Diodes Incorporated Reports Fourth Quarter and Fiscal 2016 Financial Results

Impairment on non-operating investment – The Company adjusted for costs related to the noncash impairment of equity investments that the company made that are not related to the Company’s operations. The Company feels the exclusion of the expense related to the write-down of these investments provides investors a more accurate reflection of the continuing operations of the Company and facilitates comparisons with the results of other periods that may not reflect such expenses.

CASH FLOW ITEMS

Free cash flow (FCF) (Non-GAAP)

FCF for the fourth quarter and the full-year of 2016 is a non-GAAP financial measure, which is calculated by subtracting capital expenditures from cash flow from operations. For the fourth quarter of 2016, FCF was $38.3 million ($49.8 million less $11.5 million). For the full year of 2016, FCF was $66.2 million ($124.7 million less $58.5 million). FCF represents the cash and cash equivalents that we are able to generate after taking into account cash outlays required to maintain or expand property, plant and equipment. FCF is important because it allows us to pursue opportunities to develop new products, make acquisitions and reduce debt.

CONSOLIDATED RECONCILIATION OF NET INCOME TO EBITDA

EBITDA represents earnings before net interest expense, income tax provision, depreciation and amortization. Management believes EBITDA is useful to investors because it is frequently used by securities analysts, investors and other interested parties, such as financial institutions in extending credit, in evaluating companies in our industry and provides further clarity on our profitability. In addition, management uses EBITDA, along with other GAAP and non-GAAP measures, in evaluating our operating performance compared to that of other companies in our industry. The calculation of EBITDA generally eliminates the effects of financing, operating in different income tax jurisdictions, and accounting effects of capital spending, including the impact of our asset base, which can differ depending on the book value of assets and the accounting methods used to compute depreciation and amortization expense. EBITDA is not a recognized measurement under GAAP, and when analyzing our operating performance, investors should use EBITDA in addition to, and not as an alternative for, income from operations and net income, each as determined in accordance with GAAP. Because not all companies use identical calculations, our presentation of EBITDA may not be comparable to similarly titled measures used by other companies. For example, our EBITDA takes into account all net interest expense, income tax provision, depreciation and amortization without taking into account any attributable to noncontrolling interest. Furthermore, EBITDA is not intended to be a measure of free cash flow for management’s discretionary use, as it does not consider certain cash requirements such as tax and debt service payments.

The following table provides a reconciliation of net income to EBITDA (in thousands, unaudited):

   
Three Months Ended Twelve Months Ended
December 31, December 31,
  2016     2015     2016     2015
 
Net income (per-GAAP) $ 1,268 $ (4,773 ) $ 15,935 $ 24,274
Plus:
Interest expense, net 3,095 1,319 11,900 3,226
Income tax provision 617 (2,097 ) 6,558 14,082
Depreciation and amortization   24,229   22,131     98,960   80,100
EBITDA (non-GAAP) $ 29,209 $ 16,580   $ 133,353 $ 121,682
   
DIODES INCORPORATED AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEETS
 
December 31, December 31,
  2016     2015  
(unaudited) (audited)
CURRENT ASSETS
Cash and cash equivalents $ 247,802 $ 218,435
Short-term investments 29,842 64,685
Accounts receivable, net 217,217 218,496
Inventories 193,483 202,832
Prepaid expenses and other   44,438     46,103  
Total current assets   732,782     750,551  
 
PROPERTY, PLANT AND EQUIPMENT, net 401,988 439,340
 
DEFERRED INCOME TAXES, non-current 56,047 45,120
 
OTHER ASSETS
Goodwill 129,412 132,913
Intangible assets, net 174,876 196,409
Other   33,447     34,494  
Total assets $ 1,528,552   $ 1,598,827  
 
 
CURRENT LIABILITIES
Accounts payable $ 87,600 $ 86,463
Accrued liabilities 71,562 77,801
Income tax payable 11,855 5,117
Current portion of long-term debt   14,356     10,282  
Total current liabilities   185,373     179,663  
 
LONG-TERM DEBT, net of current portion 413,126 453,738
DEFERRED TAX LIABILITIES - non current 28,213 32,276
OTHER LONG-TERM LIABILITIES   81,373     90,153  
Total liabilities   708,085     755,830  
 
COMMITMENTS AND CONTINGENCIES
 
EQUITY
Diodes Incorporated stockholders' equity
Preferred stock - par value $1.00 per share; 1,000,000 shares authorized; no shares issued or outstanding
Common stock - par value $0.66 2/3 per share; 70,000,000 shares authorized; 49,376,582 and 48,614,087 issued at December 31, 2016 and December 31, 2015, respectively 32,919 32,404
Additional paid-in capital 354,574 344,086
Retained earnings 530,215 514,280
Treasury stock, at cost, 1,157,206 and 466,010 shares held at December 31,2016 and December 31, 2015, respectively (29,023 ) (11,009 )
Accumulated other comprehensive loss   (112,666 )   (84,416 )
Total Diodes Incorporated stockholders' equity 776,019 795,345
Noncontrolling interest   44,448     47,652  
Total equity   820,467     842,997  
Total liabilities and equity $ 1,528,552   $ 1,598,827  

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11  Next Page »



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us
ShareCG™ is a trademark of Internet Business Systems, Inc.

Report a Bug Report Abuse Make a Suggestion About Privacy Policy Contact Us User Agreement Advertise