Condensed Consolidated Statements of Operations | |||||||
(Unaudited, in thousands, except per share amounts) | |||||||
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
Revenue | $ | 100,362 | $ | 84,512 | |||
Cost of revenue | 45,520 | 39,002 | |||||
Gross profit | 54,842 | 45,510 | |||||
Operating expenses: | |||||||
Research and development | 18,894 | 17,321 | |||||
Selling, general and administrative | 22,092 | 17,768 | |||||
Litigation expense | 286 | 45 | |||||
Total operating expenses | 41,272 | 35,134 | |||||
Income from operations | 13,570 | 10,376 | |||||
Interest and other income, net | 1,381 | 543 | |||||
Income before income taxes | 14,951 | 10,919 | |||||
Income tax provision | 474 | 344 | |||||
Net income | $ | 14,477 | $ | 10,575 | |||
Net income per share: | |||||||
Basic | $ | 0.35 | $ | 0.26 | |||
Diluted | $ | 0.33 | $ | 0.25 | |||
Weighted-average shares outstanding: | |||||||
Basic | 41,047 | 40,028 | |||||
Diluted | 43,268 | 41,646 | |||||
Cash dividends declared per common share | $ | 0.20 | $ | 0.20 | |||
SUPPLEMENTAL FINANCIAL INFORMATION | |||||||
STOCK-BASED COMPENSATION EXPENSE | |||||||
(Unaudited, in thousands) | |||||||
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
Cost of revenue | $ | 358 | $ | 434 | |||
Research and development | 3,498 | 3,698 | |||||
Selling, general and administrative | 7,806 | 4,847 | |||||
Total stock-based compensation expense | $ | 11,662 | $ | 8,979 | |||
RECONCILIATION OF NET INCOME TO NON-GAAP NET INCOME | |||||||
(Unaudited, in thousands, except per share amounts) | |||||||
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
Net income | $ | 14,477 | $ | 10,575 | |||
Net income as a percentage of revenue | 14.4 | % | 12.5 | % | |||
Adjustments to reconcile net income to non-GAAP net income: | |||||||
Stock-based compensation expense | 11,662 | 8,979 | |||||
Amortization of acquisition-related intangible assets | 513 | 513 | |||||
Deferred compensation plan expense (income) | 71 | (145 | ) | ||||
Tax effect | (1,566 | ) | (1,176 | ) | |||
Non-GAAP net income | $ | 25,157 | $ | 18,746 | |||
Non-GAAP net income as a percentage of revenue | 25.1 | % | 22.2 | % | |||
Non-GAAP net income per share: | |||||||
Basic | $ | 0.61 | $ | 0.47 | |||
Diluted | $ | 0.58 | $ | 0.45 | |||
Shares used in the calculation of non-GAAP net income per share: | |||||||
Basic | 41,047 | 40,028 | |||||
Diluted | 43,268 | 41,646 | |||||
RECONCILIATION OF GROSS MARGIN TO NON-GAAP GROSS MARGIN | |||||||
(Unaudited, in thousands) | |||||||
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
Gross profit | $ | 54,842 | $ | 45,510 | |||
Gross margin | 54.6 | % | 53.9 | % | |||
Adjustments to reconcile gross profit to non-GAAP gross profit: | |||||||
Stock-based compensation expense | 358 | 434 | |||||
Amortization of acquisition-related intangible assets | 513 | 513 | |||||
Non-GAAP gross profit | $ | 55,713 | $ | 46,457 | |||
Non-GAAP gross margin | 55.5 | % | 55.0 | % | |||
RECONCILIATION OF OPERATING EXPENSES TO NON-GAAP OPERATING EXPENSES | |||||||
(Unaudited, in thousands) | |||||||
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
Total operating expenses | $ | 41,272 | $ | 35,134 | |||
Adjustments to reconcile total operating expenses to non-GAAP total operating expenses: | |||||||
Stock-based compensation expense | (11,304 | ) | (8,545 | ) | |||
Deferred compensation plan expense | (804 | ) | (157 | ) | |||
Non-GAAP operating expenses | $ | 29,164 | $ | 26,432 | |||
RECONCILIATION OF OPERATING INCOME TO NON-GAAP OPERATING INCOME | |||||||
(Unaudited, in thousands) | |||||||
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
Total operating income | $ | 13,570 | $ | 10,376 | |||
Operating income as a percentage of revenue | 13.5 | % | 12.3 | % | |||
Adjustments to reconcile total operating income to non-GAAP total operating income: | |||||||
Stock-based compensation expense | 11,662 | 8,979 | |||||
Amortization of acquisition-related intangible assets | 513 | 513 | |||||
Deferred compensation plan expense | 804 | 157 | |||||
Non-GAAP operating income | $ | 26,549 | $ | 20,025 | |||
Non-GAAP operating income as a percentage of revenue | 26.5 | % | 23.7 | % | |||
RECONCILIATION OF OTHER INCOME TO NON-GAAP OTHER INCOME | |||||||
(Unaudited, in thousands) | |||||||
Three Months Ended March 31, | |||||||
2017 | 2016 | ||||||
Total interest and other income, net | $ | 1,381 | $ | 543 | |||
Adjustments to reconcile interest and other income to non-GAAP interest and other income: | |||||||
Deferred compensation plan income | (733 | ) | (302 | ) | |||
Non-GAAP interest and other income, net | $ | 648 | $ | 241 | |||
Monolithic Power Systems Announces Results for the First Quarter Ended March 31, 2017
| | More IC News |
|
RELATED NEWS