Acquisition-related/divestiture costs and retention bonus expense. These expenses include all direct costs of certain acquisitions, divestitures and the current periods' portion of any retention bonus expense associated with the acquisitions. The Company excludes these expenses in order to provide better comparability between periods as they are related to acquisitions and divestitures and have no direct correlation to the Company's operations.
Restructuring and other charges. These charges may consist of severance, contractual retention payments, exit costs and other charges and are excluded because such charges are not directly related to ongoing business results and do not reflect expected future operating expenses.
Impairment (recovery) of assets held for sale. These charges consist of non-cash charges (recoveries) to assets held for sale and are excluded because such charges (recoveries) are non-recurring and do not reduce the Company's liquidity.
Facility restoration costs. These charges consist of exit costs associated with our leased office space and are excluded because such charges are not directly related to ongoing business results and do not reflect expected future operating expenses.
Amortization expense. The Company incurs expenses for the amortization of intangible assets acquired in acquisitions. The Company excludes these items because these expenses are not reflective of ongoing operating results in the period incurred. These amounts arise from the Company's prior acquisitions and have no direct correlation to the operation of the Company's core business.
Non-cash interest expense on convertible notes. The Company incurs non-cash interest expense related to its convertible notes. The Company excludes non-cash interest expense related to its convertible notes to provide more accurate comparisons of the Company's results with other peer companies and to more accurately reflect the Company's ongoing operations.
Income tax adjustments. For purposes of internal forecasting, planning and analyzing future periods that assume net income from operations, the Company estimates a fixed, long-term projected tax rate of approximately 24 percent for both 2019 and 2018, which consists of estimated U.S. federal and state tax rates, and excludes tax rates associated with certain items such as withholding tax, tax credits, deferred tax asset valuation allowance and the release of any deferred tax asset valuation allowance. Accordingly, the Company has applied these tax rates to its non-GAAP financial results for all periods in the relevant years to assist the Company's planning.
On occasion in the future, there may be other items, such as significant gains or losses from contingencies that the Company may exclude in deriving its non-GAAP financial measures if it believes that doing so is consistent with the goal of providing useful information to investors and management.
About Rambus Inc.
Rambus is a premier Silicon IP and chip provider that makes data faster and safer. With 30 years of innovation, we continue to develop the foundational technology for all modern computing systems. Leveraging our semiconductor expertise, Rambus solutions speed performance, expand capacity and improve security for today's most demanding applications. From data center and edge to artificial intelligence and automotive, our interface and security IP, and memory interface chips enable SoC and system designers to deliver their vision of the future. For more information, visit rambus.com.
Forward-Looking Statements
This release contains forward-looking statements under the Private Securities Litigation Reform Act of 1995, including those relating to Rambus' expectations regarding growth in product and service offerings and product revenue, expected benefits of our merger, acquisition and divestiture activity and related integration, and financial guidance for the first quarter of 2020, including licensing billings and revenue estimates, operating costs and expenses, interest and other income (expense), net and estimated, fixed, long-term projected tax rates on a GAAP and non-GAAP basis, as appropriate. Such forward-looking statements are based on current expectations, estimates and projections, management's beliefs and certain assumptions made by Rambus' management. Actual results may differ materially. Rambus' business generally is subject to a number of risks which are described more fully in Rambus' periodic reports filed with the Securities and Exchange Commission. Rambus undertakes no obligation to update forward-looking statements to reflect events or circumstances after the date hereof.
Contact:
Rahul Mathur
Senior Vice President, Finance and Chief Financial Officer
Rambus Inc.
(408) 462-8000
rmathur@rambus.com
Rambus Inc. Condensed Consolidated Balance Sheets (In thousands) (Unaudited) | |||||||
| |||||||
| December 31,
|
| December 31,
| ||||
ASSETS |
|
|
| ||||
|
|
|
| ||||
Current assets: |
|
|
| ||||
Cash and cash equivalents | $ | 102,176 |
|
| $ | 115,924 |
|
Marketable securities | 305,488 |
|
| 161,840 |
| ||
Accounts receivable | 44,039 |
|
| 50,863 |
| ||
Unbilled receivables | 184,366 |
|
| 176,613 |
| ||
Inventories | 10,086 |
|
| 6,772 |
| ||
Prepaids and other current assets | 18,524 |
|
| 15,738 |
| ||
Total current assets | 664,679 |
|
| 527,750 |
| ||
Intangible assets, net | 54,900 |
|
| 59,936 |
| ||
Goodwill | 183,465 |
|
| 207,178 |
| ||
Property, plant and equipment, net | 44,714 |
|
| 57,028 |
| ||
Operating lease right-of-use assets | 37,020 |
|
| — |
| ||
Deferred tax assets | 4,574 |
|
| 4,435 |
| ||
Unbilled receivables, long-term | 343,703 |
|
| 497,003 |
| ||
Other assets | 5,931 |
|
| 7,825 |
| ||
Total assets | $ | 1,338,986 |
|
| $ | 1,361,155 |
|
|
|
|
| ||||
LIABILITIES & STOCKHOLDERS' EQUITY |
|
|
| ||||
|
|
|
| ||||
Current liabilities: |
|
|
| ||||
Accounts payable | $ | 9,549 |
|
| $ | 7,392 |
|
Accrued salaries and benefits | 20,291 |
|
| 16,938 |
| ||
Deferred revenue | 11,947 |
|
| 19,374 |
| ||
Income taxes payable, short-term | 19,142 |
|
| 16,390 |
| ||
Operating lease liabilities | 6,357 |
|
| — |
| ||
Other current liabilities | 18,893 |
|
| 9,191 |
| ||
Total current liabilities | 86,179 |
|
| 69,285 |
| ||
Long-term liabilities: |
|
|
| ||||
Convertible notes, long-term | 148,788 |
|
| 141,934 |
| ||
Long-term imputed financing obligation | — |
|
| 36,297 |
| ||
Long-term operating lease liabilities | 39,889 |
|
| — |
| ||
Long-term income taxes payable | 60,094 |
|
| 77,280 |
| ||
Deferred tax liabilities | 13,846 |
|
| 18,960 |
| ||
Other long-term liabilities | 19,272 |
|
| 5,287 |
| ||
Total long-term liabilities | 281,889 |
|
| 279,758 |
| ||
Total stockholders' equity | 970,918 |
|
| 1,012,112 |
| ||
Total liabilities and stockholders' equity | $ | 1,338,986 |
|
| $ | 1,361,155 |
|