Trimble Reports Fourth Quarter and Full Year 2017 Results

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In millions)

(Unaudited)






Fiscal Years






2017


2016









Cash flow from operating activities:






Net Income


$  121.2


$  132.2










Adjustments to reconcile net income to net cash provided by







operating activities:








Depreciation expense


34.6


37.0




Amortization expense


148.8


150.8




Provision for doubtful accounts


1.2


3.0




Deferred income taxes


1.4


0.4




Stock-based compensation


64.8


52.6




Income from equity method investments


(29.5)


(17.6)




Divestitures gain, net


(6.4)


(3.5)




Provision for excess and obsolete inventories


5.5


15.8




Other non-cash items


5.2


3.3










Decrease (increase) in assets:








Accounts receivable


(41.6)


1.2




Other receivables


3.6


1.4




Inventories


(38.7)


24.0




Other current and non-current assets


(19.1)


(1.2)










Increase (decrease) in liabilities:








Accounts payable


25.9


10.9




Accrued compensation and benefits


33.7


0.6




Deferred revenue


16.4


26.1




Accrued warranty expense


0.6


(1.1)




Income taxes payable


88.2


(16.1)




Accrued liabilities


(3.9)


(6.2)

Net cash provided by operating activities


411.9


413.6









Cash flow from investing activities:






Acquisitions of businesses, net of cash acquired


(293.1)


(38.8)


Acquisitions of property and equipment


(43.7)


(26.0)


Purchases of equity method investments



(1.5)


Purchases of short-term investments


(288.0)


(113.3)


Proceeds from maturities of short-term investments


122.1


2.4


Net proceeds from sales of businesses


20.1


14.4


Proceeds from sales of short-term investments


97.7



Dividends received from equity method investments


18.1


17.6


Other


0.8


0.8

Net cash used in investing activities


(366.0)


(144.4)









Cash flow from financing activities:






Issuance of common stock, net of tax withholdings


73.8


67.5


Repurchases of common stock


(285.3)


(119.5)


Proceeds from debt and revolving credit lines


786.0


355.0


Payments on debt and revolving credit lines


(495.4)


(465.3)

Net cash provided by (used in) financing activities


79.1


(162.3)









Effect of exchange rate changes on cash and cash equivalents


17.4


(6.8)









Net increase in cash and cash equivalents


142.4


100.1

Cash and cash equivalents - beginning of period


216.1


116.0









Cash and cash equivalents - end of period


$  358.5


$  216.1


« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8  Next Page »



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us
ShareCG™ is a trademark of Internet Business Systems, Inc.

Report a Bug Report Abuse Make a Suggestion About Privacy Policy Contact Us User Agreement Advertise