|
Table 1
|
HARRIS CORPORATION
|
FY '17 Third Quarter Summary
|
CONDENSED CONSOLIDATED STATEMENT OF INCOME
|
(Unaudited)
|
|
|
|
|
|
Quarter Ended
|
|
|
Three Quarters Ended
|
|
|
|
|
March 31, 2017
|
|
|
April 1, 2016 (A)
|
|
|
March 31, 2017
|
|
|
April 1, 2016 (A)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions, except per share amounts)
|
Revenue from product sales and services
|
|
|
|
$
|
1,489
|
|
|
|
$
|
1,550
|
|
|
|
$
|
4,358
|
|
|
|
$
|
4,459
|
|
Cost of product sales and services
|
|
|
|
(964
|
)
|
|
|
(1,009
|
)
|
|
|
(2,792
|
)
|
|
|
(2,895
|
)
|
Engineering, selling and administrative expenses
|
|
|
|
(250
|
)
|
|
|
(273
|
)
|
|
|
(768
|
)
|
|
|
(759
|
)
|
Non-operating income (loss)
|
|
|
|
—
|
|
|
|
(1
|
)
|
|
|
2
|
|
|
|
—
|
|
Interest income
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1
|
|
|
|
1
|
|
Interest expense
|
|
|
|
(42
|
)
|
|
|
(46
|
)
|
|
|
(130
|
)
|
|
|
(139
|
)
|
Income from continuing operations before income taxes
|
|
|
|
233
|
|
|
|
221
|
|
|
|
671
|
|
|
|
667
|
|
Income taxes
|
|
|
|
(69
|
)
|
|
|
(62
|
)
|
|
|
(199
|
)
|
|
|
(198
|
)
|
Income from continuing operations
|
|
|
|
164
|
|
|
|
159
|
|
|
|
472
|
|
|
|
469
|
|
Discontinued operations, net of income taxes
|
|
|
|
(79
|
)
|
|
|
9
|
|
|
|
(50
|
)
|
|
|
(305
|
)
|
Net income
|
|
|
|
$
|
85
|
|
|
|
$
|
168
|
|
|
|
$
|
422
|
|
|
|
$
|
164
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
|
$
|
1.33
|
|
|
|
$
|
1.27
|
|
|
|
$
|
3.82
|
|
|
|
$
|
3.78
|
|
Discontinued operations
|
|
|
|
(0.63
|
)
|
|
|
0.08
|
|
|
|
(0.41
|
)
|
|
|
(2.46
|
)
|
|
|
|
|
$
|
0.70
|
|
|
|
$
|
1.35
|
|
|
|
$
|
3.41
|
|
|
|
$
|
1.32
|
|
Diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
|
$
|
1.31
|
|
|
|
$
|
1.26
|
|
|
|
$
|
3.77
|
|
|
|
$
|
3.74
|
|
Discontinued operations
|
|
|
|
(0.62
|
)
|
|
|
0.08
|
|
|
|
(0.40
|
)
|
|
|
(2.43
|
)
|
|
|
|
|
$
|
0.69
|
|
|
|
$
|
1.34
|
|
|
|
$
|
3.37
|
|
|
|
$
|
1.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends paid per common share
|
|
|
|
$
|
0.53
|
|
|
|
$
|
0.50
|
|
|
|
$
|
1.59
|
|
|
|
$
|
1.50
|
|
Basic weighted average common shares outstanding
|
|
|
|
122.6
|
|
|
|
124.0
|
|
|
|
123.3
|
|
|
|
123.7
|
|
Diluted weighted average common shares outstanding
|
|
|
|
124.5
|
|
|
|
125.1
|
|
|
|
125.0
|
|
|
|
124.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 2
|
HARRIS CORPORATION
|
FY '17 Third Quarter Summary
|
BUSINESS SEGMENT INFORMATION
|
(Unaudited)
|
|
|
|
|
|
Quarter Ended
|
|
|
Three Quarters Ended
|
|
|
|
|
March 31,
2017
|
|
|
April 1,
2016
|
|
|
March 31,
2017
|
|
|
April 1,
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions)
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Communication Systems
|
|
|
|
$
|
461
|
|
|
|
$
|
485
|
|
|
|
$
|
1,304
|
|
|
|
$
|
1,428
|
|
Space and Intelligence Systems
|
|
|
|
475
|
|
|
|
489
|
|
|
|
1,396
|
|
|
|
1,370
|
|
Electronic Systems
|
|
|
|
553
|
|
|
|
575
|
|
|
|
1,660
|
|
|
|
1,662
|
|
Corporate eliminations, net
|
|
|
|
—
|
|
|
|
1
|
|
|
|
(2
|
)
|
|
|
(1
|
)
|
|
|
|
|
$
|
1,489
|
|
|
|
$
|
1,550
|
|
|
|
$
|
4,358
|
|
|
|
$
|
4,459
|
|
Income From Continuing Operations Before Income Taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Operating Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Communication Systems
|
|
|
|
$
|
140
|
|
|
|
$
|
151
|
|
|
|
$
|
379
|
|
|
|
$
|
405
|
|
Space and Intelligence Systems
|
|
|
|
76
|
|
|
|
75
|
|
|
|
231
|
|
|
|
208
|
|
Electronic Systems
|
|
|
|
115
|
|
|
|
111
|
|
|
|
360
|
|
|
|
311
|
|
Unallocated corporate expense
|
|
|
|
(55
|
)
|
|
|
(68
|
)
|
|
|
(169
|
)
|
|
|
(116
|
)
|
Corporate eliminations
|
|
|
|
(1
|
)
|
|
|
(1
|
)
|
|
|
(3
|
)
|
|
|
(3
|
)
|
Non-operating income (loss)
|
|
|
|
—
|
|
|
|
(1
|
)
|
|
|
2
|
|
|
|
—
|
|
Net interest expense
|
|
|
|
(42
|
)
|
|
|
(46
|
)
|
|
|
(129
|
)
|
|
|
(138
|
)
|
|
|
|
|
$
|
233
|
|
|
|
$
|
221
|
|
|
|
$
|
671
|
|
|
|
$
|
667
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 3
|
HARRIS CORPORATION
|
FY '17 Third Quarter Summary
|
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
|
(Unaudited)
|
|
|
|
|
|
Three Quarters Ended
|
|
|
|
|
March 31, 2017
|
|
|
April 1, 2016 (A)
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions)
|
Operating Activities
|
|
|
|
|
|
|
|
Net income
|
|
|
|
$
|
422
|
|
|
|
$
|
164
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
140
|
|
|
|
163
|
|
Amortization of intangible assets from Exelis Inc. acquisition
|
|
|
|
99
|
|
|
|
99
|
|
Share-based compensation
|
|
|
|
33
|
|
|
|
29
|
|
Gain on sale of CapRock commercial business
|
|
|
|
(23
|
)
|
|
|
—
|
|
Qualified pension plan contributions
|
|
|
|
(143
|
)
|
|
|
(134
|
)
|
Pension income
|
|
|
|
(73
|
)
|
|
|
(17
|
)
|
Net liability reduction for certain post-employment benefit plans
|
|
|
|
—
|
|
|
|
(101
|
)
|
Impairment of goodwill and other assets
|
|
|
|
240
|
|
|
|
367
|
|
Adjustment to loss on sales of businesses, net
|
|
|
|
—
|
|
|
|
20
|
|
(Increase) decrease in:
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
14
|
|
|
|
102
|
|
Inventories
|
|
|
|
(26
|
)
|
|
|
(22
|
)
|
Increase (decrease) in:
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
|
|
(113
|
)
|
|
|
(175
|
)
|
Advance payments and unearned income
|
|
|
|
(62
|
)
|
|
|
(87
|
)
|
Other
|
|
|
|
(19
|
)
|
|
|
99
|
|
Net cash provided by operating activities
|
|
|
|
489
|
|
|
|
507
|
|
Investing Activities
|
|
|
|
|
|
|
|
Cash paid for fixed income securities
|
|
|
|
—
|
|
|
|
(19
|
)
|
Net additions of property, plant and equipment
|
|
|
|
(79
|
)
|
|
|
(84
|
)
|
Proceeds from sale of property, plant and equipment
|
|
|
|
—
|
|
|
|
2
|
|
Net proceeds from sale of CapRock commercial business
|
|
|
|
375
|
|
|
|
—
|
|
Adjustment to proceeds from sale of business
|
|
|
|
(25
|
)
|
|
|
(11
|
)
|
Net cash provided by (used in) investing activities
|
|
|
|
271
|
|
|
|
(112
|
)
|
Financing Activities
|
|
|
|
|
|
|
|
Proceeds from borrowings
|
|
|
|
235
|
|
|
|
118
|
|
Repayments of borrowings
|
|
|
|
(548
|
)
|
|
|
(510
|
)
|
Proceeds from exercises of employee stock options
|
|
|
|
50
|
|
|
|
36
|
|
Repurchases of common stock
|
|
|
|
(460
|
)
|
|
|
—
|
|
Cash dividends
|
|
|
|
(199
|
)
|
|
|
(189
|
)
|
Other financing activities
|
|
|
|
(20
|
)
|
|
|
(15
|
)
|
Net cash used in financing activities
|
|
|
|
(942
|
)
|
|
|
(560
|
)
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
|
(3
|
)
|
|
|
(14
|
)
|
Net decrease in cash and cash equivalents
|
|
|
|
(185
|
)
|
|
|
(179
|
)
|
Cash and cash equivalents, beginning of year
|
|
|
|
487
|
|
|
|
481
|
|
Cash and cash equivalents, end of quarter
|
|
|
|
$
|
302
|
|
|
|
$
|
302
|
|
|
|
|
|
|
|
|
|
|
|
|
|