Diodes Incorporated Reports Second Quarter 2018 Financial Results

EBITDA represents earnings before net interest expense, income tax provision, depreciation and amortization. Management believes EBITDA is useful to investors because it is frequently used by securities analysts, investors and other interested parties, such as financial institutions in extending credit, in evaluating companies in our industry and provides further clarity on our profitability. In addition, management uses EBITDA, along with other GAAP and non-GAAP measures, in evaluating our operating performance compared to that of other companies in our industry. The calculation of EBITDA generally eliminates the effects of financing, operating in different income tax jurisdictions, and accounting effects of capital spending, including the impact of our asset base, which can differ depending on the book value of assets and the accounting methods used to compute depreciation and amortization expense. EBITDA is not a recognized measurement under GAAP, and when analyzing our operating performance, investors should use EBITDA in addition to, and not as an alternative for, income from operations and net income, each as determined in accordance with GAAP. Because not all companies use identical calculations, our presentation of EBITDA may not be comparable to similarly titled measures used by other companies. For example, our EBITDA takes into account all net interest expense, income tax provision, depreciation and amortization without taking into account any amounts attributable to noncontrolling interest. Furthermore, EBITDA is not intended to be a measure of free cash flow for management’s discretionary use, as it does not consider certain cash requirements such as tax and debt service payments.

The following table provides a reconciliation of net income to EBITDA (in thousands, unaudited):

    Three Months Ended       Six Months Ended
June 30, June 30,
2018     2017 2018     2017
 
Net income (per-GAAP) $ 25,068 $ 13,179 $ 43,594 $ 14,396
Plus:
Interest expense, net 2,101 3,139 4,344 6,329
Income tax provision 10,753 6,039 18,536 6,599
Depreciation and amortization   26,536   23,435   52,146   47,099
EBITDA (non-GAAP) $ 64,458 $ 45,792 $ 118,620 $ 74,423
 
       
DIODES INCORPORATED AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEETS

(in thousands)

 
June 30, December 31,
2018 2017
(unaudited) (audited)
CURRENT ASSETS
Cash and cash equivalents $ 152,403 $ 203,820
Short-term investments 7,225 4,558
Accounts receivable, net 199,949 200,112
Inventories 222,786 216,506
Prepaid expenses and other   36,177     37,328  
Total current assets   618,540     662,324  
 
PROPERTY, PLANT AND EQUIPMENT, net 460,237 459,169
 
DEFERRED INCOME TAXES 39,811 40,580
 
OTHER ASSETS
Goodwill 132,829 134,187
Intangible assets, net 146,941 156,445
Other   38,414     35,968  

Total assets

$ 1,436,772   $ 1,488,673  
 
 
CURRENT LIABILITIES
Line of Credit $ 4,268 $ 1,008
Accounts payable 104,575 108,001
Accrued liabilities and other 88,225 99,301
Income tax payable 16,920 18,216
Current portion of long-term debt   23,717     20,636  
Total current liabilities   237,705     247,162  
 
LONG-TERM DEBT, net of current portion 162,121 247,492
DEFERRED TAX LIABILITIES - non current 26,322 25,176
OTHER LONG-TERM LIABILITIES   87,809     94,925  
Total liabilities   513,957     614,755  
 
COMMITMENTS AND CONTINGENCIES
 
EQUITY
Diodes Incorporated stockholders' equity
Preferred stock - par value $1.00 per share; 1,000,000 shares authorized; no shares issued or outstanding
Common stock - par value $0.66 2/3 per share; 70,000,000 shares authorized; 49,846,164 and 49,130,090, issued and outstanding at June 30, 2018 and December 31, 2017, respectively 34,204 33,727
Additional paid-in capital 391,332 386,338
Retained earnings 576,280 532,687
Treasury stock, at cost, 1,457,206 and 1,457,206 shares held at June 30, 2018 and December 31,2017, respectively (37,768 ) (37,768 )
Accumulated other comprehensive loss   (81,633 )   (83,480 )
Total Diodes Incorporated stockholders' equity 882,415 831,504
Noncontrolling interest   40,400     42,414  
Total equity   922,815     873,918  
Total liabilities and equity $ 1,436,772   $ 1,488,673  
 

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10  Next Page »



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us
ShareCG™ is a trademark of Internet Business Systems, Inc.

Report a Bug Report Abuse Make a Suggestion About Privacy Policy Contact Us User Agreement Advertise