MaxLinear, Inc. Announces Second Quarter 2017 Financial Results



MAXLINEAR, INC.
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
 
  Three Months Ended
  June 30, 2017  March 31, 2017  June 30, 2016
GAAP gross profit49.1% 59.6% 61.9%
Stock-based compensation0.1% 0.1% 0.1%
Performance based equity% % (0.2)%
Amortization of inventory step-up5.4% % 0.3%
Amortization of purchased intangible assets6.0% 3.0% 1.8%
Depreciation of fixed asset step-up0.1% % %
Deferred profit eliminated in purchase price accounting3.7% % %
Non-GAAP gross profit64.4% 62.7% 63.8%
         
GAAP R&D expenses27.9% 26.9% 23.6%
Stock-based compensation(3.9)% (3.9)% (3.1)%
Incentive award compensation% % (0.2)%
Performance based equity(1.0)% (1.1)% (1.5)%
Amortization of purchased intangible assets(0.1)% (0.1)% (0.1)%
Depreciation of fixed asset step-up(0.7)% % %
Restricted merger proceeds and contingent consideration% % (0.2)%
Non-GAAP R&D expenses22.2% 21.8% 18.5%
      
GAAP SG&A expenses30.1% 21.0% 16.2%
Stock-based compensation(2.9)% (2.2)% (1.7)%
Incentive award compensation% % %
Performance based equity(0.5)% (0.7)% (0.8)%
Amortization of purchased intangible assets(7.9)% (2.1)% (0.6)%
Depreciation of fixed asset step-up(0.1)% % %
Acquisition and integration costs(5.4 )%   (3.8 )%   (1.3 )%
Restricted merger proceeds and contingent consideration %   %   %
IP litigation costs, net (0.1 )%   (0.1 )%   (0.2 )%
Non-GAAP SG&A expenses 13.2 %   12.1 %   11.6 %
           
GAAP restructuring expenses 6.3 %   %   %
Restructuring charges (6.3 )%   %   %
Non-GAAP restructuring expenses %   %   %
           
GAAP and non-GAAP interest and other income (expense), net (2.6 )%   0.1 %   0.3 %
           
GAAP income (loss) before income taxes (17.8 )%   11.8 %   22.3 %
Total non-GAAP adjustments before income taxes 44.1 %   17.1 %   11.8 %
Non-GAAP income before income taxes 26.4 %   28.9 %   34.1 %
                 
GAAP income tax provision (benefit) (28.3 )%   2.3 %   0.1 %
Adjustment for non-cash tax benefits/expenses 30.9 %   0.5 %   0.7 %
Non-GAAP income tax provision 2.7 %   2.8 %   0.8 %
                 
GAAP net income 10.5 %   9.5 %   22.2 %
Total non-GAAP adjustments before income taxes 44.1 %   17.1 %   11.8 %
Less: total tax adjustments 30.9 %   0.5 %   0.7 %
Non-GAAP net income 23.7 %   26.1 %   33.3 %

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10  Next Page »



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us
ShareCG™ is a trademark of Internet Business Systems, Inc.

Report a Bug Report Abuse Make a Suggestion About Privacy Policy Contact Us User Agreement Advertise