Contributed
Surplus

Cumulative
Translation

Share Capital

Deficit

Total

Balance at December 31, 2014

$

194,377

$

11,395

$

(57)

$

(212,152)

$

(6,437)

Comprehensive loss for the period

-

-

(45)

(18,154)

(18,199)

Share-based compensation

30

294

-

-

324

Exercise of warrants

1,004

-

-

-

1,004

Exercise of options

57

(22)

-

-

35

Note conversion 

556

(16)

-

-

540

New warrant issuance

385

-

-

-

385

Deferred tax effect of convertible note

-

(73)

-

-

(73)

Balance at December 31, 2015

$

196,409

$

11,578

$

(102)

$

(230,306)

$

(22,421)

Comprehensive loss for the period

-

-

(44)

(17,743)

(17,787)

Gain on modification of debt

-

15,063

-

-

15,063

Share-based compensation

174

359

-

-

533

Exercise of options

103

(45)

-

-

58

$

196,686

$

26,955

$

(146)

$

(248,049)

$

(24,554)