Under the transition method chosen, comparative information is not restated.

IFRS 15

DASSAULT SYSTEMES
SUPPLEMENTAL NON-IFRS FINANCIAL INFORMATION
IFRS – NON-IFRS RECONCILIATION
(unaudited; in millions of Euros, except per share data)

Readers are cautioned that the supplemental non-IFRS information presented in this press release is subject to inherent limitations. It is not based on any comprehensive set of accounting rules or principles and should not be considered as a substitute for IFRS measurements. Also, the Company’s supplemental non-IFRS financial information may not be comparable to similarly titled non-IFRS measures used by other companies. Further specific limitations for individual non-IFRS measures, and the reasons for presenting non-IFRS financial information, are set forth in the Company’s Document de référence for the year ended December 31, 2017 filed with the AMF on March 21, 2018. To compensate for these limitations, the supplemental non-IFRS financial information should be read not in isolation, but only in conjunction with the Company’s consolidated financial statements prepared in accordance with IFRS.

In millions of Euros, except per share data and percentages		Three months ended September 30,
		2018 IFRS		Adjustment (1)		2018 Non-IFRS
Total Revenue IFRS15		€ 804.5		€ 4.8		€ 809.2
Total Revenue IFRS15 breakdown by activity
Software revenue		711.2		4.3		715.5
Licenses and other software revenue		188.1				188.1
Subscription and Support revenue		523.2		4.3		527.5
Recurring portion of Software revenue		74%				74%
Services revenue		93.2		0.5		93.7
Total Software Revenue IFRS15 breakdown by product line
CATIA software revenue		240.2		1.2		241.4
ENOVIA software revenue		80.6				80.6
SOLIDWORKS software revenue		177.5				177.5
Other software revenue		212.9		3.0		215.9
Total Revenue IFRS15 breakdown by geography
Americas		241.0		2.9		243.9
Europe		333.3		1.6		334.9
Asia		230.2		0.3		230.5
Total Operating Expenses		(€ 652.6)		€ 77.5		(€ 575.1)
Share-based compensation expense		(31.5)		31.5		-
Amortization of acquired intangibles		(43.8)		43.8		-
Other operating income and expense, net		(2.2)		2.2		-
Operating Income		€ 151.9		€ 82.3		€ 234.2
Operating Margin		18.9%				28.9%
Financial revenue & other, net		3.5		(1.3)		2.2
Income tax expense		(45.1)		(23.7)		(68.9)
Non-controlling interest		2.7		(1.4)		1.3
Net Income attributable to shareholders		€ 112.9		€ 55.8		€ 168.7
Diluted Net Income Per Share (3)		€ 0.43		€ 0.22		€ 0.65

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28  Next Page »