Microsemi Reports Third Quarter 2017 Results

Additional details reconciling the selected GAAP financial measure to the selected non-GAAP financial measure may be found in the "Schedule Reconciling Selected Non-GAAP Financial Measures" and "Notes on Non-GAAP Financial Measures."

Schedule Reconciling Selected Non-GAAP Financial Measures

(unaudited, in millions, except for per share amounts)

























Quarter Ended


Nine Months Ended



Jul 2,
2017


Apr 2,
2017


Jul 3,
2016


Jul 2,
2017


Jul 3,
2016

GAAP and Non-GAAP gross profit


$

292.7



$

284.1



$

266.9



$

853.3



$

655.3


Manufacturing profit in acquired inventory (1)










66.2


Inventory write-offs from restructuring activities (2)










4.0


Non-GAAP gross profit


$

292.7



$

284.1



$

266.9



$

853.3



$

725.5













GAAP operating income (loss)


$

70.0



$

69.1



$

51.2



$

194.9



$

(10.1)


Adjustments to GAAP gross profit










70.2


Restructuring, severance, facilities and other special charges (1)


11.2



5.9



4.9



19.5



58.6


Amortization of intangible assets (2)


49.6



46.5



44.9



141.6



115.6


Stock based compensation (3)


16.7



15.6



18.9



60.6



57.2


Acquisition and divestiture related costs (4)


0.4



0.4



2.8



1.5



31.2


Non-GAAP operating income


$

147.9



$

137.5



$

122.7



$

418.1



$

322.7













GAAP net income (loss)


$

13.6



$

41.2



$

115.2



$

74.3



$

(73.1)


Adjustments to GAAP gross profit and operating income


77.9



68.4



71.5



223.2



332.8


Gain on divestiture (4)






(125.5)



1.2



(125.5)


Credit facility issuance and debt extinguishment costs (5)


34.9



2.4



19.4



39.4



98.4


Fair value change in foreign tax liabilities (6)


1.3



1.1



0.2



1.5



3.3


Income tax effect on non-GAAP adjustments (7)


(11.7)



(6.9)



3.2



(17.5)



(8.0)


Non-GAAP net income


$

116.0



$

106.2



$

84.0



$

322.1



$

227.9













GAAP diluted earnings (loss) per share


$

0.12



$

0.35



$

1.00



$

0.64



$

(0.69)


Effect of non-GAAP adjustments on diluted earnings per share


$

0.87



$

0.56



$

(0.27)



$

2.12



$

2.81


Non-GAAP diluted earnings per share


$

0.99



$

0.91



$

0.73



$

2.76



$

2.12













Weighted-average diluted shares used in calculating non-GAAP diluted earnings per share


117.2



117.0



114.6



116.8



107.3













Operating cash flow


$

118.7



$

121.5



$

45.3



$

317.8



$

133.6


Payments for capital expenditures


(10.6)



(16.0)



(11.2)



(37.2)



(34.2)


Free cash flow (8)


$

108.1



$

105.5



$

34.1



$

280.6



$

99.4



« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7  Next Page »



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us
ShareCG™ is a trademark of Internet Business Systems, Inc.

Report a Bug Report Abuse Make a Suggestion About Privacy Policy Contact Us User Agreement Advertise