DXC Technology Delivers Sequential Growth in Revenue, Bookings, EBIT and Earnings per Share

Non-GAAP Results

A reconciliation of reported results to non-GAAP results is as follows:

   
Three Months Ended December 31, 2018
(in millions, except per-share amounts) As Reported    

Restructuring
Costs

   

Transaction,
Separation and
Integration-Related
Costs

   

Amortization of
Acquired
Intangible Assets

   

Tax
Adjustment

   

Non-GAAP
Results

Costs of services (excludes depreciation and amortization and restructuring costs) $ 3,725 $ $ $ $ $ 3,725
Selling, general and administrative (excludes depreciation and amortization and restructuring costs) 491 (107 ) 384
Income from continuing operations before income taxes 469 76 107 134 786
Income tax expense   3     18   26     36   77     160  
Income from continuing operations 466 58 81 98 (77 ) 626
Income from discontinued operations, net of tax                    
Net income 466 58 81 98 (77 ) 626
Less: net income attributable to non-controlling interest, net of tax   4                 4  
Net income attributable to DXC common stockholders $ 462   $ 58 $ 81   $ 98 $ (77 ) $ 622  
 
Effective tax rate 0.6 % 20.4 %
 
Basic EPS from continuing operations $ 1.68 $ 0.21 $ 0.29 $ 0.36 $ (0.28 ) $ 2.26
Diluted EPS from continuing operations $ 1.66 $ 0.21 $ 0.29 $ 0.35 $ (0.28 ) $ 2.23
 
Weighted average common shares outstanding for:
Basic EPS 275.66 275.66 275.66 275.66 275.66 275.66
Diluted EPS 278.99 278.99 278.99 278.99 278.99 278.99
 
   
Nine Months Ended December 31, 2018
(in millions, except per-share amounts)

As Reported

   

Restructuring
Costs

   

Transaction,
Separation and
Integration-Related
Costs

   

Amortization of
Acquired
Intangible Assets

   

Tax
Adjustment

   

Non-GAAP
Results

Costs of services (excludes depreciation and amortization and restructuring costs) $ 11,110 $ $ $ $ $ 11,110
Selling, general and administrative (excludes depreciation and amortization and restructuring costs) 1,500 (305 ) 1,195
Income from continuing operations before income taxes 1,161 418 305 401 2,285
Income tax expense   205     100   72     101   44     522  
Income from continuing operations 956 318 233 300 (44 ) 1,763
Income from discontinued operations, net of tax   35                 35  
Net income 991 318 233 300 (44 ) 1,798
Less: net income attributable to non-controlling interest, net of tax   8                 8  
Net income attributable to DXC common stockholders $ 983   $ 318 $ 233   $ 300 $ (44 ) $ 1,790  
 
Effective Tax Rate 17.7 % 22.8 %
 
Basic EPS from continuing operations $ 3.38 $ 1.13 $ 0.83 $ 1.07 $ (0.16 ) $ 6.26
Diluted EPS from continuing operations $ 3.33 $ 1.12 $ 0.82 $ 1.05 $ (0.15 ) $ 6.16
 
Weighted average common shares outstanding for:
Basic EPS 280.47 280.47 280.47 280.47 280.47 280.47
Diluted EPS 284.70 284.70 284.70 284.70 284.70 284.70
 
   
Three Months Ended December 31, 2017
(in millions, except per-share amounts) As Reported    

Restructuring
Costs

   

Transaction,
Separation and
Integration-
Related Costs

   

Amortization of
Acquired
Intangible
Assets

   

Pension and
OPEB
Actuarial and
Settlement
Gains

   

Tax
Adjustment

   

Non-GAAP
Results

Costs of services (excludes depreciation and amortization and restructuring costs) $ 4,051 $ $ $ $ $ $ 4,051
Selling, general and administrative (excludes depreciation and amortization and restructuring costs) 447 (83 ) 364
Income from continuing operations before income taxes 341 210 83 134 (17 ) 751
Income tax (benefit) expense   (365 )               575     210  
Income from continuing operations 706 210 83 134 (17 ) (575 ) 541
Income from discontinued operations, net of tax   73                     73  
Net income 779 210 83 134 (17 ) (575 ) 614
Less: net income attributable to non-controlling interest, net of tax   3                   3  
Net income attributable to DXC common stockholders $ 776   $ 210 $ 83   $ 134 $ (17 ) $ (575 ) $ 611  
 
Effective Tax Rate (107.0 )% 28.0 %
 
Basic EPS from continuing operations $ 2.46 $ 0.74 $ 0.29 $ 0.47 $ (0.06 ) $ (2.01 ) $ 1.89
Diluted EPS from continuing operations $ 2.43 $ 0.72 $ 0.29 $ 0.46 $ (0.06 ) $ (1.98 ) $ 1.86
 
Weighted average common shares outstanding for:
Basic EPS 285.38 285.38 285.38 285.38 285.38 285.38 285.38
Diluted EPS 289.77 289.77 289.77 289.77 289.77 289.77 289.77
   
Nine Months Ended December 31, 2017
(in millions, except per-share amounts) As Reported    

Restructuring
Costs

   

Transaction,
Separation and
Integration-
Related Costs

   

Amortization of
Acquired
Intangible
Assets

   

Pension and
OPEB
Actuarial and
Settlement
Gains

   

Tax
Adjustment

   

Non-GAAP
Results

Costs of services (excludes depreciation and amortization and restructuring costs) $ 12,230 $ $ $ $ $ $ 12,230
Selling, general and administrative (excludes depreciation and amortization and restructuring costs) 1,484 (273 ) 1,211
Income from continuing operations before income taxes 716 585 273 389 (17 ) 1,946
Income tax (benefit) expense   (303 )               847     544  
Income from continuing operations 1,019 585 273 389 (17 ) (847 ) 1,402
Income from discontinued operations, net of tax   198                     198  
Net income 1,217 585 273 389 (17 ) (847 ) 1,600
Less: net income attributable to non-controlling interest, net of tax   26                     26  
Net income attributable to DXC common stockholders $ 1,191   $ 585 $ 273   $ 389 $ (17 ) $ (847 ) $ 1,574  
 
Effective Tax Rate (42.3 )% 28.0 %
 
Basic EPS from continuing operations $ 3.48 $ 2.05 $ 0.96 $ 1.37 $ (0.06 ) $ (2.98 ) $ 4.83
Diluted EPS from continuing operations $ 3.43 $ 2.02 $ 0.94 $ 1.34 $ (0.06 ) $ (2.93 ) $ 4.75
 
Weighted average common shares outstanding for:
Basic EPS 284.70 284.70 284.70 284.70 284.70 284.70 284.70
Diluted EPS 289.53 289.53 289.53 289.53 289.53 289.53 289.53
 



« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8  Next Page »



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us
ShareCG™ is a trademark of Internet Business Systems, Inc.

Report a Bug Report Abuse Make a Suggestion About Privacy Policy Contact Us User Agreement Advertise