The second quarter and fiscal 2019 non-GAAP operating margin and non-GAAP EPS guidance exclude the estimated items outlined in the table below, as well as any tax effects and discrete tax items (which are not known nor reflected). Adjusted free cash flow excludes $25 million of restructuring payments related to our Q1’19 workforce realignment and headquarters relocation. From a cash perspective, the free rent and estimated sublease income on Seaport headquarters total approximately $30 million, as compared to the estimated net cash flows of $29 million on the Needham headquarters.

In millions		Q2’19		FY’19
Effect of acquisition accounting on fair value of acquired deferred revenue		$0		($1)
Acquisition related charges		$0		$1
Restructuring and headquarters relocation charges (1)		24		42
Intangible asset amortization expense		13		51
Stock-based compensation expense		32		121
Total Estimated Pre-Tax GAAP adjustments		$ 69		$ 214

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9  Next Page »