for the fourth quarter of 2015 was 23%. Our effective tax rate for the full year 2015 was 39%. After excluding the tax effects of employee stock-based compensation expense of $37.6, amortization of intangible assets (excluding computer software) of $6.0, net restructuring, impairment and other charges of $35.8, and other tax charges related to restructured sites of $1.2, our non-IFRS adjusted effective tax rate for the full year 2015 was 23%.

(3) Management uses non-IFRS free cash flow as a measure, in addition to IFRS cash flow provided by (used in) operations, to assess our operational cash flow performance. We believe non-IFRS free cash flow provides another level of transparency to our liquidity. Non-IFRS free cash flow is defined as cash provided by (used in) operations after the purchase of property, plant and equipment (net of proceeds from the sale of certain surplus equipment and property), deposits received on the anticipated sale of real property (see note 17 to our 2015 annual audited consolidated financial statements), finance lease payments, advances to (or repayments from) a solar supplier, and finance costs paid. Note that non-IFRS free cash flow, however, does not represent residual cash flow available to Celestica for discretionary expenditures.

(4) Management uses non-IFRS adjusted ROIC as a measure to assess the effectiveness of the invested capital we use to build products or provide services to our customers, by quantifying how well we generate earnings relative to the capital we have invested in our business. Our non-IFRS adjusted ROIC measure reflects non-IFRS operating earnings, working capital management and asset utilization. Non-IFRS adjusted ROIC is calculated by dividing non-IFRS adjusted EBIAT by average net invested capital. Net invested capital (calculated in the table below) consists of the following IFRS measures: total assets less cash, accounts payable, accrued and other current liabilities and provisions, and income taxes payable. We use a two-point average to calculate average net invested capital for the quarter and a five-point average to calculate average net invested capital for the year. A comparable measure under IFRS would be determined by dividing IFRS earnings before income taxes by net invested capital (which we have set forth in the charts above and below), however, this measure (which we have called IFRS ROIC), is not a measure defined under IFRS.

The following table sets forth, for the periods indicated, our calculation of IFRS ROIC and non-IFRS adjusted ROIC % (in millions, except IFRS ROIC and non-IFRS adjusted ROIC %):

                                                                            
                                     Three months ended       Year ended    
                                         December 31         December 31    
                                     ------------------- -------------------
                                        2015      2016      2015      2016  
                                     --------- --------- --------- ---------
IFRS earnings before income                                                 
 taxes                               $   23.8  $   29.3  $  109.1  $  161.0 
Multiplier                                  4         4         1         1 
                                     --------- --------- --------- ---------
Annualized IFRS earnings                                             161.0  
 before income taxes                 $   95.2  $  117.2  $  109.1  $        
                                               ---------  ---------  ---------  ---------
Average  net  invested                                                                                                                
  capital  for  the  period                            $    992.5    $1,083.8    $    984.0    $1,062.3  
IFRS  ROIC  %  (1)                                                      9.6%          10.8%          11.1%          15.2%
                                                                                                                                                        
                                                                          Three  months  ended              Year  ended        
                                                                                  December  31                  December  31        
                                                                          -------------------  -------------------
                                                                                2015            2016            2015            2016    
                                                                          ---------  ---------  ---------  ---------
Non-IFRS  operating  earnings                                                                                                  
  (adjusted  EBIAT)                                        $      53.0    $      61.4    $    194.8    $    221.2  
Multiplier                                                                    4                  4                  1                  1  
                                                                          ---------  ---------  ---------  ---------
Annualized  non-IFRS                                                                                                                  
  adjusted  EBIAT                                            $    212.0    $    245.6    $    194.8    $    221.2  
                                                                          ---------  ---------  ---------  ---------
Average  net  invested                                                                                                                
  capital  for  the  period                            $    992.5    $1,083.8    $    984.0    $1,062.3  
Non-IFRS  adjusted  ROIC  %                                                                                                        
  (1)                                                                          21.4%          22.7%          19.8%          20.8%
                                                                                                                                                        
                                                        December                                          September    December
                                                              31          March  31    June  30            30                31      
                                                            2015            2016            2016            2016            2016    
                                                        --------  ---------  ---------  ---------  ---------
Net  invested  capital                                                                                                                
  consists  of:                                                                                                                              
Total  assets                                $2,612.0  $2,621.9    $2,720.1    $2,813.7    $2,822.3  
Less:  cash                                          545.3        511.5          472.9          542.0          557.2  
Less:  accounts  payable,                                                                                                          
  accrued  and  other  current                                                                                                    
  liabilities,  provisions                                                                                                        
  and  income  taxes  payable        1,104.3    1,053.8      1,122.5      1,179.4      1,189.7  
                                                        --------  ---------  ---------  ---------  ---------
Net  invested  capital  at                                                                                                          
  period  end  (1)                          $    962.4  $1,056.6    $1,124.7    $1,092.3    $1,075.4  
                                                        ========  =========  =========  =========  =========
                                                                                                                                                        
                                                        December                                          September    December
                                                              31          March  31    June  30            30                31      
                                                              2014          2015            2015            2015            2015    
                                                        --------  ---------  ---------  ---------  ---------
Net  invested  capital                                                                                                                
  consists  of:                                                                                                                              
Total  assets                                $2,583.6  $2,579.3    $2,624.7    $2,603.6    $2,612.0  
Less:  cash                                          565.0        569.2          496.8          495.7          545.3  
Less:  accounts  payable,                                                                                                          
  accrued  and  other  current                                                                                                    
  liabilities,  provisions                                                                                                        
  and  income  taxes  payable        1,054.3    1,044.8      1,122.3      1,085.3      1,104.3  
                                                        --------  ---------  ---------  ---------  ---------
Net  invested  capital  at                                                                                                          
  period  end  (1)                          $    964.3  $    965.3    $1,005.6    $1,022.6    $    962.4  
                                                        ========  =========  =========  =========  =========
 

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14  Next Page »



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us
ShareCG™ is a trademark of Internet Business Systems, Inc.

Report a Bug Report Abuse Make a Suggestion About Privacy Policy Contact Us User Agreement Advertise