The effective tax rate for the third quarter of 2019 was 13.5% compared with 9.9%. The third quarter of 2019 reflected net discrete income tax benefits of $10.4 million. This amount primarily included $7.8 million in income tax benefit as a result of the remeasurement of uncertain tax positions due to expiration of statute of limitations and a favorable tax settlement, as well as a $3.5 million income tax benefit related to share-based accounting. The third quarter of 2018 reflected net discrete income tax benefits of $11.4 million. This amount primarily included $4.4 million in income tax benefit as a result of the remeasurement of uncertain tax positions due to expiration of statute of limitations and a $5.0 million income tax benefit related to share-based accounting. Excluding the net discrete income tax benefits in both periods, the effective tax rates would have been 21.9% for the third quarter of 2019 and 21.3% for the third quarter of 2018.
Other
Stock option expense was $5.7 million for the third quarter of 2019, compared with $4.6 million. Stock option expense for fiscal year 2019 is currently expected to be $26.2 million, compared with $19.8 million for fiscal year 2018. Non-service retirement benefit income was $1.9 million for the third quarter of 2019, compared with $3.4 million. Interest expense, net of interest income, decreased to $5.5 million for the third quarter of 2019 compared with $6.0 million. Corporate expense was $14.6 million for the third quarter of 2019, compared with $15.1 million.
Recent Accounting Pronouncements
Effective December 31, 2018, the beginning of our 2019 fiscal year, Teledyne adopted the requirements of Accounting Standards Update (“ASU”) No. 2016-02, “Leases (Topic 842)” using the modified retrospective transition option of applying the new guidance at the adoption date. In addition, we elected the package of practical expedients permitted under the transition guidance within the new standard, which among other things, allowed us to carry forward the historical lease classification. Adoption of the new guidance resulted in the recording of right-of-use assets and a lease liability for 2019. Prior period comparative information was not adjusted. At September 29, 2019, Teledyne has right-of-use assets of $130.2 million included in long-term other assets and a total lease liability for operating leases of $141.5 million of which $122.6 million is included in other long-term liabilities and $18.9 million is included in accrued liabilities.
Outlook
Based on its current outlook, the company’s management believes that fourth quarter 2019 GAAP earnings per diluted share will be in the range of $2.71 to $2.76 and full year 2019 GAAP earnings per diluted share will be in the range of $10.37 to $10.42, an increase from the prior outlook of $9.86 to $9.96. The company’s annual estimated tax rate for 2019 is 21.9%, before discrete items.
Forward-Looking Statements Cautionary Notice
This press release contains forward-looking statements, as defined in the Private Securities Litigation Reform Act of 1995, relating to sales, earnings, stock option compensation expense and taxes. Forward-looking statements are generally accompanied by words such as “estimate”, “project”, “predict”, “believes” or “expect”, that convey the uncertainty of future events or outcomes. All statements made in this press release that are not historical in nature should be considered forward-looking.
Actual results could differ materially from these forward-looking statements. Many factors could change the anticipated results, including: disruptions in the global economy; changes in demand for products sold to the defense electronics, instrumentation, digital imaging, energy exploration and production, commercial aviation, semiconductor and communications markets; funding, continuation and award of government programs; cuts to defense spending resulting from existing and future deficit reduction measures; impacts from the United Kingdom’s pending exit from the European Union; uncertainties related to the policies of the U.S. Presidential Administration; the imposition and expansion of, and responses to, trade sanctions and tariffs; and threats to the security of our confidential and proprietary information, including cyber security threats. Lower oil and natural gas prices, as well as instability in the Middle East or other oil producing regions, and regulations or restrictions relating to energy production, including with respect to hydraulic fracturing, could further negatively affect the company’s businesses that supply the oil and gas industry. Increasing fuel costs and disruptions from the grounding of Boeing’s 737 Max aircraft could negatively affect the markets of our commercial aviation businesses. In addition, financial market fluctuations affect the value of the company’s pension assets.
Changes in the policies of U.S. and foreign governments, could result, over time, in reductions or realignment in defense or other government spending and further changes in programs in which the company participates.
While the company’s growth strategy includes possible acquisitions, we cannot provide any assurance as to when, if or on what terms any acquisitions will be made. Acquisitions involve various inherent risks, such as, among others, our ability to integrate acquired businesses, retain customers and achieve identified financial and operating synergies. There are additional risks associated with acquiring, owning and operating businesses internationally, including those arising from U.S. and foreign policy changes and exchange rate fluctuations.
While the company believes its internal and disclosure control systems are effective, there are inherent limitations in all control systems, and misstatements due to error or fraud may occur and may not be detected.
Readers are urged to read the company’s periodic reports filed with the Securities and Exchange Commission (“SEC”) for a more complete description of the company, its businesses, its strategies and the various risks that the company faces. Various risks are identified in Teledyne’s 2018 Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q. The company assumes no duty to publicly update or revise any forward-looking statements, whether as a result of new information or otherwise.
A live webcast of Teledyne’s third quarter earnings conference call will be held at 11:00 a.m. (Eastern) on Wednesday, October 23, 2019. To access the call, go to www.teledyne.com approximately ten minutes before the scheduled start time. A replay will also be available for one month starting at 12:00 p.m. (Eastern) on Wednesday, October 23, 2019.
TELEDYNE TECHNOLOGIES INCORPORATED |
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||||||||||||
FOR THE THIRD QUARTER AND NINE MONTHS ENDED |
||||||||||||||||
SEPTEMBER 29, 2019 AND SEPTEMBER 28, 2018 |
||||||||||||||||
(Unaudited - in millions, except per share amounts) |
||||||||||||||||
|
|
Third
|
|
Third
|
|
Nine
|
|
Nine
|
||||||||
|
|
2019 |
|
2018 |
|
2019 |
|
2018 |
||||||||
| Net sales |
|
$ |
802.2 |
|
|
$ |
725.3 |
|
|
$ |
2,329.4 |
|
|
$ |
2,153.4 |
|
| Costs and expenses: |
|
|
|
|
|
|
|
|
||||||||
| Costs of sales |
|
487.7 |
|
|
446.2 |
|
|
1,415.2 |
|
|
1,331.4 |
|
||||
| Selling, general and administrative expenses |
|
185.8 |
|
|
173.6 |
|
|
556.3 |
|
|
516.6 |
|
||||
| Total costs and expenses |
|
673.5 |
|
|
619.8 |
|
|
1,971.5 |
|
|
1,848.0 |
|
||||
| Operating income |
|
128.7 |
|
|
105.5 |
|
|
357.9 |
|
|
305.4 |
|
||||
| Interest and debt expense, net |
|
(5.5 |
) |
|
(6.0 |
) |
|
(16.3 |
) |
|
(19.8 |
) |
||||
| Non-service retirement benefit income |
|
1.9 |
|
|
3.4 |
|
|
6.1 |
|
|
10.1 |
|
||||
| Other expense, net |
|
(1.7 |
) |
|
(2.7 |
) |
|
(3.5 |
) |
|
(8.9 |
) |
||||
| Income before income taxes |
|
123.4 |
|
|
100.2 |
|
|
344.2 |
|
|
286.8 |
|
||||
| Provision for income taxes |
|
16.7 |
|
|
9.9 |
|
|
57.6 |
|
|
44.1 |
|
||||
| Net income |
|
$ |
106.7 |
|
|
$ |
90.3 |
|
|
$ |
286.6 |
|
|
$ |
242.7 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
| Diluted earnings per common share |
|
$ |
2.84 |
|
|
$ |
2.43 |
|
|
$ |
7.66 |
|
|
$ |
6.56 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
| Weighted average diluted common shares outstanding |
|
37.6 |
|
|
37.2 |
|
|
37.4 |
|
|
37.0 |
|
||||
| TELEDYNE TECHNOLOGIES INCORPORATED |
||||||||||||||||||||||
| SUMMARY OF SEGMENT NET SALES AND OPERATING INCOME |
||||||||||||||||||||||
| FOR THE THIRD QUARTER AND NINE MONTHS ENDED |
||||||||||||||||||||||
| SEPTEMBER 29, 2019 AND SEPTEMBER 28, 2018 |
||||||||||||||||||||||
| (Unaudited - in millions) |
||||||||||||||||||||||
|
|
|
Third
|
|
Third
|
|
%
|
|
Nine
|
|
Nine
|
|
%
|
||||||||||
|
|
|
2019 |
|
2018 |
|
|
2019 |
|
2018 |
|
||||||||||||
| Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
| Instrumentation |
|
$ |
282.9 |
|
|
$ |
256.2 |
|
|
10.4 |
% |
|
$ |
803.5 |
|
|
$ |
757.8 |
|
|
6.0 |
% |
| Digital Imaging (a) |
|
244.0 |
|
|
220.7 |
|
|
10.6 |
% |
|
724.8 |
|
|
652.0 |
|
|
11.2 |
% |
||||
| Aerospace and Defense Electronics (a) |
|
177.1 |
|
|
160.3 |
|
|
10.5 |
% |
|
519.7 |
|
|
474.2 |
|
|
9.6 |
% |
||||
| Engineered Systems (a) |
|
98.2 |
|
|
88.1 |
|
|
11.5 |
% |
|
281.4 |
|
|
269.4 |
|
|
4.5 |
% |
||||
| Total net sales |
|
$ |
802.2 |
|
|
$ |
725.3 |
|
|
10.6 |
% |
|
$ |
2,329.4 |
|
|
$ |
2,153.4 |
|
|
8.2 |
% |
| Operating income: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
| Instrumentation |
|
$ |
52.0 |
|
|
$ |
35.7 |
|
|
45.7 |
% |
|
$ |
140.9 |
|
|
$ |
104.4 |
|
|
35.0 |
% |
| Digital Imaging (a) |
|
41.2 |
|
|
42.3 |
|
|
(2.6 |
)% |
|
129.4 |
|
|
119.2 |
|
|
8.6 |
% |
||||
| Aerospace and Defense Electronics (a) |
|
39.5 |
|
|
33.0 |
|
|
19.7 |
% |
|
110.6 |
|
|
96.4 |
|
|
14.7 |
% |
||||
| Engineered Systems (a) |
|
10.6 |
|
|
9.6 |
|
|
10.4 |
% |
|
26.0 |
|
|
27.2 |
|
|
(4.4 |
)% |
||||
| Corporate expense |
|
(14.6 |
) |
|
(15.1 |
) |
|
(3.3 |
)% |
|
(49.0 |
) |
|
(41.8 |
) |
|
17.2 |
% |
||||
| Operating income |
|
128.7 |
|
|
105.5 |
|
|
22.0 |
% |
|
357.9 |
|
|
305.4 |
|
|
17.2 |
% |
||||
| Interest and debt expense, net |
|
(5.5 |
) |
|
(6.0 |
) |
|
(8.3 |
)% |
|
(16.3 |
) |
|
(19.8 |
) |
|
(17.7 |
)% |
||||
| Non-service retirement benefit income |
|
1.9 |
|
|
3.4 |
|
|
(44.1 |
)% |
|
6.1 |
|
|
10.1 |
|
|
(39.6 |
)% |
||||
| Other expense, net |
|
(1.7 |
) |
|
(2.7 |
) |
|
(37.0 |
)% |
|
(3.5 |
) |
|
(8.9 |
) |
|
(60.7 |
)% |
||||
| Income before income taxes |
|
123.4 |
|
|
100.2 |
|
|
23.2 |
% |
|
344.2 |
|
|
286.8 |
|
|
20.0 |
% |
||||
| Provision for income taxes |
|
16.7 |
|
|
9.9 |
|
|
68.7 |
% |
|
57.6 |
|
|
44.1 |
|
|
30.6 |
% |
||||
| Net income |
|
$ |
106.7 |
|
|
$ |
90.3 |
|
|
18.2 |
% |
|
$ |
286.6 |
|
|
$ |
242.7 |
|
|
18.1 |
% |
| (a) |
The 2018 periods have been adjusted to reflect the realignment of the reporting structure for certain business units, primarily related to certain refinements of our management reporting structure. This change primarily related to moving certain electronic manufacturing services products from the Aerospace and Defense Electronics segment to the Engineered Systems segment. Other immaterial changes included moving certain United Kingdom (U.K.) microwave product lines (previously within the Digital Imaging segment) and certain U.K. manufactured composite parts (previously within the Engineered Systems segment) into the Aerospace and Defense Electronics segment. |
| TELEDYNE TECHNOLOGIES INCORPORATED |
||||||||
| CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
| (Unaudited – in millions) |
||||||||
|
|
|
September 29, 2019 |
|
December 30, 2018 |
||||
| ASSETS |
|
|
|
|
||||
| Cash |
|
$ |
128.5 |
|
|
$ |
142.5 |
|
| Accounts receivable, net |
|
643.7 |
|
|
561.8 |
|
||
| Inventories, net |
|
404.4 |
|
|
364.3 |
|
||
| Prepaid expenses and other current assets |
|
61.5 |
|
|
45.8 |
|
||
| Total current assets |
|
1,238.1 |
|
|
1,114.4 |
|
||
| Property, plant and equipment, net |
|
468.2 |
|
|
442.6 |
|
||
| Goodwill and acquired intangible assets, net |
|
2,447.7 |
|
|
2,079.5 |
|
||
| Prepaid pension asset |
|
108.0 |
|
|
88.2 |
|
||
| Other assets, net (a) |
|
217.6 |
|
|
84.6 |
|
||
| Total assets |
|
$ |
4,479.6 |
|
|
$ |
3,809.3 |
|
| LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
||||
| Accounts payable |
|
$ |
244.9 |
|
|
$ |
227.8 |
|
| Accrued liabilities (a) |
|
384.5 |
|
|
355.6 |
|
||
| Current portion of long-term debt and other debt |
|
206.1 |
|
|
137.4 |
|
||
| Total current liabilities |
|
835.5 |
|
|
720.8 |
|
||
| Long-term debt |
|
719.3 |
|
|
610.1 |
|
||
| Other long-term liabilities (a) |
|
353.8 |
|
|
248.7 |
|
||
| Total liabilities |
|
1,908.6 |
|
|
1,579.6 |
|
||
| Total stockholders’ equity |
|
2,571.0 |
|
|
2,229.7 |
|
||
| Total liabilities and stockholders’ equity |
|
$ |
4,479.6 |
|
|
$ |
3,809.3 |
|
| a) |
Effective December 31, 2018, Teledyne adopted the requirements of Accounting Standards Update (“ASU”) No. 2016-02, “Leases (Topic 842)” using the modified retrospective transition option of applying the new guidance at the adoption date. Prior periods were not changed. At September 29, 2019, Teledyne has right-of-use assets of $130.2 million included in long-term other assets, net and a total lease liability of $141.5 million for operating leases of which long-term liabilities includes $122.6 million and accrued liabilities includes $18.9 million. |
| TELEDYNE TECHNOLOGIES INCORPORATED |
||||||||||||
| SUMMARY OF QUARTERLY SEGMENT NET SALES AND OPERATING INCOME |
||||||||||||
| (Unaudited - in millions) |
||||||||||||
| Adjusted to current reporting structure |
First Quarter |
|
Second Quarter |
|
Six Months |
|||||||
|
|
2019 |
|
2019 |
|
2019 |
|||||||
| Net sales: |
|
|
|
|
|
|||||||
| Instrumentation |
$ |
256.5 |
|
|
$ |
264.1 |
|
|
$ |
520.6 |
|
|
| Digital Imaging (a) |
232.4 |
|
|
248.4 |
|
|
480.8 |
|
||||
| Aerospace and Defense Electronics (a) |
166.6 |
|
|
176.0 |
|
|
342.6 |
|
||||
| Engineered Systems (a) |
89.7 |
|
|
93.5 |
|
|
183.2 |
|
||||
| Total net sales |
$ |
745.2 |
|
|
$ |
782.0 |
|
|
$ |
1,527.2 |
|
|
| (a) |
Adjusted to reflect the realignment in the third quarter of 2019, of our reporting structure for certain business units, primarily related to certain refinements of our management reporting structure. |
| Adjusted to current reporting structure |
First Quarter |
|
Second Quarter |
|
Six Months |
|||||||
|
|
2019 |
|
2019 |
|
2019 |
|||||||
| Operating income: |
|
|
|
|
|
|||||||
| Instrumentation |
$ |
39.9 |
|
|
$ |
49.0 |
|
|
$ |
88.9 |
|
|
| Digital Imaging (a) |
36.6 |
|
|
51.6 |
|
|
88.2 |
|
||||
| Aerospace and Defense Electronics (a) |
32.5 |
|
|
38.6 |
|
|
71.1 |
|
||||
| Engineered Systems (a) |
6.4 |
|
|
9.0 |
|
|
15.4 |
|
||||
| Corporate expense |
(18.1 |
) |
|
(16.3 |
) |
|
(34.4 |
) |
||||
| Operating income |
$ |
97.3 |
|
|
$ |
131.9 |
|
|
$ |
229.2 |
|
|
| (a) |
Adjusted to reflect the realignment in the third quarter of 2019, of our reporting structure for certain business units, primarily related to certain refinements of our management reporting structure. |
| Originally reported |
First Quarter |
|
Second Quarter |
|
Six Months |
|||||||
|
|
2019 |
|
2019 |
|
2019 |
|||||||
| Net sales: |
|
|
|
|
|
|||||||
| Instrumentation |
$ |
256.5 |
|
|
$ |
264.1 |
|
|
$ |
520.6 |
|
|
| Digital Imaging |
235.3 |
|
|
251.3 |
|
|
486.6 |
|
||||
| Aerospace and Defense Electronics |
180.4 |
|
|
191.0 |
|
|
371.4 |
|
||||
| Engineered Systems |
73.0 |
|
|
75.6 |
|
|
148.6 |
|
||||
| Total net sales |
$ |
745.2 |
|
|
$ |
782.0 |
|
|
$ |
1,527.2 |
|
|
| Originally reported |
First Quarter |
|
Second Quarter |
|
Six Months |
|||||||
|
|
|
2019 |
|
|
|
2019 |
|
|
|
2019 |
|
|
| Operating income: |
|
|
|
|
|
|||||||
| Instrumentation |
$ |
39.9 |
|
|
$ |
49.0 |
|
|
$ |
88.9 |
|
|
| Digital Imaging |
|
37.0 |
|
|
|
52.5 |
|
|
|
89.5 |
|
|
| Aerospace and Defense Electronics |
|
33.8 |
|
|
|
39.4 |
|
|
|
73.2 |
|
|
| Engineered Systems |
|
4.7 |
|
|
|
7.3 |
|
|
|
12.0 |
|
|
| Corporate expense |
|
(18.1 |
) |
|
|
(16.3 |
) |
|
|
(34.4 |
) |
|
| Operating income |
$ |
97.3 |
|
|
$ |
131.9 |
|
|
$ |
229.2 |
|
|
| TELEDYNE TECHNOLOGIES INCORPORATED |
||||||||||||||||||||
| SUMMARY OF QUARTERLY SEGMENT NET SALES AND OPERATING INCOME |
||||||||||||||||||||
| (Unaudited - in millions) |
||||||||||||||||||||
| Adjusted to current reporting structure |
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
Total Year |
|||||||||||
|
|
2018 |
|
2018 |
|
2018 |
|
2018 |
|
2018 |
|||||||||||
| Net sales: |
|
|
|
|
|
|
|
|
|
|||||||||||
| Instrumentation |
$ |
239.0 |
|
|
$ |
262.6 |
|
|
$ |
256.2 |
|
|
$ |
263.4 |
|
|
$ |
1,021.2 |
|
|
| Digital Imaging (a) |
208.3 |
|
|
223.0 |
|
|
220.7 |
|
|
223.3 |
|
|
875.3 |
|
||||||
| Aerospace and Defense Electronics (a) |
156.4 |
|
|
157.5 |
|
|
160.3 |
|
|
166.0 |
|
|
640.2 |
|
||||||
| Engineered Systems (a) |
91.9 |
|
|
89.4 |
|
|
88.1 |
|
|
95.7 |
|
|
365.1 |
|
||||||
| Total net sales |
$ |
695.6 |
|
|
$ |
732.5 |
|
|
$ |
725.3 |
|
|
$ |
748.4 |
|
|
$ |
2,901.8 |
|
|
| (a) |
Adjusted to reflect the realignment in the third quarter of 2019, of our reporting structure for certain business units, primarily related to certain refinements of our management reporting structure. |
| Adjusted to current reporting structure |
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
Total Year |
|||||||||||
|
|
2018 |
|
2018 |
|
2018 |
|
2018 |
|
2018 |
|||||||||||
| Operating income: |
|
|
|
|
|
|
|
|
|
|||||||||||
| Instrumentation |
$ |
27.8 |
|
|
$ |
40.9 |
|
|
$ |
35.7 |
|
|
$ |
43.0 |
|
|
$ |
147.4 |
|
|
| Digital Imaging (a) |
33.8 |
|
|
43.1 |
|
|
42.3 |
|
|
36.3 |
|
|
155.5 |
|
||||||
| Aerospace and Defense Electronics (a) |
30.8 |
|
|
32.6 |
|
|
33.0 |
|
|
35.4 |
|
|
131.8 |
|
||||||
| Engineered Systems (a) |
8.9 |
|
|
8.7 |
|
|
9.6 |
|
|
10.7 |
|
|
37.9 |
|
||||||
| Corporate expense |
(12.9 |
) |
|
(13.8 |
) |
|
(15.1 |
) |
|
(14.2 |
) |
|
(56.0 |
) |
||||||
| Operating income |
$ |
88.4 |
|
|
$ |
111.5 |
|
|
$ |
105.5 |
|
|
$ |
111.2 |
|
|
$ |
416.6 |
|
|
| (a) |
Adjusted to reflect the realignment in the third quarter of 2019, of our reporting structure for certain business units, primarily related to certain refinements of our management reporting structure. |
| Originally reported |
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
Total Year |
|||||||||||
|
|
2018 |
|
2018 |
|
2018 |
|
2018 |
|
2018 |
|||||||||||
| Net sales: |
|
|
|
|
|
|
|
|
|
|||||||||||
| Instrumentation |
$ |
239.0 |
|
|
$ |
262.6 |
|
|
$ |
256.2 |
|
|
$ |
263.4 |
|
|
$ |
1,021.2 |
|
|
| Digital Imaging |
211.0 |
|
|
225.3 |
|
|
223.0 |
|
|
225.9 |
|
|
885.2 |
|
||||||
| Aerospace and Defense Electronics |
173.6 |
|
|
173.5 |
|
|
171.1 |
|
|
178.3 |
|
|
696.5 |
|
||||||
| Engineered Systems |
72.0 |
|
|
71.1 |
|
|
75.0 |
|
|
80.8 |
|
|
298.9 |
|
||||||
| Total net sales |
$ |
695.6 |
|
|
$ |
732.5 |
|
|
$ |
725.3 |
|
|
$ |
748.4 |
|
|
$ |
2,901.8 |
|
|
|
Originally reported |
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
Total Year |
|||||||||||
|
|
2018 |
|
2018 |
|
2018 |
|
2018 |
|
2018 |
|||||||||||
| Operating income: |
|
|
|
|
|
|
|
|
|
|||||||||||
| Instrumentation |
$ |
27.8 |
|
|
$ |
40.9 |
|
|
$ |
35.7 |
|
|
$ |
43.0 |
|
|
$ |
147.4 |
|
|
| Digital Imaging |
34.6 |
|
|
43.3 |
|
|
42.3 |
|
|
37.1 |
|
|
157.3 |
|
||||||
| Aerospace and Defense Electronics |
31.7 |
|
|
33.7 |
|
|
33.3 |
|
|
36.5 |
|
|
135.2 |
|
||||||
| Engineered Systems |
7.2 |
|
|
7.4 |
|
|
9.3 |
|
|
8.8 |
|
|
32.7 |
|
||||||
| Corporate expense |
(12.9 |
) |
|
(13.8 |
) |
|
(15.1 |
) |
|
(14.2 |
) |
|
(56.0 |
) |
||||||
| Operating income |
$ |
88.4 |
|
|
$ |
111.5 |
|
|
$ |
105.5 |
|
|
$ |
111.2 |
|
|
$ |
416.6 |
|
|
