Alpha and Omega Semiconductor Reports Financial Results for the Fiscal Second Quarter of 2020 Ended December 31, 2019

Use of Non-GAAP Financial Measures

To supplement our unaudited consolidated financial statements presented on a basis consistent with U.S. GAAP, we disclose certain non-GAAP financial measures for our historical performance, including non-GAAP gross profit, gross margin, operating income (loss), net loss attributable to noncontrolling interest, net income (loss) and diluted earnings per share ("EPS"). These supplemental measures exclude share-based compensation expenses and production ramp up costs for all periods presented, as well pre-production expenses related to the JV Company for the three and six months ended December 31, 2018. We also disclose certain non-GAAP financial measures in our guidance for the next quarter, including non-GAAP gross margin, operating expenses and loss attributable to noncontrolling interest. These forecast supplemental measures exclude estimated pre-production expenses and production ramp-up costs relating to our JV Company and estimated share-based compensation expenses. We believe that these historical and forecast non-GAAP financial measures can provide useful information to both management and investors by excluding certain items and expenses that are not indicative of our core operating results or do not reflect our normal business operations. In addition, our management uses non-GAAP measures to compare our performance relative to forecasts and to benchmark our performance externally against competitors. Our use of non-GAAP financial measures has certain limitations in that the non-GAAP financial measures we use may not be directly comparable to those reported by other companies. For example, the terms used in this press release, such as non-GAAP net income (loss) or non-GAAP operating expenses, do not have a standardized meaning. Other companies may use the same or similarly named measures, but exclude different items, which may not provide investors with a comparable view of our performance in relation to other companies. We seek to compensate for the limitation of our non-GAAP presentation by providing a detailed reconciliation of the non-GAAP financial measures to the most directly comparable U.S. GAAP measures both in the text in this press release and in the tables attached hereto. Investors are encouraged to review the related U.S. GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable U.S. GAAP financial measures.

About Alpha and Omega Semiconductor

Alpha and Omega Semiconductor Limited, or AOS, is a designer, developer and global supplier of a broad range of power semiconductors, including a wide portfolio of Power MOSFET, IGBT, IPM, TVS, HVIC, GaN/SiC, Power IC and Digital Power products. AOS has developed extensive intellectual property and technical knowledge that encompasses the latest advancements in the power semiconductor industry, which enables us to introduce innovative products to address the increasingly complex power requirements of advanced electronics. AOS differentiates itself by integrating its Discrete and IC semiconductor process technology, product design, and advanced packaging know-how to develop high performance power management solutions. AOS’ portfolio of products targets high-volume applications, including portable computers, flat-panel TVs, LED lighting, smart phones, battery packs, consumer and industrial motor controls and power supplies for TVs, computers, servers, and telecommunications equipment. For more information, please visit www.aosmd.com.

The following unaudited consolidated financial statements are prepared in accordance with U.S. GAAP.

Alpha and Omega Semiconductor Limited

Condensed Consolidated Statements of Operations

(in thousands, except percentages and per share amounts)

(unaudited)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

December 31,
2019

 

September 30,
2019

 

December 31,
2018

 

December 31,
2019

 

December 31,
2018

 

 

 

 

 

 

 

 

 

 

Revenue

$

117,860

 

 

$

117,802

 

 

$

114,925

 

 

$

235,662

 

 

$

229,997

 

Cost of goods sold

93,454

 

 

90,870

 

 

85,423

 

 

184,324

 

 

167,884

 

Gross profit

24,406

 

 

26,932

 

 

29,502

 

 

51,338

 

 

62,113

 

Gross margin

20.7

%

 

22.9

%

 

25.7

%

 

21.8

%

 

27.0

%

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Research and development

12,147

 

 

12,368

 

 

12,600

 

 

24,515

 

 

23,984

 

Selling, general and administrative

15,629

 

 

15,185

 

 

20,104

 

 

30,814

 

 

40,456

 

Total operating expenses

27,776

 

 

27,553

 

 

32,704

 

 

55,329

 

 

64,440

 

Operating loss

(3,370

)

 

(621

)

 

(3,202

)

 

(3,991

)

 

(2,327

)

 

 

 

 

 

 

 

 

 

 

Interest expense and other income (loss), net

(635

)

 

(827

)

 

(1,632

)

 

(1,462

)

 

(2,860

)

Loss before income taxes

(4,005

)

 

(1,448

)

 

(4,834

)

 

(5,453

)

 

(5,187

)

 

 

 

 

 

 

 

 

 

 

Income tax expense

568

 

 

410

 

 

701

 

 

978

 

 

1,261

 

Net loss including noncontrolling interest

(4,573

)

 

(1,858

)

 

(5,535

)

 

(6,431

)

 

(6,448

)

Net loss attributable to noncontrolling interest

(3,568

)

 

(2,867

)

 

(3,990

)

 

(6,435

)

 

(7,319

)

Net income (loss) attributable to Alpha and Omega Semiconductor Limited

$

(1,005

)

 

$

1,009

 

 

$

(1,545

)

 

$

4

 

 

$

871

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per common share attributable to Alpha and Omega Semiconductor Limited

 

 

 

 

 

 

 

 

 

Basic

$

(0.04

)

 

$

0.04

 

 

$

(0.06

)

 

$

0.00

 

 

$

0.04

 

Diluted

$

(0.04

)

 

$

0.04

 

 

$

(0.06

)

 

$

0.00

 

 

$

0.04

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares attributable to Alpha and Omega Semiconductor Limited used to compute net income per share

 

 

 

 

 

 

 

 

 

Basic

24,701

 

 

24,538

 

 

23,887

 

 

24,620

 

 

23,865

 

Diluted

24,701

 

 

25,130

 

 

23,887

 

 

25,362

 

 

24,513

 

Alpha and Omega Semiconductor Limited

Condensed Consolidated Balance Sheets

(in thousands, except par value per share)

(unaudited)

 

December 31, 2019

 

June 30, 2019

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

107,249

 

 

$

121,893

 

Restricted cash

2,216

 

 

364

 

Accounts receivable, net

33,872

 

 

24,296

 

Inventories

117,591

 

 

111,643

 

Other current assets

34,395

 

 

37,102

 

Total current assets

295,323

 

 

295,298

 

Property, plant and equipment, net

416,055

 

 

409,737

 

Operating lease right-of-use assets, net

18,667

 

 

 

Intangible assets, net

16,826

 

 

16,882

 

Deferred income tax assets

4,766

 

 

4,822

 

Restricted cash - long-term

2,001

 

 

2,038

 

Other long-term assets

9,502

 

 

10,617

 

Total assets

$

763,140

 

 

$

739,394

 

LIABILITIES AND EQUITY

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

89,741

 

 

$

94,384

 

Accrued liabilities

52,694

 

 

44,075

 

Income taxes payable

1,967

 

 

1,541

 

Short-term debt

21,029

 

 

26,609

 

Finance lease liabilities

15,438

 

 

11,355

 

Operating lease liabilities

3,282

 

 

 

Total current liabilities

184,151

 

 

177,964

 

Long-term debt

76,309

 

 

59,380

 

Income taxes payable - long-term

1,020

 

 

993

 

Deferred income tax liabilities

263

 

 

466

 

Finance lease liabilities - long-term

34,878

 

 

43,381

 

Operating lease liabilities - long-term

15,559

 

 

 

Other long-term liabilities

10,810

 

 

13,921

 

Total liabilities

322,990

 

 

296,105

 

Equity:

 

 

 

Preferred shares, par value $0.002 per share:

 

 

 

Authorized: 10,000 shares; issued and outstanding: none at December 31, 2019 and June 30, 2019

 

 

 

Common shares, par value $0.002 per share:

 

 

 

Authorized: 100,000 shares; issued and outstanding: 31,420 shares and 24,776 shares, respectively at December 31, 2019 and 31,163 shares and 24,517 shares, respectively at June 30, 2019

63

 

 

62

 

Treasury shares at cost, 6,644 shares at December 31, 2019 and 6,646 shares at June 30, 2019

(66,227

)

 

(66,240

)

Additional paid-in capital

240,797

 

 

234,410

 

Accumulated other comprehensive loss

(4,239

)

 

(2,693

)

Retained earnings

125,476

 

 

125,485

 

Total Alpha and Omega Semiconductor Limited shareholder's equity

295,870

 

 

291,024

 

Noncontrolling interest

144,280

 

 

152,265

 

Total equity

440,150

 

 

443,289

 

Total liabilities and equity

$

763,140

 

 

$

739,394

 

Supplemental disclosures of financial information:

(in thousands)

 

 

As of December 31, 2019

 

As of June 30, 2019

 

AOS

 

CQJV

 

Consolidated

 

AOS

 

CQJV

 

Consolidated

Cash and cash equivalents

$

86,194

 

 

$

21,056

 

 

$

107,249

 

 

$

100,733

 

 

$

21,160

 

 

$

121,893

 

Bank borrowings liabilities

$

36,878

 

 

$

111,614

 

*

$

148,492

 

 

$

41,048

 

 

$

99,865

 

*

$

140,913

 

Inventory

$

90,010

 

 

$

27,581

 

 

$

117,591

 

 

$

93,852

 

 

$

17,791

 

 

$

111,643

 

Property, plant and equipment, net

$

155,215

 

 

$

260,840

 

 

$

416,055

 

 

$

148,497

 

 

$

261,240

 

 

$

409,737

 

Total assets

$

369,429

 

 

$

393,711

 

 

$

763,140

 

 

$

375,004

 

 

$

364,390

 

 

$

739,394

 

Total equity

$

338,073

 

 

$

102,077

 

 

$

440,150

 

 

$

325,240

 

 

$

118,049

 

 

$

443,289

 

* AOS is not a guarantor of CQJV's (Chongqing Joint Venture) debts.

 

Three Months Ended December 31,
2019

 

Three Months Ended September 30,
2019

 

Three Months Ended December 31,
2018

 

AOS

 

CQJV

 

Consolidated

 

AOS

 

CQJV

 

Consolidated

 

AOS

 

CQJV

 

Consolidated

Net cash provided by (used in) operating activities

$

12,470

 

 

$

(3,532

)

 

$

8.938

 

 

$

(4,225

)

 

$

2,998

 

 

$

(1,227

)

 

$

22,149

 

 

$

(9,055

)

 

$

13,094

 

Purchase of property and equipment, net of government grant

$

12,062

 

 

$

3,307

 

 

$

15,309

 

 

$

8,292

 

 

$

7,506

 

 

$

15,798

 

 

$

8,002

 

 

$

8,451

 

 

$

16,453

 

EBITDAS

$

12,538

 

 

$

(2,214

)

**

$

13,892

 

 

$

13,813

 

 

$

(2,208

)

**

$

14,472

 

 

$

15,662

 

 

$

(6,135

)

**

$

13,517

 

** CQJV EBITDAS includes amounts attributable to noncontrolling interest.

Alpha and Omega Semiconductor Limited

Reconciliation of Condensed Consolidated GAAP Financial Measures to Non-GAAP Financial Measures

(in thousands, except percentages and per share data)

(unaudited)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

December 31,
2019

 

September 30,
2019

 

December 31,
2018

 

December 31,
2019

 

December 31,
2018

 

 

 

 

 

 

 

 

 

 

 

GAAP gross profit

 

$

24,406

 

 

$

26,932

 

 

$

29,502

 

 

$

51,338

 

 

$

62,113

 

Share-based compensation

 

404

 

 

436

 

 

541

 

 

840

 

 

1,038

 

Production ramp up costs related to joint venture

 

8,486

 

 

5,991

 

 

3,516

 

 

14,477

 

 

4,633

 

Non-GAAP gross profit

 

$

33,296

 

 

$

33,359

 

 

$

33,559

 

 

$

66,655

 

 

$

67,784

 

Non-GAAP gross margin as a % of revenue

 

28.3

%

 

28.3

%

 

29.2

%

 

28.3

%

 

29.5

%

 

 

 

 

 

 

 

 

 

 

 

GAAP operating loss

 

$

(3,370

)

 

$

(621

)

 

$

(3,202

)

 

$

(3,991

)

 

$

(2,327

)

Share-based compensation

 

2,487

 

 

2,369

 

 

4,418

 

 

4,856

 

 

7,547

 

Pre-production expenses related to joint venture

 

 

 

 

 

3,734

 

 

 

 

8,361

 

Production ramp up costs related to joint venture

 

8,486

 

 

5,991

 

 

3,516

 

 

14,477

 

 

4,633

 

Non-GAAP operating income

 

$

7,603

 

 

$

7,739

 

 

$

8,466

 

 

$

15,342

 

 

$

18,214

 

Non-GAAP operating margin as a % of revenue

 

6.5

%

 

6.6

%

 

7.4

%

 

6.5

%

 

7.9

%

 

 

 

 

 

 

 

 

 

 

 

GAAP net income (loss) attributable to AOS

 

$

(1,005

)

 

$

1,009

 

 

$

(1,545

)

 

$

4

 

 

$

871

 

Share-based compensation

 

2,487

 

 

2,369

 

 

4,418

 

 

4,856

 

 

7,547

 

Pre-production expenses related to joint venture

 

(25

)

 

49

 

 

2,458

 

 

24

 

 

5,120

 

Production ramp up costs related to joint venture

 

4,319

 

 

3,049

 

 

1,912

 

 

7,368

 

 

2,494

 

Non-GAAP net income attributable to AOS

 

$

5,776

 

 

$

6,476

 

 

$

7,243

 

 

$

12,252

 

 

$

16,032

 

Non-GAAP net margin attributable to AOS as a % of revenue

 

4.9

%

 

5.5

%

 

6.3

%

 

5.2

%

 

7.0

%

 

 

 

 

 

 

 

 

 

 

 

GAAP net income (loss) attributable to AOS

 

$

(1,005

)

 

$

1,009

 

 

$

(1,545

)

 

$

4

 

 

$

871

 

Share-based compensation

 

2,487

 

 

2,369

 

 

4,418

 

 

4,856

 

 

7,547

 

Amortization and depreciation

 

10,850

 

 

10,904

 

 

8,279

 

 

21,754

 

 

16,149

 

Interest expense (income), net

 

992

 

 

(220

)

 

1,664

 

 

772

 

 

3,088

 

Income tax expense

 

568

 

 

410

 

 

701

 

 

978

 

 

1,261

 

EBITDAS

 

$

13,892

 

 

$

14,472

 

 

$

13,517

 

 

$

28,364

 

 

$

28,916

 

 

 

 

 

 

 

 

 

 

 

 

GAAP diluted net income (loss) per share attributable to AOS

 

$

(0.04

)

 

$

0.04

 

 

$

(0.06

)

 

$

0.00

 

 

$

0.04

 

Share-based compensation

 

0.10

 

 

0.10

 

 

0.18

 

 

0.19

 

 

0.31

 

Pre-production expenses related to joint venture

 

 

 

 

 

0.10

 

 

 

 

0.21

 

Production ramp up costs related to joint venture

 

0.17

 

 

0.12

 

 

0.08

 

 

0.29

 

 

0.09

 

Non-GAAP diluted net income per share attributable to AOS

 

$

0.23

 

 

$

0.26

 

 

$

0.30

 

 

$

0.48

 

 

$

0.65

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used to compute GAAP diluted net income per share

 

24,701

 

 

25,130

 

 

23,887

 

 

25,362

 

 

24,513

 

Shares used to compute Non-GAAP diluted net income per share

 

25,594

 

 

25,130

 

 

24,432

 

 

25,362

 

 

24,513

 


« Previous Page 1 | 2 | 3 | 4  Next Page »



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us
ShareCG™ is a trademark of Internet Business Systems, Inc.

Report a Bug Report Abuse Make a Suggestion About Privacy Policy Contact Us User Agreement Advertise